EQB releases Q3 2025 financial results and increases dividend 17% y/y
27 augusti, 23:15
27 augusti, 23:15
EQB releases Q3 2025 financial results and increases dividend 17% y/y
Canada NewsWire
TORONTO, Aug. 27, 2025
TORONTO , Aug. 27, 2025 /CNW/ - EQB Inc. (TSX: EQB) today reported earnings for the three and nine months ended July 31, 2025 . Earnings reflected continued growth in loans under management 2 , expanding originations and strong customer engagement in EQ Bank, however an unfavourable macroeconomic landscape and pressure in real estate markets continued to impact EQB earnings in Q3. This manifested in higher credit provisions and corresponding lower expectations for earnings for the remainder of fiscal 2025.
Q3 2025 highlights compared to Q3 2024:
YTD 2025 (nine months) highlights compared to YTD 2024:
"This was a difficult quarter for EQB as we mourned the loss of Andrew Moor . Turning to performance, while not unique to EQB, macroeconomic uncertainty and housing market conditions in Canada continued to weigh on credit performance and interest income," said Marlene Lenarduzzi , who acted as interim President and CEO during the quarter. "However, the resilience of our business model was underscored by clear loan book growth and expanding EQ Bank customer engagement. Our balance sheet is strong, and we are positioned for growth with Chadwick Westlake's appointment as our next chapter begins."
"It is an incredible privilege to join EQB this week as CEO, and my thanks to Marlene for her exceptional leadership. My focus over the coming months will include listening closely to stakeholders across Canada , sharpening our strategy and moving quickly where Canada's Challenger Bank will win to our full potential," said Chadwick Westlake , President and CEO. "We have charted our own course for over 50 years by focusing on the long-term, innovating with purpose and delivering for Canadians in ways that matter. That commitment remains unchanged. I am confident in our ability to build momentum and seize the opportunities ahead that will create better competition and options for Canadians, with earnings growth and leading returns for our shareholders."
New executive leadership team appointments set stage for clear growth agenda
EQ Bank welcomes 26,000 new customers, bringing total to 586,000 +21% y/y, 5% q/q
Personal Lending portfolio benefits from strong uninsured single-family origination growth, driving uninsured loans under management2 to $24.4 billion +8% y/y, 2% q/q
Commercial Banking portfolio enjoys continued leadership in insured multi-unit residential lending
Provisions align with macroeconomic uncertainty as new formation rates show continued moderation
EQB increases common share dividend by 17% y/y, supported by diligent capital generation and allocation structure
"While earnings and ROE did not meet our expectations in Q3, we were pleased with performance in our core lending markets and the continued momentum in EQ Bank customers and deposit growth," said David Wilkes , Chief Strategy & Growth Officer. "We have strong capital and liquidity, and we have continued to deploy capital where risk-adjusted returns are most favourable, delivering growth in both our uninsured and insured portfolios. With year-to-date financial results in mind, including the elevated PCLs and higher business investment, we are correspondingly reducing our expectations for the remainder of this fiscal year, however our medium-term targets remain consistent."
Analyst conference call and webcast: 10:30 a.m. ETAugust 28, 2025
Vincenza Sera , EQB Board Chair; Chadwick Westlake , President and CEO; Marlene Lenarduzzi , CRO; and David Wilkes , Chief Strategy & Growth Officer, will host EQB's third quarter earnings call and webcast. The listen-only webcast with accompanying slides will be available at eqb.investorroom.com . To access the conference call with operator assistance, dial 416-945-7677 five minutes prior to the start time.
1 Adjusted measures and ratios are Non-Generally Accepted Accounting Principles (GAAP) measures and ratios. Adjusted measures and ratios are calculated in the same manner as reported measures and ratios, except that financial information included in the calculation of adjusted measures and ratios is adjusted to exclude the impact of one-time acquisition and integration related costs, and certain items which management determines would have a significant impact on a reader's assessment of business performance. For additional information and a reconciliation of reported results to adjusted results, see the "Non-GAAP financial measures and ratios" section. |
2 These are non-GAAP measures, see the "Non-GAAP financial measures and ratios" section. |
3 PPPT represents pre-provision-pre-tax income, a non-GAAP measure of financial performance. |
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated balance sheet (unaudited)
($000s) As at | July 31 2025 | October 31, 2024 | July 31, 2024 |
Assets: | |||
Cash and cash equivalents | 485,757 | 591,641 | 509,608 |
Restricted cash | 1,218,685 | 971,987 | 904,196 |
Securities purchased under reverse repurchase agreements | 1,949,171 | 1,260,118 | 1,339,578 |
Investments | 1,731,462 | 1,627,314 | 1,806,413 |
Loans – Personal | 32,297,598 | 32,273,551 | 32,584,931 |
Loans – Commercial | 14,890,241 | 14,760,367 | 15,372,643 |
Securitization retained interests | 999,729 | 813,719 | 738,986 |
Deferred tax assets | 19,967 | 36,104 | 30,481 |
Other assets | 969,034 | 899,120 | 782,900 |
Total assets | 54,561,644 | 53,233,921 | 54,069,736 |
Liabilities and Shareholders' Equity | |||
Liabilities: | |||
Deposits | 36,360,714 | 33,739,612 | 33,258,969 |
Securitization liabilities | 12,498,948 | 14,594,304 | 14,919,830 |
Obligations under repurchase agreements | 148,623 | - | - |
Deferred tax liabilities | 204,296 | 177,933 | 161,025 |
Funding facilities | 1,385,306 | 946,956 | 1,803,221 |
Other liabilities | 652,199 | 636,931 | 681,213 |
Total liabilities | 51,250,086 | 50,095,736 | 50,824,258 |
Shareholders' Equity: | |||
Preferred shares | - | - | 181,411 |
Common shares | 512,172 | 505,876 | 501,594 |
Other equity instruments | 147,360 | 147,440 | 147,808 |
Contributed deficit | (15,034) | (17,374) | (25,801) |
Retained earnings | 2,656,635 | 2,483,309 | 2,432,426 |
Accumulated other comprehensive income (loss) | 2,035 | 8,555 | (3,964) |
Total equity attributable to equity holders of EQB | 3,303,168 | 3,127,806 | 3,233,474 |
Non-controlling interests | 8,390 | 10,379 | 12,004 |
Total equity | 3,311,558 | 3,138,185 | 3,245,478 |
Total liabilities and shareholders' equity | 54,561,644 | 53,233,921 | 54,069,736 |
Consolidated statement of income (unaudited)
Three months ended | Nine months ended | ||||
($000s, except per share amounts) | July 31, 2025 | July 31, 2024 | July 31, 2025 | July 31, 2024 | |
Interest income: | |||||
Loans – Personal | 463,555 | 501,420 | 1,406,262 | 1,452,673 | |
Loans – Commercial | 217,209 | 256,788 | 651,317 | 777,511 | |
Investments | 12,899 | 16,432 | 38,557 | 51,187 | |
Other | 24,727 | 32,210 | 70,009 | 81,518 | |
718,390 | 806,850 | 2,166,145 | 2,362,889 | ||
Interest expense: | |||||
Deposits | 334,109 | 387,208 | 999,309 | 1,111,772 | |
Securitization liabilities | 122,502 | 132,810 | 360,147 | 391,839 | |
Funding facilities | 11,703 | 12,773 | 22,015 | 41,577 | |
Other | 34 | 2,692 | 187 | 22,986 | |
468,348 | 535,483 | 1,381,658 | 1,568,174 | ||
Net interest income | 250,042 | 271,367 | 784,487 | 794,715 | |
Non-interest revenue: | |||||
Fees and other income | 24,747 | 22,561 | 70,380 | 59,740 | |
Net gains on loans and investments | 521 | 6,145 | 3,854 | 18,267 | |
Gain on sale and income from retained interests | 26,468 | 22,755 | 71,430 | 65,341 | |
Net gains on securitization activities and derivatives | 4,351 | 4,410 | 14,563 | 4,607 | |
56,087 | 55,871 | 160,227 | 147,955 | ||
Revenue | 306,129 | 327,238 | 944,714 | 942,670 | |
Provision for credit losses | 33,968 | 21,274 | 82,880 | 59,026 | |
Revenue after provision for credit losses | 272,161 | 305,964 | 861,834 | 883,644 | |
Non-interest expenses: | |||||
Compensation and benefits | 79,791 | 69,912 | 230,005 | 202,242 | |
Other | 91,163 | 80,657 | 261,394 | 238,232 | |
170,954 | 150,569 | 491,399 | 440,474 | ||
Income before income taxes | 101,207 | 155,395 | 370,435 | 443,170 | |
Income taxes: | |||||
Current | 13,455 | 44,083 | 56,412 | 115,351 | |
Deferred | 14,388 | (842) | 42,657 | 5,567 | |
27,843 | 43,241 | 99,069 | 120,918 | ||
Net income | 73,364 | 112,154 | 271,366 | 322,252 | |
Dividends on preferred shares | - | 2,351 | - | 7,054 | |
Distribution to LRCN holders | - | - | 4,410 | - | |
Net income available to common shareholders and non-controlling interests | 73,364 | 109,803 | 266,956 | 315,198 | |
Net income attributable to common shareholders and non-controlling interest: | |||||
Common shareholders | 73,014 | 109,538 | 265,949 | 314,454 | |
Non-controlling interests | 350 | 265 | 1,007 | 744 | |
73,364 | 109,803 | 266,956 | 315,198 | ||
Earnings per share: | |||||
Basic | 1.91 | 2.86 | 6.93 | 8.24 | |
Diluted | 1.90 | 2.84 | 6.88 | 8.17 | |
Consolidated statement of comprehensive income (unaudited)
Three months ended | Nine months ended | |||
($000s) | July 31, 2025 | July 31, 2024 | July 31, 2025 | July 31, 2024 |
Net income | 73,364 | 112,154 | 271,366 | 322,252 |
Other comprehensive income – items that will be reclassified subsequently to income: | ||||
Debt instruments at Fair Value through Other Comprehensive Income: | ||||
Net change in (losses) gains on fair value | (11,334) | 34,658 | 4,693 | 59,979 |
Reclassification of net losses (gains) to income | 13,075 | (31,278) | 1,486 | (49,918) |
Other comprehensive income – items that will not be reclassified subsequently to income: | ||||
Equity instruments designated at Fair Value through Other Comprehensive Income: | ||||
Net change in gains on fair value | - | 534 | 868 | 2,086 |
Reclassification of net losses (gains) to retained earnings | - | 490 | (868) | 490 |
1,741 | 4,404 | 6,179 | 12,637 | |
Income tax expense | (639) | (1,194) | (1,928) | (3,427) |
1,102 | 3,210 | 4,251 | 9,210 | |
Cash flow hedges: | ||||
Net change in unrealized gains (losses) on fair value | 5,501 | (23,284) | (7,688) | (23,553) |
Reclassification of net gains to income | (6,954) | (2,844) | (16,315) | (14,608) |
(1,453) | (26,128) | (24,003) | (38,161) | |
Income tax recovery | 3 | 7,084 | 6,083 | 10,366 |
(1,450) | (19,044) | (17,920) | (27,795) | |
Total other comprehensive loss | (348) | (15,834) | (13,669) | (18,585) |
Total comprehensive income | 73,016 | 96,320 | 257,697 | 303,667 |
Total comprehensive income attributable to: | ||||
Common shareholders | 72,666 | 93,704 | 252,280 | 295,869 |
Other equity and preferred shareholders | - | 2,351 | 4,410 | 7,054 |
Non-controlling interests | 350 | 265 | 1,007 | 744 |
73,016 | 96,320 | 257,697 | 303,667 |
Consolidated statement of changes in shareholders' equity (unaudited)
($000s) Three-month period ended | July 31, 2025 | |||||||||||
Common | Other equity | Contributed | Retained | Accumulated other | ||||||||
Cash Flow | Financial | Total | Attributable to | Non- | Total | |||||||
Balance, beginning of period | 510,973 | 147,360 | (19,177) | 2,607,001 | 5,147 | (2,803) | 2,344 | 3,248,501 | 9,661 | 3,258,162 | ||
Net Income | - | - | - | 73,014 | - | - | - | 73,014 | 350 | 73,364 | ||
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | 39 | 39 | 39 | - | 39 | ||
Other comprehensive loss, net of tax | - | - | - | - | (1,450) | 1,102 | (348) | (348) | - | (348) | ||
Exercise of stock options | 952 | - | - | - | - | - | - | 952 | - | 952 | ||
Common share dividends | - | - | - | (20,297) | - | - | - | (20,297) | (462) | (20,759) | ||
Put option – non-controlling interests | - | - | (1,442) | - | - | - | - | (1,442) | - | (1,442) | ||
Acquisition of non-controlling interests | - | - | 4,242 | (3,083) | - | - | - | 1,159 | (1,159) | - | ||
Stock-based compensation | - | - | 1,590 | - | - | - | - | 1,590 | - | 1,590 | ||
Transfer relating to the exercise of stock options | 247 | - | (247) | - | - | - | - | - | - | - | ||
Balance, end of period | 512,172 | 147,360 | (15,034) | 2,656,635 | 3,697 | (1,662) | 2,035 | 3,303,168 | 8,390 | 3,311,558 | ||
($000s) Three-month period ended | July 31, 2024 | ||||||||||
Preferred | Common | Contributed | Retained | Accumulated other comprehensive income (loss) | |||||||
Other equity | Cash | Financial | Total | Attributable | Non-controlling | Total | |||||
Balance, beginning of period | 181,411 | 495,707 | - | (24,811) | 2,359,116 | 34,867 | (42,671) | (7,804) | 3,003,619 | 12,189 | 3,015,808 |
Net Income | - | - | - | - | 111,889 | - | - | - | 111,889 | 265 | 112,154 |
Realized loss on sale of shares, net of tax | - | - | - | - | (18,975) | - | - | - | (18,975) | - | (18,975) |
Transfer of AOCI losses to retained earnings, net of tax | - | - | - | - | - | - | 18,618 | 18,618 | 18,618 | - | 18,618 |
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | - | 1,056 | 1,056 | 1,056 | - | 1,056 |
Other comprehensive loss, net of tax | - | - | - | - | - | (19,044) | 3,210 | (15,834) | (15,834) | - | (15,834) |
Exercise of stock options | - | 5,005 | - | - | - | - | - | - | 5,005 | - | 5,005 |
Limited recourse capital notes issued | - | - | 150,000 | - | - | - | - | - | 150,000 | - | 150,000 |
Issuance cost, net of tax | - | - | (2,192) | - | - | - | - | - | (2,192) | - | (2,192) |
Dividends: | |||||||||||
Preferred shares | - | - | - | - | (2,351) | - | - | - | (2,351) | - | (2,351) |
Common shares | - | - | - | - | (17,253) | - | - | - | (17,253) | (450) | (17,703) |
Put option – non-controlling interests | - | - | - | (1,032) | - | - | - | - | (1,032) | - | (1,032) |
Stock-based compensation | - | - | - | 924 | - | - | - | - | 924 | - | 924 |
Transfer relating to the exercise of stock options | - | 882 | - | (882) | - | - | - | - | - | - | - |
Balance, end of period | 181,411 | 501,594 | 147,808 | (25,801) | 2,432,426 | 15,823 | (19,787) | (3,964) | 3,233,474 | 12,004 | 3,245,478 |
($000s) Nine-month period ended | July 31, 2025 | |||||||||
Common | Other equity | Contributed | Retained | Accumulated other | ||||||
Cash Flow Hedges | Financial | Total | Attributable | Non- | Total | |||||
Balance, beginning of period | 505,876 | 147,440 | (17,374) | 2,483,309 | 21,617 | (13,062) | 8,555 | 3,127,806 | 10,379 | 3,138,185 |
Net Income | - | - | - | 270,359 | - | - | - | 270,359 | 1,007 | 271,366 |
Realized loss on sale of shares, net of tax | - | - | - | (6,377) | - | - | - | (6,377) | - | (6,377) |
Transfer of AOCI losses to retained earnings, net of tax | - | - | - | - | - | 7,016 | 7,016 | 7,016 | - | 7,016 |
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | 133 | 133 | 133 | - | 133 |
Other comprehensive loss, net of tax | - | - | - | - | (17,920) | 4,251 | (13,669) | (13,669) | - | (13,669) |
Exercise of stock options | 8,089 | - | - | - | - | - | - | 8,089 | - | 8,089 |
Common shares repurchased and cancelled | (3,740) | - | - | (24,432) | - | - | - | (28,172) | - | (28,172) |
Issuance cost, net of tax | - | (80) | - | - | - | - | - | (80) | - | (80) |
Limited recourse capital notes distributions, net of tax | - | - | - | (4,410) | - | - | - | (4,410) | - | (4,410) |
Common share dividends | - | - | - | (58,731) | - | - | - | (58,731) | (1,837) | (60,568) |
Put option – non-controlling interests | - | - | (3,776) | - | - | - | - | (3,776) | - | (3,776) |
Acquisition of non-controlling interests | - | - | 4,242 | (3,083) | - | - | - | 1,159 | (1,159) | - |
Stock-based compensation | - | - | 3,821 | - | - | - | - | 3,821 | - | 3,821 |
Transfer relating to the exercise of stock options | 1,947 | - | (1,947) | - | - | - | - | - | - | - |
Balance, end of period | 512,172 | 147,360 | (15,034) | 2,656,635 | 3,697 | (1,662) | 2,035 | 3,303,168 | 8,390 | 3,311,558 |
($000s) Nine-month period ended | July 31, 2024 | ||||||||||
Preferred | Common | Other equity | Contributed | Retained | Accumulated other | ||||||
Cash Flow | Financial | Total | Attributable | Non- | Total | ||||||
Balance, beginning of period | 181,411 | 471,014 | - | 12,795 | 2,185,480 | 43,618 | (48,775) | (5,157) | 2,845,543 | - | 2,845,543 |
NCI on acquisition | - | - | - | - | - | - | - | - | - | 12,310 | 12,310 |
Net Income | - | - | - | - | 321,508 | - | - | - | 321,508 | 744 | 322,252 |
Realized loss on sale of shares, net of tax | - | - | - | - | (18,975) | - | - | - | (18,975) | - | (18,975) |
Transfer of AOCI losses to retained earnings, net of tax | - | - | - | - | - | - | 18,618 | 18,618 | 18,618 | - | 18,618 |
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | - | 1,160 | 1,160 | 1,160 | - | 1,160 |
Other comprehensive loss, net of tax | - | - | - | - | - | (27,795) | 9,210 | (18,585) | (18,585) | - | (18,585) |
Common shares issued | 11,000 | - | - | - | - | - | - | 11,000 | - | 11,000 | |
Exercise of stock options | - | 16,844 | - | - | - | - | - | - | 16,844 | - | 16,844 |
Limited recourse capital notes issued | - | - | 150,000 | - | - | - | - | - | 150,000 | - | 150,000 |
Issuance cost, net of tax | - | - | (2,192) | - | - | - | - | - | (2,192) | - | (2,192) |
Dividends: | |||||||||||
Preferred shares | - | - | - | - | (7,054) | - | - | - | (7,054) | - | (7,054) |
Common shares | - | - | - | - | (48,533) | - | - | - | (48,533) | (1,050) | (49,583) |
Put option – non-controlling interests | - | - | - | (38,897) | - | - | - | - | (38,897) | - | (38,897) |
Stock-based compensation | - | - | - | 3,037 | - | - | - | - | 3,037 | - | 3,037 |
Transfer relating to the exercise of stock options | - | 2,736 | - | (2,736) | - | - | - | - | - | - | - |
Balance, end of period | 181,411 | 501,594 | 147,808 | (25,801) | 2,432,426 | 15,823 | (19,787) | (3,964) | 3,233,474 | 12,004 | 3,245,478 |
Consolidated statement of cash flows (unaudited)
Three months ended | Nine months ended | |||
($000s) | July 31, 2025 | July 31, 2024 | July 31, 2025 | July 31, 2024 |
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Net income | 73,364 | 112,154 | 271,366 | 322,252 |
Adjustments for non-cash items in net income: | ||||
Financial instruments at fair value through income | 110,533 | (14,453) | (67,817) | (3,093) |
Amortization of premiums/discount on investments | (692) | (13,393) | (6,275) | (44,422) |
Amortization of capital assets and intangible costs | 16,844 | 13,253 | 49,238 | 36,373 |
Provision for credit losses | 33,968 | 21,274 | 82,880 | 59,026 |
Securitization gains | (18,027) | (16,656) | (48,653) | (48,658) |
Stock-based compensation | 1,590 | 924 | 3,821 | 3,037 |
Income taxes | 27,843 | 43,241 | 99,069 | 120,918 |
Securitization retained interests | 44,691 | 33,670 | 126,389 | 92,304 |
Changes in operating assets and liabilities: | ||||
Restricted cash | (222,094) | (121,048) | (246,698) | (137,001) |
Securities purchased under reverse repurchase agreements | 150,866 | 60,377 | (689,053) | (430,745) |
Loans receivable, net of securitizations | (176,355) | (132,856) | (442,501) | (847,878) |
Other assets | (9,003) | (97,507) | (8,922) | (106,038) |
Deposits | 1,349,617 | (924,138) | 2,605,032 | 1,165,004 |
Securitization liabilities | (1,060,539) | (269,988) | (2,128,524) | 407,423 |
Obligations under repurchase agreements | 64,531 | - | 148,623 | (1,128,238) |
Funding facilities | (25,064) | 963,380 | 438,350 | 71,634 |
Other liabilities | (27,275) | (53,946) | 38,124 | (12,310) |
Income taxes paid | (20,287) | (21,742) | (88,046) | (71,816) |
Cash flows from (used in) operating activities | 314,511 | (417,454) | 136,403 | (552,228) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Proceeds from issuance of common shares | 952 | 5,005 | 8,089 | 27,844 |
Net proceeds from issuance of limited recourse notes | - | 147,808 | (80) | 147,808 |
Common share repurchased and cancelled | - | - | (28,172) | - |
Dividends paid on preferred shares | - | (2,351) | - | (7,054) |
Dividends paid on common shares | (20,759) | (17,253) | (60,568) | (48,533) |
Distribution to other equity holders | - | - | (4,410) | - |
Cash flows (used in) from financing activities | (19,807) | 133,209 | (85,141) | 120,065 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Purchase of investments | (370,789) | (7,896) | (387,208) | (352,319) |
Acquisition of subsidiary | - | - | - | (75,483) |
Proceeds on sale or redemption of investments | 82,864 | 132,370 | 242,337 | 789,016 |
Net change in Canada Housing Trust re-investment accounts | - | 22,050 | 53,032 | 69,009 |
Purchase of capital assets and system development costs | (21,769) | (9,890) | (65,307) | (37,926) |
Cash flows (used in) from investing activities | (309,694) | 136,634 | (157,146) | 392,297 |
Net decrease in cash and cash equivalents | (14,990) | (147,611) | (105,884) | (39,866) |
Cash and cash equivalents, beginning of period | 500,747 | 657,219 | 591,641 | 549,474 |
Cash and cash equivalents, end of period | 485,757 | 509,608 | 485,757 | 509,608 |
Supplemental statement of cash flows disclosure: | ||||
Interest received | 683,755 | 975,954 | 2,062,196 | 2,510,358 |
Interest paid | (498,078) | (646,530) | (1,325,193) | (1,461,202) |
Dividends received | - | 521 | 350 | 1,634 |
About EQB Inc.
EQB Inc. (TSX: EQB) is a leading digital financial services company with $137 billion in combined assets under management and administration (as at July 31, 2025 ). It offers banking services through Equitable Bank, a wholly owned subsidiary and Canada's seventh largest bank by assets, and wealth management through ACM Advisors, a majority owned subsidiary specializing in alternative assets. As Canada's Challenger Bank™, Equitable Bank has a clear mission to drive change in Canadian banking to enrich people's lives. It leverages technology to deliver exceptional personal and commercial banking experiences and services to over 761,000 customers and more than six million credit union members through its businesses. Through its digital EQ Bank platform ( eqbank.ca ) its customers have named it one of Canada's top banks on the Forbes World's Best Banks list since 2021.
Please visit eqb.investorroom.com for more details.
Investor contact:
Lemar Persaud
VP and Head of IR
investor_enquiry@eqb.com
Media contact:
Maggie Hall
Director, PR & Communications
Maggie.hall@eqb.com
Cautionary Note Regarding Forward-Looking Statements
Statements made by EQB in the sections of this news release, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (forward-looking statements). These statements include, but are not limited to, statements about EQB's objectives, strategies and initiatives, financial performance expectation, statements with respect to EQB's intention to renew and/or make share repurchases under its NCIB, and other statements made herein, whether with respect to EQB's businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "intends", "scheduled", "planned", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases which state that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved", or other similar expressions of future or conditional verbs. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, closing of transactions, performance or achievements of EQB to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions including, without limitation global geopolitical risk, uncertainty arising from ongoing United States / Canada tariff concerns and related impacts, business acquisition, legislative and regulatory developments, changes in accounting standards, the nature of our customers and rates of default, and competition as well as those factors discussed under the heading "Risk Management" in EQB's Q2 MD&A and in EQB's documents filed on SEDAR+ at www.sedarplus.ca . All material assumptions used in making forward-looking statements are based on management's knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate and liquidity conditions affecting EQB and the Canadian economy. Although EQB believes the assumptions used to make such statements are reasonable at this time and has attempted to identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by EQB in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its mortgage business, a continuation of the current level of economic uncertainty that affects real estate market conditions, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. EQB does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws.
Non-Generally Accepted Accounting Principles (GAAP) Financial Measures and Ratios
In addition to GAAP prescribed measures, this news release references certain non-GAAP measures, including adjusted financial results, that we believe provide useful information to investors regarding EQB's financial condition and results of operations. Readers are cautioned that non-GAAP measures often do not have any standardized meaning, and therefore, are unlikely to be comparable to similar measures presented by other companies.
Adjustments listed below are presented on a pre-tax basis:
Q3 2025
Q2 2025
Q3 2024
The following table presents a reconciliation of GAAP reported financial results to non-GAAP adjusted financial results. For additional adjusted measures and information regarding non-GAAP financial measures, please refer to the Non-GAAP financial measures and ratios section of this MD&A.
Reconciliation of reported and adjusted financial results | For the three months ended | For the nine months ended | |||||
($000s, except share and per share amounts) | 31-Jul-25 | 30-Apr-25 | 31-Jul-24 | 31-Jul -25 | 31-Jul-24 | ||
Reported results | |||||||
Net interest income | 250,042 | 271,059 | 271,367 | 784,487 | 794,715 | ||
Non-interest revenue | 56,087 | 44,891 | 55,871 | 160,227 | 147,955 | ||
Revenue | 306,129 | 315,950 | 327,238 | 944,714 | 942,670 | ||
Non-interest expense | 170,954 | 161,190 | 150,569 | 491,399 | 440,474 | ||
Pre-provision pre-tax income (1) | 135,175 | 154,760 | 176,669 | 453,315 | 502,196 | ||
Provision for credit loss | 33,968 | 30,234 | 21,274 | 82,880 | 59,026 | ||
Income tax expense | 27,843 | 34,234 | 43,241 | 99,069 | 120,918 | ||
Net income | 73,364 | 90,292 | 112,154 | 271,366 | 322,252 | ||
Net income available to common shareholders | 73,014 | 85,533 | 109,538 | 265,949 | 314,454 | ||
Adjustments | |||||||
Net interest income – covered bond fair value adjustment | 4,035 | - | - | 4,035 | - | ||
Non-interest expenses – accelerated incentive expense | (2,594) | - | - | (2,594) | - | ||
Non-interest expenses – new office lease related expenses | (857) | (3,363) | - | (7,009) | - | ||
Non-interest expenses – non-recurring operational effectiveness and acquisition-related costs (2) | - | - | (2,652) | (1,782) | (10,416) | ||
Non-interest expenses – intangible asset amortization | (1,969) | (1,969) | (2,223) | (5,907) | (7,219) | ||
Provision for credit loss – equipment financing | - | - | (5,018) | - | |||
Provision for credit loss – ECL methodology change and weights | - | (1,698) | - | (1,698) | |||
Pre-tax adjustments | 9,455 | 5,332 | 6,573 | 26,345 | 19,333 | ||
Income tax expense – tax impact on above adjustments (3) | 2,561 | 1,414 | 1,543 | 7,014 | 5,009 | ||
Post-tax adjustments – net income | 6,894 | 3,918 | 5,030 | 19,331 | 14,324 | ||
Adjustments attributed to minority interests | (230) | (259) | (310) | (750) | (624) | ||
Post-tax adjustments – net income to common shareholders | 6,664 | 3,659 | 4,720 | 18,581 | 13,700 | ||
Adjusted results | |||||||
Net interest income | 254,077 | 271,059 | 271,367 | 788,522 | 794,715 | ||
Non-interest revenue | 56,087 | 44,891 | 55,871 | 160,227 | 147,955 | ||
Revenue | 310,164 | 315,950 | 327,238 | 948,749 | 942,670 | ||
Non-interest expense | 165,534 | 155,858 | 145,694 | 474,107 | 422,839 | ||
Pre-provision pre-tax income (1) | 144,630 | 160,092 | 181,544 | 474,642 | 519,831 | ||
Provision for credit loss | 33,968 | 30,234 | 19,576 | 77,862 | 57,328 | ||
Income tax expenses (3) | 30,404 | 35,649 | 44,784 | 106,083 | 125,927 | ||
Net income | 80,258 | 94,209 | 117,184 | 290,697 | 336,576 | ||
Net income available to common shareholders | 79,678 | 89,190 | 114,258 | 284,530 | 328,154 | ||
Diluted earnings per share | |||||||
Weighted average diluted common shares outstanding | 38,519,991 | 38,662,002 | 38,606,268 | 38,654,423 | 38,490,651 | ||
Diluted earnings per share – reported | 1.90 | 2.21 | 2.84 | 6.88 | 8.17 | ||
Diluted earnings per share – adjusted | 2.07 | 2.31 | 2.96 | 7.36 | 8.53 | ||
Diluted earnings per share – adjustment impact | 0.17 | 0.10 | 0.12 | 0.48 | 0.36 | ||
(1) | This is a non-GAAP measure, see Non-GAAP financial measures and ratios section. |
(2) | Includes non-recurring operational effectiveness and acquisition and integration-related costs associated with Concentra Bank and ACM. |
(3) | Income tax expense associated with non-GAAP adjustment was calculated based on the statutory tax rate applicable for that period. |
Other non-GAAP financial measures and ratios:
SOURCE EQB Inc.
27 augusti, 23:15
EQB releases Q3 2025 financial results and increases dividend 17% y/y
Canada NewsWire
TORONTO, Aug. 27, 2025
TORONTO , Aug. 27, 2025 /CNW/ - EQB Inc. (TSX: EQB) today reported earnings for the three and nine months ended July 31, 2025 . Earnings reflected continued growth in loans under management 2 , expanding originations and strong customer engagement in EQ Bank, however an unfavourable macroeconomic landscape and pressure in real estate markets continued to impact EQB earnings in Q3. This manifested in higher credit provisions and corresponding lower expectations for earnings for the remainder of fiscal 2025.
Q3 2025 highlights compared to Q3 2024:
YTD 2025 (nine months) highlights compared to YTD 2024:
"This was a difficult quarter for EQB as we mourned the loss of Andrew Moor . Turning to performance, while not unique to EQB, macroeconomic uncertainty and housing market conditions in Canada continued to weigh on credit performance and interest income," said Marlene Lenarduzzi , who acted as interim President and CEO during the quarter. "However, the resilience of our business model was underscored by clear loan book growth and expanding EQ Bank customer engagement. Our balance sheet is strong, and we are positioned for growth with Chadwick Westlake's appointment as our next chapter begins."
"It is an incredible privilege to join EQB this week as CEO, and my thanks to Marlene for her exceptional leadership. My focus over the coming months will include listening closely to stakeholders across Canada , sharpening our strategy and moving quickly where Canada's Challenger Bank will win to our full potential," said Chadwick Westlake , President and CEO. "We have charted our own course for over 50 years by focusing on the long-term, innovating with purpose and delivering for Canadians in ways that matter. That commitment remains unchanged. I am confident in our ability to build momentum and seize the opportunities ahead that will create better competition and options for Canadians, with earnings growth and leading returns for our shareholders."
New executive leadership team appointments set stage for clear growth agenda
EQ Bank welcomes 26,000 new customers, bringing total to 586,000 +21% y/y, 5% q/q
Personal Lending portfolio benefits from strong uninsured single-family origination growth, driving uninsured loans under management2 to $24.4 billion +8% y/y, 2% q/q
Commercial Banking portfolio enjoys continued leadership in insured multi-unit residential lending
Provisions align with macroeconomic uncertainty as new formation rates show continued moderation
EQB increases common share dividend by 17% y/y, supported by diligent capital generation and allocation structure
"While earnings and ROE did not meet our expectations in Q3, we were pleased with performance in our core lending markets and the continued momentum in EQ Bank customers and deposit growth," said David Wilkes , Chief Strategy & Growth Officer. "We have strong capital and liquidity, and we have continued to deploy capital where risk-adjusted returns are most favourable, delivering growth in both our uninsured and insured portfolios. With year-to-date financial results in mind, including the elevated PCLs and higher business investment, we are correspondingly reducing our expectations for the remainder of this fiscal year, however our medium-term targets remain consistent."
Analyst conference call and webcast: 10:30 a.m. ETAugust 28, 2025
Vincenza Sera , EQB Board Chair; Chadwick Westlake , President and CEO; Marlene Lenarduzzi , CRO; and David Wilkes , Chief Strategy & Growth Officer, will host EQB's third quarter earnings call and webcast. The listen-only webcast with accompanying slides will be available at eqb.investorroom.com . To access the conference call with operator assistance, dial 416-945-7677 five minutes prior to the start time.
1 Adjusted measures and ratios are Non-Generally Accepted Accounting Principles (GAAP) measures and ratios. Adjusted measures and ratios are calculated in the same manner as reported measures and ratios, except that financial information included in the calculation of adjusted measures and ratios is adjusted to exclude the impact of one-time acquisition and integration related costs, and certain items which management determines would have a significant impact on a reader's assessment of business performance. For additional information and a reconciliation of reported results to adjusted results, see the "Non-GAAP financial measures and ratios" section. |
2 These are non-GAAP measures, see the "Non-GAAP financial measures and ratios" section. |
3 PPPT represents pre-provision-pre-tax income, a non-GAAP measure of financial performance. |
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated balance sheet (unaudited)
($000s) As at | July 31 2025 | October 31, 2024 | July 31, 2024 |
Assets: | |||
Cash and cash equivalents | 485,757 | 591,641 | 509,608 |
Restricted cash | 1,218,685 | 971,987 | 904,196 |
Securities purchased under reverse repurchase agreements | 1,949,171 | 1,260,118 | 1,339,578 |
Investments | 1,731,462 | 1,627,314 | 1,806,413 |
Loans – Personal | 32,297,598 | 32,273,551 | 32,584,931 |
Loans – Commercial | 14,890,241 | 14,760,367 | 15,372,643 |
Securitization retained interests | 999,729 | 813,719 | 738,986 |
Deferred tax assets | 19,967 | 36,104 | 30,481 |
Other assets | 969,034 | 899,120 | 782,900 |
Total assets | 54,561,644 | 53,233,921 | 54,069,736 |
Liabilities and Shareholders' Equity | |||
Liabilities: | |||
Deposits | 36,360,714 | 33,739,612 | 33,258,969 |
Securitization liabilities | 12,498,948 | 14,594,304 | 14,919,830 |
Obligations under repurchase agreements | 148,623 | - | - |
Deferred tax liabilities | 204,296 | 177,933 | 161,025 |
Funding facilities | 1,385,306 | 946,956 | 1,803,221 |
Other liabilities | 652,199 | 636,931 | 681,213 |
Total liabilities | 51,250,086 | 50,095,736 | 50,824,258 |
Shareholders' Equity: | |||
Preferred shares | - | - | 181,411 |
Common shares | 512,172 | 505,876 | 501,594 |
Other equity instruments | 147,360 | 147,440 | 147,808 |
Contributed deficit | (15,034) | (17,374) | (25,801) |
Retained earnings | 2,656,635 | 2,483,309 | 2,432,426 |
Accumulated other comprehensive income (loss) | 2,035 | 8,555 | (3,964) |
Total equity attributable to equity holders of EQB | 3,303,168 | 3,127,806 | 3,233,474 |
Non-controlling interests | 8,390 | 10,379 | 12,004 |
Total equity | 3,311,558 | 3,138,185 | 3,245,478 |
Total liabilities and shareholders' equity | 54,561,644 | 53,233,921 | 54,069,736 |
Consolidated statement of income (unaudited)
Three months ended | Nine months ended | ||||
($000s, except per share amounts) | July 31, 2025 | July 31, 2024 | July 31, 2025 | July 31, 2024 | |
Interest income: | |||||
Loans – Personal | 463,555 | 501,420 | 1,406,262 | 1,452,673 | |
Loans – Commercial | 217,209 | 256,788 | 651,317 | 777,511 | |
Investments | 12,899 | 16,432 | 38,557 | 51,187 | |
Other | 24,727 | 32,210 | 70,009 | 81,518 | |
718,390 | 806,850 | 2,166,145 | 2,362,889 | ||
Interest expense: | |||||
Deposits | 334,109 | 387,208 | 999,309 | 1,111,772 | |
Securitization liabilities | 122,502 | 132,810 | 360,147 | 391,839 | |
Funding facilities | 11,703 | 12,773 | 22,015 | 41,577 | |
Other | 34 | 2,692 | 187 | 22,986 | |
468,348 | 535,483 | 1,381,658 | 1,568,174 | ||
Net interest income | 250,042 | 271,367 | 784,487 | 794,715 | |
Non-interest revenue: | |||||
Fees and other income | 24,747 | 22,561 | 70,380 | 59,740 | |
Net gains on loans and investments | 521 | 6,145 | 3,854 | 18,267 | |
Gain on sale and income from retained interests | 26,468 | 22,755 | 71,430 | 65,341 | |
Net gains on securitization activities and derivatives | 4,351 | 4,410 | 14,563 | 4,607 | |
56,087 | 55,871 | 160,227 | 147,955 | ||
Revenue | 306,129 | 327,238 | 944,714 | 942,670 | |
Provision for credit losses | 33,968 | 21,274 | 82,880 | 59,026 | |
Revenue after provision for credit losses | 272,161 | 305,964 | 861,834 | 883,644 | |
Non-interest expenses: | |||||
Compensation and benefits | 79,791 | 69,912 | 230,005 | 202,242 | |
Other | 91,163 | 80,657 | 261,394 | 238,232 | |
170,954 | 150,569 | 491,399 | 440,474 | ||
Income before income taxes | 101,207 | 155,395 | 370,435 | 443,170 | |
Income taxes: | |||||
Current | 13,455 | 44,083 | 56,412 | 115,351 | |
Deferred | 14,388 | (842) | 42,657 | 5,567 | |
27,843 | 43,241 | 99,069 | 120,918 | ||
Net income | 73,364 | 112,154 | 271,366 | 322,252 | |
Dividends on preferred shares | - | 2,351 | - | 7,054 | |
Distribution to LRCN holders | - | - | 4,410 | - | |
Net income available to common shareholders and non-controlling interests | 73,364 | 109,803 | 266,956 | 315,198 | |
Net income attributable to common shareholders and non-controlling interest: | |||||
Common shareholders | 73,014 | 109,538 | 265,949 | 314,454 | |
Non-controlling interests | 350 | 265 | 1,007 | 744 | |
73,364 | 109,803 | 266,956 | 315,198 | ||
Earnings per share: | |||||
Basic | 1.91 | 2.86 | 6.93 | 8.24 | |
Diluted | 1.90 | 2.84 | 6.88 | 8.17 | |
Consolidated statement of comprehensive income (unaudited)
Three months ended | Nine months ended | |||
($000s) | July 31, 2025 | July 31, 2024 | July 31, 2025 | July 31, 2024 |
Net income | 73,364 | 112,154 | 271,366 | 322,252 |
Other comprehensive income – items that will be reclassified subsequently to income: | ||||
Debt instruments at Fair Value through Other Comprehensive Income: | ||||
Net change in (losses) gains on fair value | (11,334) | 34,658 | 4,693 | 59,979 |
Reclassification of net losses (gains) to income | 13,075 | (31,278) | 1,486 | (49,918) |
Other comprehensive income – items that will not be reclassified subsequently to income: | ||||
Equity instruments designated at Fair Value through Other Comprehensive Income: | ||||
Net change in gains on fair value | - | 534 | 868 | 2,086 |
Reclassification of net losses (gains) to retained earnings | - | 490 | (868) | 490 |
1,741 | 4,404 | 6,179 | 12,637 | |
Income tax expense | (639) | (1,194) | (1,928) | (3,427) |
1,102 | 3,210 | 4,251 | 9,210 | |
Cash flow hedges: | ||||
Net change in unrealized gains (losses) on fair value | 5,501 | (23,284) | (7,688) | (23,553) |
Reclassification of net gains to income | (6,954) | (2,844) | (16,315) | (14,608) |
(1,453) | (26,128) | (24,003) | (38,161) | |
Income tax recovery | 3 | 7,084 | 6,083 | 10,366 |
(1,450) | (19,044) | (17,920) | (27,795) | |
Total other comprehensive loss | (348) | (15,834) | (13,669) | (18,585) |
Total comprehensive income | 73,016 | 96,320 | 257,697 | 303,667 |
Total comprehensive income attributable to: | ||||
Common shareholders | 72,666 | 93,704 | 252,280 | 295,869 |
Other equity and preferred shareholders | - | 2,351 | 4,410 | 7,054 |
Non-controlling interests | 350 | 265 | 1,007 | 744 |
73,016 | 96,320 | 257,697 | 303,667 |
Consolidated statement of changes in shareholders' equity (unaudited)
($000s) Three-month period ended | July 31, 2025 | |||||||||||
Common | Other equity | Contributed | Retained | Accumulated other | ||||||||
Cash Flow | Financial | Total | Attributable to | Non- | Total | |||||||
Balance, beginning of period | 510,973 | 147,360 | (19,177) | 2,607,001 | 5,147 | (2,803) | 2,344 | 3,248,501 | 9,661 | 3,258,162 | ||
Net Income | - | - | - | 73,014 | - | - | - | 73,014 | 350 | 73,364 | ||
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | 39 | 39 | 39 | - | 39 | ||
Other comprehensive loss, net of tax | - | - | - | - | (1,450) | 1,102 | (348) | (348) | - | (348) | ||
Exercise of stock options | 952 | - | - | - | - | - | - | 952 | - | 952 | ||
Common share dividends | - | - | - | (20,297) | - | - | - | (20,297) | (462) | (20,759) | ||
Put option – non-controlling interests | - | - | (1,442) | - | - | - | - | (1,442) | - | (1,442) | ||
Acquisition of non-controlling interests | - | - | 4,242 | (3,083) | - | - | - | 1,159 | (1,159) | - | ||
Stock-based compensation | - | - | 1,590 | - | - | - | - | 1,590 | - | 1,590 | ||
Transfer relating to the exercise of stock options | 247 | - | (247) | - | - | - | - | - | - | - | ||
Balance, end of period | 512,172 | 147,360 | (15,034) | 2,656,635 | 3,697 | (1,662) | 2,035 | 3,303,168 | 8,390 | 3,311,558 | ||
($000s) Three-month period ended | July 31, 2024 | ||||||||||
Preferred | Common | Contributed | Retained | Accumulated other comprehensive income (loss) | |||||||
Other equity | Cash | Financial | Total | Attributable | Non-controlling | Total | |||||
Balance, beginning of period | 181,411 | 495,707 | - | (24,811) | 2,359,116 | 34,867 | (42,671) | (7,804) | 3,003,619 | 12,189 | 3,015,808 |
Net Income | - | - | - | - | 111,889 | - | - | - | 111,889 | 265 | 112,154 |
Realized loss on sale of shares, net of tax | - | - | - | - | (18,975) | - | - | - | (18,975) | - | (18,975) |
Transfer of AOCI losses to retained earnings, net of tax | - | - | - | - | - | - | 18,618 | 18,618 | 18,618 | - | 18,618 |
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | - | 1,056 | 1,056 | 1,056 | - | 1,056 |
Other comprehensive loss, net of tax | - | - | - | - | - | (19,044) | 3,210 | (15,834) | (15,834) | - | (15,834) |
Exercise of stock options | - | 5,005 | - | - | - | - | - | - | 5,005 | - | 5,005 |
Limited recourse capital notes issued | - | - | 150,000 | - | - | - | - | - | 150,000 | - | 150,000 |
Issuance cost, net of tax | - | - | (2,192) | - | - | - | - | - | (2,192) | - | (2,192) |
Dividends: | |||||||||||
Preferred shares | - | - | - | - | (2,351) | - | - | - | (2,351) | - | (2,351) |
Common shares | - | - | - | - | (17,253) | - | - | - | (17,253) | (450) | (17,703) |
Put option – non-controlling interests | - | - | - | (1,032) | - | - | - | - | (1,032) | - | (1,032) |
Stock-based compensation | - | - | - | 924 | - | - | - | - | 924 | - | 924 |
Transfer relating to the exercise of stock options | - | 882 | - | (882) | - | - | - | - | - | - | - |
Balance, end of period | 181,411 | 501,594 | 147,808 | (25,801) | 2,432,426 | 15,823 | (19,787) | (3,964) | 3,233,474 | 12,004 | 3,245,478 |
($000s) Nine-month period ended | July 31, 2025 | |||||||||
Common | Other equity | Contributed | Retained | Accumulated other | ||||||
Cash Flow Hedges | Financial | Total | Attributable | Non- | Total | |||||
Balance, beginning of period | 505,876 | 147,440 | (17,374) | 2,483,309 | 21,617 | (13,062) | 8,555 | 3,127,806 | 10,379 | 3,138,185 |
Net Income | - | - | - | 270,359 | - | - | - | 270,359 | 1,007 | 271,366 |
Realized loss on sale of shares, net of tax | - | - | - | (6,377) | - | - | - | (6,377) | - | (6,377) |
Transfer of AOCI losses to retained earnings, net of tax | - | - | - | - | - | 7,016 | 7,016 | 7,016 | - | 7,016 |
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | 133 | 133 | 133 | - | 133 |
Other comprehensive loss, net of tax | - | - | - | - | (17,920) | 4,251 | (13,669) | (13,669) | - | (13,669) |
Exercise of stock options | 8,089 | - | - | - | - | - | - | 8,089 | - | 8,089 |
Common shares repurchased and cancelled | (3,740) | - | - | (24,432) | - | - | - | (28,172) | - | (28,172) |
Issuance cost, net of tax | - | (80) | - | - | - | - | - | (80) | - | (80) |
Limited recourse capital notes distributions, net of tax | - | - | - | (4,410) | - | - | - | (4,410) | - | (4,410) |
Common share dividends | - | - | - | (58,731) | - | - | - | (58,731) | (1,837) | (60,568) |
Put option – non-controlling interests | - | - | (3,776) | - | - | - | - | (3,776) | - | (3,776) |
Acquisition of non-controlling interests | - | - | 4,242 | (3,083) | - | - | - | 1,159 | (1,159) | - |
Stock-based compensation | - | - | 3,821 | - | - | - | - | 3,821 | - | 3,821 |
Transfer relating to the exercise of stock options | 1,947 | - | (1,947) | - | - | - | - | - | - | - |
Balance, end of period | 512,172 | 147,360 | (15,034) | 2,656,635 | 3,697 | (1,662) | 2,035 | 3,303,168 | 8,390 | 3,311,558 |
($000s) Nine-month period ended | July 31, 2024 | ||||||||||
Preferred | Common | Other equity | Contributed | Retained | Accumulated other | ||||||
Cash Flow | Financial | Total | Attributable | Non- | Total | ||||||
Balance, beginning of period | 181,411 | 471,014 | - | 12,795 | 2,185,480 | 43,618 | (48,775) | (5,157) | 2,845,543 | - | 2,845,543 |
NCI on acquisition | - | - | - | - | - | - | - | - | - | 12,310 | 12,310 |
Net Income | - | - | - | - | 321,508 | - | - | - | 321,508 | 744 | 322,252 |
Realized loss on sale of shares, net of tax | - | - | - | - | (18,975) | - | - | - | (18,975) | - | (18,975) |
Transfer of AOCI losses to retained earnings, net of tax | - | - | - | - | - | - | 18,618 | 18,618 | 18,618 | - | 18,618 |
Transfer of AOCI losses to net income, net of tax | - | - | - | - | - | - | 1,160 | 1,160 | 1,160 | - | 1,160 |
Other comprehensive loss, net of tax | - | - | - | - | - | (27,795) | 9,210 | (18,585) | (18,585) | - | (18,585) |
Common shares issued | 11,000 | - | - | - | - | - | - | 11,000 | - | 11,000 | |
Exercise of stock options | - | 16,844 | - | - | - | - | - | - | 16,844 | - | 16,844 |
Limited recourse capital notes issued | - | - | 150,000 | - | - | - | - | - | 150,000 | - | 150,000 |
Issuance cost, net of tax | - | - | (2,192) | - | - | - | - | - | (2,192) | - | (2,192) |
Dividends: | |||||||||||
Preferred shares | - | - | - | - | (7,054) | - | - | - | (7,054) | - | (7,054) |
Common shares | - | - | - | - | (48,533) | - | - | - | (48,533) | (1,050) | (49,583) |
Put option – non-controlling interests | - | - | - | (38,897) | - | - | - | - | (38,897) | - | (38,897) |
Stock-based compensation | - | - | - | 3,037 | - | - | - | - | 3,037 | - | 3,037 |
Transfer relating to the exercise of stock options | - | 2,736 | - | (2,736) | - | - | - | - | - | - | - |
Balance, end of period | 181,411 | 501,594 | 147,808 | (25,801) | 2,432,426 | 15,823 | (19,787) | (3,964) | 3,233,474 | 12,004 | 3,245,478 |
Consolidated statement of cash flows (unaudited)
Three months ended | Nine months ended | |||
($000s) | July 31, 2025 | July 31, 2024 | July 31, 2025 | July 31, 2024 |
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Net income | 73,364 | 112,154 | 271,366 | 322,252 |
Adjustments for non-cash items in net income: | ||||
Financial instruments at fair value through income | 110,533 | (14,453) | (67,817) | (3,093) |
Amortization of premiums/discount on investments | (692) | (13,393) | (6,275) | (44,422) |
Amortization of capital assets and intangible costs | 16,844 | 13,253 | 49,238 | 36,373 |
Provision for credit losses | 33,968 | 21,274 | 82,880 | 59,026 |
Securitization gains | (18,027) | (16,656) | (48,653) | (48,658) |
Stock-based compensation | 1,590 | 924 | 3,821 | 3,037 |
Income taxes | 27,843 | 43,241 | 99,069 | 120,918 |
Securitization retained interests | 44,691 | 33,670 | 126,389 | 92,304 |
Changes in operating assets and liabilities: | ||||
Restricted cash | (222,094) | (121,048) | (246,698) | (137,001) |
Securities purchased under reverse repurchase agreements | 150,866 | 60,377 | (689,053) | (430,745) |
Loans receivable, net of securitizations | (176,355) | (132,856) | (442,501) | (847,878) |
Other assets | (9,003) | (97,507) | (8,922) | (106,038) |
Deposits | 1,349,617 | (924,138) | 2,605,032 | 1,165,004 |
Securitization liabilities | (1,060,539) | (269,988) | (2,128,524) | 407,423 |
Obligations under repurchase agreements | 64,531 | - | 148,623 | (1,128,238) |
Funding facilities | (25,064) | 963,380 | 438,350 | 71,634 |
Other liabilities | (27,275) | (53,946) | 38,124 | (12,310) |
Income taxes paid | (20,287) | (21,742) | (88,046) | (71,816) |
Cash flows from (used in) operating activities | 314,511 | (417,454) | 136,403 | (552,228) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Proceeds from issuance of common shares | 952 | 5,005 | 8,089 | 27,844 |
Net proceeds from issuance of limited recourse notes | - | 147,808 | (80) | 147,808 |
Common share repurchased and cancelled | - | - | (28,172) | - |
Dividends paid on preferred shares | - | (2,351) | - | (7,054) |
Dividends paid on common shares | (20,759) | (17,253) | (60,568) | (48,533) |
Distribution to other equity holders | - | - | (4,410) | - |
Cash flows (used in) from financing activities | (19,807) | 133,209 | (85,141) | 120,065 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Purchase of investments | (370,789) | (7,896) | (387,208) | (352,319) |
Acquisition of subsidiary | - | - | - | (75,483) |
Proceeds on sale or redemption of investments | 82,864 | 132,370 | 242,337 | 789,016 |
Net change in Canada Housing Trust re-investment accounts | - | 22,050 | 53,032 | 69,009 |
Purchase of capital assets and system development costs | (21,769) | (9,890) | (65,307) | (37,926) |
Cash flows (used in) from investing activities | (309,694) | 136,634 | (157,146) | 392,297 |
Net decrease in cash and cash equivalents | (14,990) | (147,611) | (105,884) | (39,866) |
Cash and cash equivalents, beginning of period | 500,747 | 657,219 | 591,641 | 549,474 |
Cash and cash equivalents, end of period | 485,757 | 509,608 | 485,757 | 509,608 |
Supplemental statement of cash flows disclosure: | ||||
Interest received | 683,755 | 975,954 | 2,062,196 | 2,510,358 |
Interest paid | (498,078) | (646,530) | (1,325,193) | (1,461,202) |
Dividends received | - | 521 | 350 | 1,634 |
About EQB Inc.
EQB Inc. (TSX: EQB) is a leading digital financial services company with $137 billion in combined assets under management and administration (as at July 31, 2025 ). It offers banking services through Equitable Bank, a wholly owned subsidiary and Canada's seventh largest bank by assets, and wealth management through ACM Advisors, a majority owned subsidiary specializing in alternative assets. As Canada's Challenger Bank™, Equitable Bank has a clear mission to drive change in Canadian banking to enrich people's lives. It leverages technology to deliver exceptional personal and commercial banking experiences and services to over 761,000 customers and more than six million credit union members through its businesses. Through its digital EQ Bank platform ( eqbank.ca ) its customers have named it one of Canada's top banks on the Forbes World's Best Banks list since 2021.
Please visit eqb.investorroom.com for more details.
Investor contact:
Lemar Persaud
VP and Head of IR
investor_enquiry@eqb.com
Media contact:
Maggie Hall
Director, PR & Communications
Maggie.hall@eqb.com
Cautionary Note Regarding Forward-Looking Statements
Statements made by EQB in the sections of this news release, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (forward-looking statements). These statements include, but are not limited to, statements about EQB's objectives, strategies and initiatives, financial performance expectation, statements with respect to EQB's intention to renew and/or make share repurchases under its NCIB, and other statements made herein, whether with respect to EQB's businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "intends", "scheduled", "planned", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases which state that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved", or other similar expressions of future or conditional verbs. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, closing of transactions, performance or achievements of EQB to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions including, without limitation global geopolitical risk, uncertainty arising from ongoing United States / Canada tariff concerns and related impacts, business acquisition, legislative and regulatory developments, changes in accounting standards, the nature of our customers and rates of default, and competition as well as those factors discussed under the heading "Risk Management" in EQB's Q2 MD&A and in EQB's documents filed on SEDAR+ at www.sedarplus.ca . All material assumptions used in making forward-looking statements are based on management's knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate and liquidity conditions affecting EQB and the Canadian economy. Although EQB believes the assumptions used to make such statements are reasonable at this time and has attempted to identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by EQB in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its mortgage business, a continuation of the current level of economic uncertainty that affects real estate market conditions, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. EQB does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws.
Non-Generally Accepted Accounting Principles (GAAP) Financial Measures and Ratios
In addition to GAAP prescribed measures, this news release references certain non-GAAP measures, including adjusted financial results, that we believe provide useful information to investors regarding EQB's financial condition and results of operations. Readers are cautioned that non-GAAP measures often do not have any standardized meaning, and therefore, are unlikely to be comparable to similar measures presented by other companies.
Adjustments listed below are presented on a pre-tax basis:
Q3 2025
Q2 2025
Q3 2024
The following table presents a reconciliation of GAAP reported financial results to non-GAAP adjusted financial results. For additional adjusted measures and information regarding non-GAAP financial measures, please refer to the Non-GAAP financial measures and ratios section of this MD&A.
Reconciliation of reported and adjusted financial results | For the three months ended | For the nine months ended | |||||
($000s, except share and per share amounts) | 31-Jul-25 | 30-Apr-25 | 31-Jul-24 | 31-Jul -25 | 31-Jul-24 | ||
Reported results | |||||||
Net interest income | 250,042 | 271,059 | 271,367 | 784,487 | 794,715 | ||
Non-interest revenue | 56,087 | 44,891 | 55,871 | 160,227 | 147,955 | ||
Revenue | 306,129 | 315,950 | 327,238 | 944,714 | 942,670 | ||
Non-interest expense | 170,954 | 161,190 | 150,569 | 491,399 | 440,474 | ||
Pre-provision pre-tax income (1) | 135,175 | 154,760 | 176,669 | 453,315 | 502,196 | ||
Provision for credit loss | 33,968 | 30,234 | 21,274 | 82,880 | 59,026 | ||
Income tax expense | 27,843 | 34,234 | 43,241 | 99,069 | 120,918 | ||
Net income | 73,364 | 90,292 | 112,154 | 271,366 | 322,252 | ||
Net income available to common shareholders | 73,014 | 85,533 | 109,538 | 265,949 | 314,454 | ||
Adjustments | |||||||
Net interest income – covered bond fair value adjustment | 4,035 | - | - | 4,035 | - | ||
Non-interest expenses – accelerated incentive expense | (2,594) | - | - | (2,594) | - | ||
Non-interest expenses – new office lease related expenses | (857) | (3,363) | - | (7,009) | - | ||
Non-interest expenses – non-recurring operational effectiveness and acquisition-related costs (2) | - | - | (2,652) | (1,782) | (10,416) | ||
Non-interest expenses – intangible asset amortization | (1,969) | (1,969) | (2,223) | (5,907) | (7,219) | ||
Provision for credit loss – equipment financing | - | - | (5,018) | - | |||
Provision for credit loss – ECL methodology change and weights | - | (1,698) | - | (1,698) | |||
Pre-tax adjustments | 9,455 | 5,332 | 6,573 | 26,345 | 19,333 | ||
Income tax expense – tax impact on above adjustments (3) | 2,561 | 1,414 | 1,543 | 7,014 | 5,009 | ||
Post-tax adjustments – net income | 6,894 | 3,918 | 5,030 | 19,331 | 14,324 | ||
Adjustments attributed to minority interests | (230) | (259) | (310) | (750) | (624) | ||
Post-tax adjustments – net income to common shareholders | 6,664 | 3,659 | 4,720 | 18,581 | 13,700 | ||
Adjusted results | |||||||
Net interest income | 254,077 | 271,059 | 271,367 | 788,522 | 794,715 | ||
Non-interest revenue | 56,087 | 44,891 | 55,871 | 160,227 | 147,955 | ||
Revenue | 310,164 | 315,950 | 327,238 | 948,749 | 942,670 | ||
Non-interest expense | 165,534 | 155,858 | 145,694 | 474,107 | 422,839 | ||
Pre-provision pre-tax income (1) | 144,630 | 160,092 | 181,544 | 474,642 | 519,831 | ||
Provision for credit loss | 33,968 | 30,234 | 19,576 | 77,862 | 57,328 | ||
Income tax expenses (3) | 30,404 | 35,649 | 44,784 | 106,083 | 125,927 | ||
Net income | 80,258 | 94,209 | 117,184 | 290,697 | 336,576 | ||
Net income available to common shareholders | 79,678 | 89,190 | 114,258 | 284,530 | 328,154 | ||
Diluted earnings per share | |||||||
Weighted average diluted common shares outstanding | 38,519,991 | 38,662,002 | 38,606,268 | 38,654,423 | 38,490,651 | ||
Diluted earnings per share – reported | 1.90 | 2.21 | 2.84 | 6.88 | 8.17 | ||
Diluted earnings per share – adjusted | 2.07 | 2.31 | 2.96 | 7.36 | 8.53 | ||
Diluted earnings per share – adjustment impact | 0.17 | 0.10 | 0.12 | 0.48 | 0.36 | ||
(1) | This is a non-GAAP measure, see Non-GAAP financial measures and ratios section. |
(2) | Includes non-recurring operational effectiveness and acquisition and integration-related costs associated with Concentra Bank and ACM. |
(3) | Income tax expense associated with non-GAAP adjustment was calculated based on the statutory tax rate applicable for that period. |
Other non-GAAP financial measures and ratios:
SOURCE EQB Inc.
Krypto
Krypto
1 DAG %
Senast
Castellum
Igår, 17:32
Här är de 15 mest blankade aktierna
OMX Stockholm 30
1 DAG %
Senast
2 625,70