NB Bancorp, Inc. Reports Third Quarter 2026 Financial Results, Declares Quarterly Cash Dividend

PR Newswire

NEEDHAM, Mass., Oct. 15, 2026

NEEDHAM, Mass. , Oct. 15, 2026 /PRNewswire/ -- NB Bancorp, Inc. (the "Company") (Nasdaq Capital Market: NBBK), the holding company of Needham Bank (the "Bank"), today announced its third quarter 2026 financial results.

NB Bancorp, Inc Logo

SELECTED FINANCIAL HIGHLIGHTS FOR THE THIRD QUARTER OF 2026

  • Net income for the third quarter of 2026 amounted to $23.1 million, or $0.58 per diluted common share, compared to net income of $21.1 million, or $0.53 per diluted common share, for the prior quarter. Return on average assets and return on average equity for the third quarter of 2026 were 1.23% and 10.73%, respectively, representing increases from 1.17% and 10.03%, respectively, for the prior quarter.
  • Operating net income (1) for the third quarter of 2026 increased 8.9% and amounted to $23.8 million, or $0.60 per diluted common share, compared to operating net income (1) of $21.9 million, or $0.55 per diluted common share, for the prior quarter. Operating return on average assets (1) and operating return on average equity (1) for the third quarter of 2026 were 1.26% and 11.05%, respectively, representing increases from 1.21% and 10.39%, respectively, for the prior quarter.

    One-time pre-tax charged during the current quarter include:
    • Contract settlement fees of $871 thousand ($695 thousand net of tax);

One-time pre-tax charges during the prior quarter include:

    • Non-recurring fees for business line expansion of $649 thousand ($499 thousand net of tax);
    • Final merger and acquisition costs of $296 thousand ($227 thousand net of tax) related to the Company's acquisition of Provident; and
    • Tax expense and a modified endowment contract penalty of $27 thousand related to the surrender of Bank-owned life insurance ("BOLI") policies acquired from BankProv.

  • Net interest margin declined by 3 basis points to 3.97% from 4.00% in the prior quarter as gross loans increased 5.3% while total deposits increased 3.2% during the current quarter. Net interest margin, excluding purchase accounting adjustments (1) , declined by 6 basis points to 3.81% during the current quarter from 3.87% in the prior quarter.
  • Efficiency ratio increased to 60.5% from 58.9% in the prior quarter, while operating efficiency ratio (1) increased to 59.3% from 57.7% in the prior quarter.
  • Net charge-offs (annualized) as a percent of average loans increased to 0.31% from 0.07% in the prior quarter, primarily from the charge off of a previously reserved for purchased-credit-deteriorated ("PCD") C&I loan of $4.0 million from the acquisition of BankProv. Non-performing loans as a percent of total loans increased to 0.53% at the end of the third quarter from 0.43% at the end of the prior quarter as a result of an acquired loan being placed on non-accrual during the current quarter.  We continue to actively reduce the non-strategic enterprise value loan portfolio acquired from BankProv, which has reduced from $207.0 million at acquisition to $95.9 million as of September 30, 2026.
  • Book value per share and tangible book value per share (1) were $19.57 and $18.91, respectively, in the current quarter, compared to $19.22 and $18.51, respectively, in the prior quarter. The increase in tangible book value per share (1) was a result of $23.1 million in net income for the quarter, partially offset by increased accumulated other comprehensive loss of $7.4 million resulting from market rate increases and $3.0 million in dividends paid during the quarter.

"The third quarter of 2026 displayed Needham Bank's continued execution of our growth strategy as we continue to take market share and go up market for new customers. In the third quarter, gross loans increased 5.3%, while total deposits increased 3.2%. Through the first three quarters of 2026, total loans and total deposits have increased by 17.4% and 15.2%, respectively, on an annualized basis, while operating EPS has increased 27%. Our strong earnings performance reflects the continued momentum of our franchise, disciplined execution of our growth strategy, and the trust our customers place in us. We are expanding thoughtfully, investing in our capabilities and talent, and maintaining a strong balance sheet and prudent risk management. As we look ahead, we remain confident in our ability to deliver sustainable growth and long-term value for our customers, employees, communities, and shareholders," stated Joseph Campanelli, Chairman, President and Chief Executive Officer.

Declaration of Dividend
The Board of Directors declared a quarterly cash dividend of $0.07 per share, payable on November 12, 2026, to shareholders of record as of October 29, 2026.

BALANCE SHEET
Total assets amounted to $7.68 billion as of September 30, 2026, representing an increase of $237.1 million, or 3.2%, from $7.45 billion as of June 30, 2026.

  • Cash and cash equivalents decreased $134.1 million, or 33.5%, to $266.1 million from $400.2 million in the prior quarter, as a result of loan growth of $346.7 million and Federal Home Loan Bank ("FHLB") borrowings paydowns of $30.9 million, partially offset by deposit growth of $201.3 million, along with net income earned during the quarter of $23.1 million.
  • Gross loans increased $343.0 million, or 5.3%, to $6.77 billion, from $6.42 billion in the prior quarter. Net loans increased $346.7 million, or 5.5%, to $6.69 billion, from $6.34 billion in the prior quarter as loan demand remained strong and we continued to execute our strategic plan. The current quarter change was primarily seen in commercial real estate loans, excluding multi-family real estate loans, which increased $183.2 million, or 8.6%, construction and land development loans, which increased $80.8 million, or 10.6%, residential real estate loans, which increased $43.5 million, or 3.1%, and mortgage warehouse loans, which increased $20.4 million, or 9.4%.
  • Deposits increased $201.3 million, or 3.2%, to $6.52 billion from $6.32 billion in the prior quarter.
    • Core deposits, which the Company considers to be all non-brokered deposits, increased $228.5 million, or 4.1%, to $5.83 billion, from $5.60 billion in the prior quarter. The change in core deposits was primarily the result of money market accounts, which increased $111.9 million, or 6.7%, customer certificates of deposits, which increased $48.8 million, or 2.4%, noninterest bearing demand deposits, which increased $44.9 million, or 4.7%, and NOW accounts, which increased $15.1 million, or 2.0%.
    • Brokered deposits decreased $27.2 million, or 3.8%, to $692.6 million, from $719.9 million in the prior quarter.
  • Accrued expenses and other liabilities increased $49.9 million, or 64.3%, to $127.4 million from $77.5 million in the prior quarter, primarily as a result of the Company calling $20.4 million in collateral on our derivatives and a $15.8 million increase in the value of our derivatives driven by market rate changes, a $4.8 million increase in deferred solar investments for two new solar tax credit investments closed during the current quarter, a $1.4 million discount on low income housing tax credits purchased during the current quarter and additional increases for normal quarterly accruals based on financial results and headcount including federal income taxes, bonus and payroll.
  • Shareholders' equity increased $15.4 million, or 1.8%, to $857.4 million, from $842.0 million in the prior quarter, primarily as a result of net income of $23.1 million, partially offset by increased accumulated other comprehensive losses driven by increased market rates and $3.0 million in dividends paid during the current quarter. Shareholders' equity to total assets and tangible shareholders' equity (1)  to tangible assets were 11.2% and 10.8%, respectively, at the end of the current quarter, compared to 11.3% and 10.9%, respectively, at the end of the prior quarter.

NET INTEREST INCOME
Net interest income increased $2.3 million, or 3.3%, to $71.4 million for the current quarter, compared to $69.1 million for the prior quarter. Net interest margin declined 3 basis points to 3.97% for the current quarter, from 4.00% in the prior quarter.

  • Interest income increased during the current quarter, primarily attributable to an increase in the average balance of loans as a result of the continued execution of our growth strategy.
  • Interest expense increased for the current quarter, primarily driven by increases in the average balances of certificates of deposit and individual retirement accounts and money market accounts, along with an increase in the average balance of Federal Reserve Bank ("FRB") borrowings, partially offset by a decrease in the average balance of FHLB borrowings.

PROVISION FOR CREDIT LOSSES
Provision for credit losses decreased $1.9 million, or 61.0%, to a provision for credit losses of $1.2 million for the current quarter, compared to a provision for credit losses of $3.2 million for the prior quarter.

  • The provision for credit losses on loans decreased $1.6 million, or 53.5%, to $1.4 million for the current quarter, compared to $3.0 million for the prior quarter, primarily driven by improvements in the credit quality of our individually evaluated loans resulting in reduced specific reserve requirements.

NONINTEREST INCOME
Noninterest income decreased $454 thousand, or 8.2%, to $5.1 million for the current quarter, compared to $5.6 million for the prior quarter.

  • Gain (loss) on sale of loans, net, decreased $412 thousand to a $185 thousand loss in the current quarter, compared to a $227 thousand gain in the prior quarter, resulting from the deterioration in the fair market value of consumer loans held for sale during the current quarter.
  • Other income decreased $192 thousand, or 36.6%, to $333 thousand for the current quarter, compared to $525 thousand in the prior quarter, primarily driven by $229 thousand of credit card branding and marketing income recognized during the prior quarter.
  • Customer service fees decreased $176 thousand, or 4.8%, to $3.5 million for the current quarter, compared to $3.7 million in the prior quarter due to decreased loan fee income.
  • The above decreases were partially offset by an increase in swap contract income of $407 thousand, or 565.3%, to $479 thousand for the current quarter, compared to $72 thousand for the prior quarter due to increased origination of swaps in the current quarter.

NONINTEREST EXPENSE
Noninterest expense increased $2.3 million, or 5.1%, to $46.3 million for the current quarter, compared to $44.0 million for the prior quarter.

  • Salaries and employee benefits expenses increased $2.0 million, or 7.6%, to $27.5 million for the current quarter, compared to $25.5 million for the prior quarter, primarily resulting from continued hirings and business line expansion, including branch expansion and the build out of other growth initiatives which will provide benefit in the years ahead.
  • Occupancy and equipment expenses increased $579 thousand, or 23.5%, to $3.0 million for the current quarter, compared to $2.5 million for the prior quarter, primarily resulting from contract settlement fees of $347 thousand.
  • Data processing expenses increased $452 thousand, or 9.2%, to $5.4 million for the current quarter, compared to $4.9 million for the prior quarter, primarily driven by our continued investment in technology and systems in support of upcoming revenue initiatives, requiring the operation of systems in parallel for a period of time while new systems are implemented.
  • Director and professional service fees increased $342 thousand, or 9.0%, to $4.2 million for the current quarter, compared to $3.8 million for the prior quarter, primarily driven by contract settlement fees of $524 thousand.
  • The above increases were partially offset by reductions of $457 thousand, or 29.9%, in marketing and charitable contributions, as a result of reduced media expenditures and reductions of $452 thousand, or 13.8%, in general and administrative expenses, primarily driven by a $296 thousand reduction in merger and acquisition expenses and a $176 thousand reduction in education and training expenses during the current quarter.

INCOME TAXES
Income tax expense decreased $486 thousand, or 7.6%, to $5.9 million for the current quarter, compared to $6.4 million for the prior quarter. The effective tax rate and the operating effective tax rate (1)  were both 20.3% for the current quarter, compared to 23.2% and 23.1%, respectively, for the prior quarter. The primary driver of the decrease in income tax expense and the effective tax rate were state tax credits purchased during the current quarter.

COMMERCIAL REAL ESTATE PORTFOLIO
Commercial real estate loans, including multi-family real estate loans, increased $200.5 million, or 7.5%, to $2.89 billion, during the current quarter.

  • Cannabis facility commercial real estate loans decreased $14.6 million, or 6.9%, to $195.5 million during the current quarter. The Company's cannabis facility commercial real estate portfolio is secured entirely by the underlying commercial real estate of the borrower operation, in addition to, in most cases, a lien on all business assets. The vast majority of the cannabis facility loan portfolio balances have a loan-to-value ratio of 65% or lower, with appraisal reports taking a blended approach (using both cannabis and non-cannabis use comparable real estate sales, which we believe are generally more conservative).
  • The cannabis facility portfolio has geographic dispersion, with lower dollar exposure loans remaining local and larger dollar exposure loans generally tied to multi-state operators with a more national footprint. All cannabis facility loan relationships were current at the end of the current quarter.
  • The Company's multi-family real estate loan portfolio increased $17.2 million, or 3.0%, during the current quarter to $585.0 million. The Company's multi-family real estate loan portfolio consists of properties primarily located in the Greater Boston area, all of which are adjustable-rate loans and performing at the end of the current quarter.
  • The Company's $365.0 million commercial real estate office portfolio consists principally of suburban Class A and B office space used as medical and traditional offices. The portfolio does not consist of high-rise towers located in Boston and all loans is performing at the end of the current quarter.

ASSET QUALITY

  • The allowance for credit losses ("ACL") amounted to $78.3 million as of September 30, 2026, or 1.16% of gross loans, compared to $82.1 million, or 1.28% of gross loans as of June 30, 2026.
  • The Company recorded a provision for credit losses of $1.2 million during the current quarter, which included a provision for credit losses on loans of $1.4 million and a release of credit losses for unfunded commitments of $145 thousand, compared to a provision for credit losses of $3.2 million during the prior quarter, which included a provision for credit losses on loans of $3.0 million and a provision for credit losses for unfunded commitments of $199 thousand.
  • The decrease in the ACL for the current quarter was primarily driven by reduced specific reserve requirements on individually assessed loans due to credit improvements and a charge off of a previously reserved PCD C&I loan of $4.0 million, partially offset by current quarter loan growth.
  • Non-performing loans ("NPLs") increased $8.4 million, or 30.4%, to $36.1 million as of September 30, 2026, from $27.7 million at the end of the prior quarter. The increase was primarily due to a commercial real estate loan acquired from BankProv being placed on non-accrual during the current quarter. The ACL as a percent of NPLs is 217% as of September 30, 2026, a decrease from 297% at the end of the prior quarter, primarily from a charge off of a PCD C&I loan of $4.0 million, partially offset by the increase in commercial real estate loans on non-accrual of $12.6 million.
  • During the current quarter, the Company recorded total net charge-offs of $5.2 million, or 0.31% of average total loans on an annualized basis, compared to net charge-offs of $1.1 million, or 0.07% of average total loans on an annualized basis, in the prior quarter. The $4.1 million increase in net charge-offs during the current quarter was primarily a result of a $4.0 million charge off on a previously reserved PCD C&I loan which was identified as a PCD loan at acquisition and was fully reserved for in the prior quarter. No additional provisions were recognized during the current quarter to reserve for losses against this loan.
  • As part of its ongoing credit risk management framework and prudent oversight, the Company periodically reviews lending relationships across all portfolios to ensure alignment with its risk appetite, regulatory expectations, and evolving market conditions.
  • The Company's loan portfolio consists primarily of commercial real estate and multi-family loans, one-to-four-family residential real estate loans, construction and land development loans and commercial and industrial loans. These loans are primarily made to individuals and businesses located in the Greater Boston metropolitan area and surrounding communities in greater New England.

(1) Represents a non-GAAP measure. See Non-GAAP reconciliation of the corresponding GAAP measures on pages 13 and 14.

ABOUT NB BANCORP, INC.
NB Bancorp, Inc. (Nasdaq Capital Market: NBBK) is the registered bank holding company of Needham Bank. Needham Bank is headquartered in Needham, Massachusetts, which is approximately 17 miles southwest of Boston's financial district. Known as the "Builder's Bank," Needham Bank has been helping individuals, businesses and non-profits build for their futures since 1892. Needham Bank offers an array of tech-forward products and services that businesses and consumers use to manage their financial needs. Needham Bank also provides services to companies in the cannabis industry by providing loans and deposits, along with supporting payment platforms in this industry, such as Mosaic. We have the financial expertise typically found at much larger institutions and the local knowledge and commitment you can only find at a community bank. For more information, please visit https://NeedhamBank.com . Needham Bank is a member of FDIC.

Non-GAAP Financial Measures
In addition to results presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"), this press release contains certain non-GAAP financial measures, including pre-provision net revenue, operating net income, operating pre-tax income, net interest income, excluding purchase accounting adjustments, operating noninterest expense, operating income tax expense, operating effective tax rate, operating earnings per share, basic, operating earnings per share, diluted, operating return on average assets, operating return on average shareholders' equity, operating efficiency ratio, tangible shareholders' equity, tangible assets and tangible book value per share. The Company's management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission (the "SEC"), in our annual reports to our shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Company believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company's control. The Company's actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions on a national basis and in the local markets in which the Company operates, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity; turbulence in the capital and debt markets; reductions in net interest income resulting from interest rate volatility as well as changes in the balances and mix of loans and deposits; changes in interest rates and real estate values; changes in loan collectability and increases in defaults and charge-off rates; decreases in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; risks related to the Company's acquisitions generally, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; unforeseen integration issues or impairment of other intangibles; and the Company's inability to achieve expected revenues, cost savings, synergies, and other benefits at levels or within the timeframes originally anticipated; changing government regulation; competitive pressures from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents, fraud , natural disasters, and future pandemics; the risk that the Company may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Company's financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company's Form 10-K and updated by our Quarterly Report on Form 10-Q and other filings submitted to the SEC. These statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this communication or to reflect the occurrence of unanticipated events.










NB BANCORP, INC.









SELECTED FINANCIAL HIGHLIGHTS









(Unaudited)









(Dollars in thousands, except per share data)










As of and for the three months ended


September30,2026


June30,2026


September30,2025










Earnings data









   Net interest income

$

71,440


$

69,145


$

48,175

   Noninterest income


5,105



5,559



3,682

   Total revenue


76,545



74,704



51,857

   Provision for credit losses


1,246



3,193



1,396

   Noninterest expense


46,281



44,017



30,499

   Pre-tax income


29,018



27,494



19,962

   Net income


23,133



21,123



15,362

   Operating net income (non-GAAP)


23,828



21,877



16,002

   Operating noninterest expense (non-GAAP)


45,410



43,072



30,244










Per share data









   Earnings per share, basic

$

0.59


$

0.53


$

0.43

   Earnings per share, diluted


0.58



0.53



0.43

   Operating earnings per share, basic (non-GAAP)


0.60



0.55



0.45

   Operating earnings per share, diluted (non-GAAP)


0.60



0.55



0.45

   Book value per share


19.57



19.22



18.51

   Tangible book value per share (non-GAAP)


18.91



18.51



18.49










Profitability









   Return on average assets


1.23 %



1.17 %



1.16 %

   Operating return on average assets (non-GAAP)


1.26 %



1.21 %



1.20 %

   Return on average shareholders' equity


10.73 %



10.03 %



8.35 %

   Operating return on average shareholders' equity (non-GAAP)


11.05 %



10.39 %



8.70 %

   Net interest margin


3.97 %



4.00 %



3.78 %

   Net interest margin, excluding purchase accounting adjustments


3.81 %



3.87 %



3.78 %

   Cost of deposits


2.69 %



2.68 %



2.92 %

   Efficiency ratio


60.5 %



58.9 %



58.8 %

   Operating efficiency ratio (non-GAAP)


59.3 %



57.7 %



58.3 %










Balance sheet, end of period









   Total assets

$

7,683,996


$

7,446,880


$

5,442,446

   Total loans


6,821,759



6,482,821



4,715,923

   Total deposits


6,521,396



6,320,090



4,565,720

   Total shareholders' equity


857,403



842,002



737,034










Asset quality









   ACL

$

78,305


$

82,088


$

43,052

   ACL / Total NPLs


217.1 %



296.8 %



379.1 %

   Total NPLs / Total loans


0.53 %



0.43 %



0.24 %

   Annualized net charge-offs / Average total loans


(0.31) %



(0.07) %



(0.05) %










Capital ratios









   Shareholders' equity / Total assets


11.16 %



11.31 %



13.54 %

   Tangible shareholders' equity / tangible assets (non-GAAP)


10.82 %



10.94 %



13.53 %



























NB BANCORP, INC.

















CONSOLIDATED BALANCE SHEETS

















(Unaudited)

















(Dollars in thousands, except share and per share data)



































As of


September30,2026 change from


September30,2026


June30,2026


September30,2025


June30,2026


September30,2025

Assets

















Cash and due from banks

$

238,502


$

372,522


$

197,604


$

(134,020)

(36.0) %


$

40,898

20.7 %

Federal funds sold


27,555



27,632



97,829



(77)

(0.3) %



(70,274)

(71.8) %

   Total cash and cash equivalents


266,057



400,154



295,433



(134,097)

(33.5) %



(29,376)

(9.9) %


















Available-for-sale securities, at fair value


279,518



272,640



231,023



6,878

2.5 %



48,495

21.0 %


















Loans held for sale, at fair value


55,906



59,927



-



(4,021)

(6.7) %



55,906

0.0 %


















Loans receivable, net of deferred fees


6,765,853



6,422,894



4,715,923



342,959

5.3 %



2,049,930

43.5 %

Allowance for credit losses


(78,305)



(82,088)



(43,052)



3,783

(4.6) %



(35,253)

81.9 %

   Net loans


6,687,548



6,340,806



4,672,871



346,742

5.5 %



2,014,677

43.1 %


















Accrued interest receivable


29,971



28,898



21,074



1,073

3.7 %



8,897

42.2 %

Banking premises and equipment, net


51,107



49,298



33,842



1,809

3.7 %



17,265

51.0 %

Non-public investments


49,161



42,029



44,531



7,132

17.0 %



4,630

10.4 %

Bank-owned life insurance ("BOLI")


98,178



97,370



56,342



808

0.8 %



41,836

74.3 %

Prepaid expenses and other assets


71,048



69,228



57,720



1,820

2.6 %



13,328

23.1 %

Goodwill


16,520



18,512



-



(1,992)

(10.8) %



16,520

0.0 %

Core deposit intangible, net


16,628



17,519



967



(891)

(5.1) %



15,661

1619.5 %

Deferred income tax asset, net


62,354



50,499



28,643



11,855

23.5 %



33,711

117.7 %

Total assets

$

7,683,996


$

7,446,880


$

5,442,446


$

237,116

3.2 %


$

2,241,550

41.2 %


















Liabilities and shareholders' equity

















Deposits

















Core deposits

$

5,828,759


$

5,600,238


$

4,177,047


$

228,521

4.1 %


$

1,651,712

39.5 %

Brokered deposits


692,637



719,852



388,673



(27,215)

(3.8) %



303,964

78.2 %

Total deposits


6,521,396



6,320,090



4,565,720



201,306

3.2 %



1,955,676

42.8 %

Mortgagors' escrow accounts


4,919



4,420



4,543



499

11.3 %



376

8.3 %

Federal Home Loan Bank ("FHLB") borrowings


150,322



181,247



41,453



(30,925)

(17.1) %



108,869

262.6 %

Accrued expenses and other liabilities


127,414



77,549



73,139



49,865

64.3 %



54,275

74.2 %

Accrued retirement liabilities


22,542



21,572



20,557



970

4.5 %



1,985

9.7 %

Total liabilities


6,826,593



6,604,878



4,705,412



221,715

3.4 %



2,121,181

45.1 %


















Shareholders' equity:

















Preferred stock, $0.01 par value, 5,000,000 shares authorized; no shares

















   issued and outstanding


-



-



-



-

0.0 %



-

0.0 %

Common stock, $0.01 par value, 120,000,000 shares authorized; 43,818,490 issued and

















outstanding at September 30, 2026 and June 30, 2026 and 39,826,446 issued and outstanding

















at September 30, 2025


438



438



398



-

0.0 %



40

10.1 %

Additional paid-in capital


417,943



415,841



342,526



2,102

0.5 %



75,417

22.0 %

Unallocated common shares held by the Employee Stock Ownership Plan ("ESOP")


(40,690)



(41,285)



(43,049)



595

(1.4) %



2,359

(5.5) %

Retained earnings


495,082



474,970



440,281



20,112

4.2 %



54,801

12.4 %

Accumulated other comprehensive loss


(15,370)



(7,962)



(3,122)



(7,408)

93.0 %



(12,248)

392.3 %

Total shareholders' equity


857,403



842,002



737,034



15,401

1.8 %



120,369

16.3 %


















Total liabilities and shareholders' equity

$

7,683,996


$

7,446,880


$

5,442,446


$

237,116

3.2 %


$

2,241,550

41.2 %



















NB BANCORP, INC.

















CONSOLIDATED STATEMENTS OF INCOME

















(Unaudited)

















(Dollars in thousands, except share and per share data)


































For the Three Months Ended


Change From Three Months Ended


September30,2026


June30,2026


September30,2025


June30,2026


September30,2025

INTEREST AND DIVIDEND INCOME

















Interest and fees on loans

$

110,730


$

106,574


$

77,365


$

4,156

3.9 %


$

33,365

43.1 %

Interest on securities


3,144



2,758



2,253



386

14.0 %



891

39.5 %

Interest and dividends on cash equivalents and other


2,282



2,460



2,070



(178)

(7.2) %



212

10.2 %

   Total interest and dividend income


116,156



111,792



81,688



4,364

3.9 %



34,468

42.2 %


















INTEREST EXPENSE

















Interest on deposits


42,896



40,686



31,273



2,210

5.4 %



11,623

37.2 %

Interest on borrowings


1,820



1,961



2,240



(141)

(7.2) %



(420)

(18.8) %

   Total interest expense


44,716



42,647



33,513



2,069

4.9 %



11,203

33.4 %


















NET INTEREST INCOME


71,440



69,145



48,175



2,295

3.3 %



23,265

48.3 %


















PROVISION FOR CREDIT LOSSES

















Provision for credit losses - loans


1,391



2,994



1,041



(1,603)

(53.5) %



350

33.6 %

(Release of) provision for credit losses - unfunded commitments


(145)



199



355



(344)

(172.9) %



(500)

(140.8) %

   Total provision for credit losses


1,246



3,193



1,396



(1,947)

(61.0) %



(150)

(10.7) %


















NET INTEREST INCOME AFTER

















PROVISION FOR CREDIT LOSSES


70,194



65,952



46,779



4,242

6.4 %



23,415

50.1 %


















NONINTEREST INCOME

















Customer service fees


3,505



3,681



2,498



(176)

(4.8) %



1,007

40.3 %

Increase in cash surrender value of BOLI


808



962



631



(154)

(16.0) %



177

28.1 %

Mortgage banking income


165



92



148



73

79.3 %



17

11.5 %

Swap contract income


479



72



208



407

565.3 %



271

130.3 %

Gain (loss) on sale of loans, net


(185)



227



45



(412)

(181.5) %



(230)

(511.1) %

Other income


333



525



152



(192)

(36.6) %



181

119.1 %

   Total noninterest income


5,105



5,559



3,682



(454)

(8.2) %



1,423

38.6 %


















NONINTEREST EXPENSE

















Salaries and employee benefits


27,499



25,549



18,641



1,950

7.6 %



8,858

47.5 %

Director and professional service fees


4,158



3,816



2,920



342

9.0 %



1,238

42.4 %

Occupancy and equipment expenses


3,047



2,468



1,559



579

23.5 %



1,488

95.4 %

Data processing expenses


5,351



4,899



2,911



452

9.2 %



2,440

83.8 %

Marketing and charitable contribution expenses


1,073



1,530



949



(457)

(29.9) %



124

13.1 %

FDIC and state insurance assessments


1,434



1,584



928



(150)

(9.5) %



506

54.5 %

Core deposit intangible amortization expense


892



892



37



-

0.0 %



855

2310.8 %

General and administrative expenses


2,827



3,279



2,554



(452)

(13.8) %



273

10.7 %

   Total noninterest expense


46,281



44,017



30,499



2,264

5.1 %



15,782

51.7 %


















INCOME BEFORE TAXES


29,018



27,494



19,962



1,524

5.5 %



9,056

45.4 %


















INCOME TAX EXPENSE


5,885



6,371



4,600



(486)

(7.6) %



1,285

27.9 %


















NET INCOME

$

23,133


$

21,123


$

15,362


$

2,010

9.5 %


$

7,771

50.6 %


















Weighted average common shares outstanding, basic


39,432,499



39,693,140



35,372,205



(260,641)

(0.7) %



4,060,294

11.5 %

Weighted average common shares outstanding, diluted


39,833,964



40,000,305



35,579,456



(166,341)

(0.4) %



4,254,508

12.0 %

Earnings per share, basic

$

0.59


$

0.53


$

0.43


$

0.06

11.3 %


$

0.16

37.2 %

Earnings per share, diluted

$

0.58


$

0.53


$

0.43


$

0.05

9.4 %


$

0.15

34.9 %

NB BANCORP, INC.

AVERAGE BALANCES, INTEREST EARNED/PAID & AVERAGE YIELDS

(Unaudited)

(Dollars in thousands)
























Forthe Three Months Ended




September30,2026


June30,2026


September30,2025




Average







Average







Average









Outstanding





Average


Outstanding





Average


Outstanding





Average




Balance


Interest


Yield/Rate(4)


Balance


Interest


Yield/Rate(4)


Balance


Interest


Yield/Rate(4)


Interest-earning assets:


























Loans (5)


$

6,599,690


$

110,730


6.66

%

$

6,377,025


$

106,574


6.70

%

$

4,612,631


$

77,365


6.65

%

Securities



280,383



3,144


4.45

%


279,196



2,758


3.96

%


236,187



2,253


3.78

%

Other investments (5)



22,788



252


4.39

%


34,301



612


7.16

%


32,585



223


2.72

%

Short-term investments (5)



243,386



2,030


3.31

%


237,667



1,848


3.12

%


178,290



1,847


4.11

%

Total interest-earning assets



7,146,247



116,156


6.45

%


6,928,189



111,792


6.47

%


5,059,693



81,688


6.41

%

Non-interest-earning assets



409,580








394,611








256,928







Allowance for credit losses



(81,486)








(81,276)








(42,746)







Total assets


$

7,474,341







$

7,241,524







$

5,273,875

































Interest-bearing liabilities:


























Savings accounts


$

218,715



488


0.89

%

$

210,544



324


0.62

%

$

121,704



181


0.59

%

NOW accounts



770,406



2,771


1.43

%


701,167



2,265


1.30

%


467,761



1,397


1.18

%

Money market accounts



1,735,863



13,305


3.04

%


1,699,366



12,783


3.02

%


1,119,539



9,331


3.31

%

Certificates of deposit and individual retirement accounts



2,682,909



26,332


3.89

%


2,595,290



25,314


3.91

%


1,933,665



20,364


4.18

%

Total interest-bearing deposits



5,407,893



42,896


3.15

%


5,206,367



40,686


3.13

%


3,642,669



31,273


3.41

%

FHLB borrowings



78,665



868


4.38

%


208,453



1,956


3.76

%


199,852



2,240


4.45

%

FRB borrowings



100,543



952


3.76

%


549



5


3.65

%


—



—


—

%

Total interest-bearing liabilities



5,587,101



44,716


3.18

%


5,415,369



42,647


3.16

%


3,842,521



33,513


3.46

%

Non-interest-bearing deposits



915,117








883,487








606,046







Other non-interest-bearing liabilities



116,917








98,225








95,329







Total liabilities



6,619,135








6,397,081








4,543,896







Shareholders' equity



855,206








844,443








729,979







Total liabilities and shareholders' equity


$

7,474,341







$

7,241,524







$

5,273,875







Net interest income





$

71,440







$

69,145







$

48,175




Net interest rate spread (1)








3.27

%







3.31

%







2.95

%

Net interest-earning assets (2)


$

1,559,146







$

1,512,820







$

1,217,172







Net interest margin (3)








3.97

%







4.00

%







3.78

%



























Average interest-earning assets to
interest-bearing liabilities



127.91

%







127.94

%







131.68

%






(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average total interest-earning assets.

(4) Annualized.

(5) Loans include loans held for sale, at fair value. Other investments are comprised of FRB stock, FHLB stock and swap collateral accounts. Short-term investments are comprised of cash and cash equivalents.

NB BANCORP, INC.

COMMERCIAL REAL ESTATE BY COLLATERAL TYPE

(Unaudited)

(Dollars in thousands)









September30,2026


Owner-Occupied


Non-Owner-Occupied


Balance


Percentage

Multi-Family

$

—


$

584,967


$

584,967



19 %

Industrial


194,827



166,816



361,643



13 %

Office


43,627



321,332



364,959



13 %

Hospitality


811



305,332



306,143



11 %

Retail


126,658



199,417



326,075



11 %

Mixed-Use


24,524



237,946



262,470



9 %

Cannabis Facility


186,687



8,827



195,514



7 %

Special Purpose


83,062



115,289



198,351



7 %

Recreational Vehicle Parks


11,057



64,962



76,019



3 %

Self Storage Facilities


—



55,191



55,191



2 %

Other


79,346



79,028



158,374



5 %

Total commercial real estate

$

750,599


$

2,139,107


$

2,889,706



100 %


























Change From June30,2026


Change From September30,2025


Owner-Occupied


Non-Owner-Occupied


Balance


Percentage


Owner-Occupied


Non-Owner-Occupied


Balance


Percentage

Multi-Family

$

—


$

17,245


$

17,245



3 %


$

—


$

154,539


$

154,539



36 %

Industrial


9,819



3,704



13,523



4 %



117,339



54,152



171,491



90 %

Office


(1,008)



28,725



27,717



8 %



18,370



137,414



155,784



74 %

Hospitality


(40,455)



58,090



17,635



6 %



(35,362)



93,990



58,628



24 %

Retail


335



90,216



90,551



38 %



88,037



113,078



201,115



161 %

Mixed-Use


2,116



12,554



14,670



6 %



16,509



77,495



94,004



56 %

Cannabis Facility


(14,466)



(86)



(14,552)



(7) %



(68,048)



(341)



(68,389)



(26) %

Special Purpose


(1,593)



45,452



43,859



28 %



2,152



58,523



60,675



44 %

Recreational Vehicle Parks


(2,198)



(200)



(2,398)



(3) %



11,057



64,962



76,019



100 %

Self Storage Facilities


—



(15,956)



(15,956)



(22) %



—



55,191



55,191



100 %

Other


(8,198)



16,361



8,163



5 %



40,741



9,805



50,546



47 %

Total commercial real estate

$

(55,648)


$

256,105


$

200,457



7 %


$

190,795


$

818,808


$

1,009,603



54 %


























June30,2026


September30,2025


Owner-Occupied


Non-Owner-Occupied


Balance


Percentage


Owner-Occupied


Non-Owner-Occupied


Balance


Percentage

Multi-Family

$

—


$

567,722


$

567,722



20 %


$

—


$

430,428


$

430,428



23 %

Industrial


185,008



163,112



348,120



13 %



77,488



112,664



190,152



10 %

Office


44,635



292,607



337,242



12 %



25,257



183,918



209,175



11 %

Hospitality


41,266



247,242



288,508



11 %



36,173



211,342



247,515



13 %

Retail


126,323



109,201



235,524



9 %



38,621



86,339



124,960



7 %

Mixed-Use


22,408



225,392



247,800



9 %



8,015



160,451



168,466



9 %

Cannabis Facility


201,153



8,913



210,066



8 %



254,735



9,168



263,903



14 %

Special Purpose


84,655



69,837



154,492



6 %



80,910



56,766



137,676



7 %

Recreational Vehicle Parks


13,255



65,162



78,417



3 %



—



—



—



0 %

Self Storage Facilities


—



71,147



71,147



3 %



—



—



—



0 %

Other


87,544



62,667



150,211



6 %



38,605



69,223



107,828



6 %

Total commercial real estate

$

806,247


$

1,883,002


$

2,689,249



100 %


$

559,804


$

1,320,299


$

1,880,103



100 %










NB BANCORP, INC.









NON-GAAP RECONCILIATION









(Unaudited)









(Dollars in thousands)










For the Three Months Ended


September30,2026


June30,2026


September30,2025










Net income (GAAP)

$

23,133


$

21,123


$

15,362










Add (Subtract):









Adjustments to net income:









Non-recurring fees for business line expansion


-



649



-

Contract settlement fees


871



-



-

BOLI surrender tax and modified endowment contract penalty


-



27



-

Defined benefit pension termination refund


-



-



(739)

State tax expense - voluntary disclosure agreements


-



-



561

Merger and acquisition expenses


-



296



994

Total adjustments to net income

$

871


$

972


$

816

Less net tax benefit associated with pre-tax non-GAAP adjustments to net income


176



218



176

Non-GAAP adjustments, net of tax


695



754



640

Operating net income (non-GAAP)

$

23,828


$

21,877


$

16,002

Weighted average common shares outstanding, basic


39,432,499



39,693,140



35,372,205

Weighted average common shares outstanding, diluted


39,833,964



40,000,305



35,579,456

Operating earnings per share, basic (non-GAAP)

$

0.60


$

0.55


$

0.45

Operating earnings per share, diluted (non-GAAP)

$

0.60


$

0.55


$

0.45










Pre-tax income (GAAP)

$

29,018


$

27,494


$

19,962










Add (Subtract):









Adjustments to pre-tax income:









Contract settlement fees


871



-



-

Defined benefit pension termination refund


-



-



(739)

Non-recurring fees for business line expansion


-



649



-

Merger and acquisition expenses


-



296



994

Total adjustments to pre-tax income


871



945



255

Operating pre-tax income (non-GAAP)

$

29,889


$

28,439


$

20,217










Net interest income (GAAP)

$

71,440


$

69,145


$

48,175










Subtract (Add):









Adjustments to net interest income:









Purchase accounting adjustments


2,614



1,972



-

Total impact of non-GAAP net interest income adjustments

$

2,614


$

1,972


$

-

Net interest income, excluding purchase accounting adjustments (non-GAAP)

$

68,826


$

67,173


$

48,175










Noninterest expense (GAAP)

$

46,281


$

44,017


$

30,499










Subtract (Add):









Adjustments to noninterest expense:









Contract settlement fees


871



-



-

Non-recurring fees for business line expansion


-



649



-

Defined benefit pension termination refund


-



-



(739)

Merger and acquisition expenses


-



296



994

Total impact of non-GAAP noninterest expense adjustments

$

871


$

945


$

255

Operating noninterest expense (non-GAAP)

$

45,410


$

43,072


$

30,244










Operating net income (non-GAAP)

$

23,828


$

21,877


$

16,002

Average assets


7,474,341



7,241,524



5,273,875

Operating return on average assets (non-GAAP)


1.26 %



1.21 %



1.20 %

Average shareholders' equity

$

855,206


$

844,443


$

729,979

Operating return on average shareholders' equity (non-GAAP)


11.05 %



10.39 %



8.70 %










Operating noninterest expense (non-GAAP)

$

45,410


$

43,072


$

30,244

Total pre-provision net revenue (net interest income plus total noninterest income)


76,545



74,704



51,857

Operating efficiency ratio (non-GAAP)


59.32 %



57.66 %



58.32 %










Income tax expense (GAAP)

$

5,885


$

6,371


$

4,600










Add (Subtract):









Adjustments to income tax expense:









State tax expense - voluntary disclosure agreements


-



-



(561)

Net tax benefit associated with pre-tax non-GAAP adjustments to net income


176



218



176

BOLI surrender tax and modified endowment contract penalty


-



(27)



-

Total impact of non-GAAP income tax expense adjustments

$

176


$

191


$

(385)

Operating income tax expense (non-GAAP)

$

6,061


$

6,562


$

4,215










Operating effective tax rate (non-GAAP)


20.3 %



23.1 %



20.8 %











As of


September30,2026


June30,2026


September30,2025










Total shareholders' equity (GAAP)

$

857,403


$

842,002


$

737,034

Subtract:









Intangible assets (core deposit intangible, net of tax and goodwill)


28,814



31,023



744

Total tangible shareholders' equity (non-GAAP)


828,589



810,979



736,290

Total assets (GAAP)


7,683,996



7,446,880



5,442,446

Subtract:









Intangible assets (core deposit intangible, net of tax and goodwill)


28,814



31,023



744

Total tangible assets (non-GAAP)

$

7,655,182


$

7,415,857


$

5,441,702

Tangible shareholders' equity / tangible assets (non-GAAP)


10.82 %



10.94 %



13.53 %

Total common shares outstanding


43,818,490



43,818,490



39,826,446

Tangible book value per share (non-GAAP)

$

18.91


$

18.51


$

18.49

NB BANCORP, INC.

ASSET QUALITY – NON-PERFORMING ASSETS (1)

(Unaudited)

(Dollars in thousands)




















September30,2026


June30,2026


September30,2025

Real estate loans:










One-to-four-family residential


$

3,255


$

2,963


$

2,771

Home equity



1,546



1,547



1,001

Commercial real estate



13,587



957



809

Construction and land development



-



-



10

Commercial and industrial



16,686



20,446



4,686

Consumer



1,002



1,747



2,080

Total


$

36,076


$

27,660


$

11,357











Total non-performing loans to total loans



0.53 %



0.43 %



0.24 %

Total non-performing PCD loans to total loans  (2)



0.15 %



0.22 %



0.00 %

Total non-performing non-PCD loans to total loans



0.38 %



0.21 %



0.24 %











Total non-performing assets to total assets



0.47 %



0.37 %



0.21 %

Total non-performing PCD assets to total assets



0.14 %



0.19 %



0.00 %

Total non-performing non-PCD assets to total assets



0.33 %



0.18 %



0.21 %

(1) Non-performing loans and assets are comprised of non-accrual loans.

(2) PCD loans were the result of the BankProv acquisition closed on November 15, 2025 and did not exist prior to that date.

NB BANCORP, INC.

ASSET QUALITY – PROVISION, ALLOWANCE, AND NET (CHARGE-OFFS) RECOVERIES

(Unaudited)

(Dollars in thousands)



Forthe Three Months Ended


September30,2026


June30,2026


September30,2025

Allowance for credit losses at beginning of the period

$

82,088


$

80,195


$

42,601










Provision for credit losses


1,391



2,994



1,041










Charge-offs:









Commercial & Industrial


(4,044)



(294)



—

Consumer


(1,335)



(2,081)



(693)

Commercial real estate


—



(10)



—

Total charge-offs


(5,379)



(2,385)



(693)










Recoveries of loans previously charged off:









Commercial and industrial


12



1,188



12

Consumer


193



96



91

Total recoveries


205



1,284



103










Net charge-offs


(5,174)



(1,101)



(590)










Allowance for credit losses at end of the period

$

78,305


$

82,088


$

43,052










Allowance to non-performing loans


217 %



297 %



379 %

Allowance to total loans outstanding at the end of the period


1.16 %



1.28 %



0.91 %

Annualized net charge-offs to average loans outstanding during the period


(0.31) %



(0.07) %



(0.05) %

Annualized net charge-offs to average loans outstanding during the period – PCD loans  (1)


(0.24) %



0.00 %



0.00 %

Annualized net charge-offs to average loans outstanding during the period – Non-PCD loans


(0.07) %



(0.07) %



(0.05) %

(1) PCD loans were the result of the BankProv acquisition closed on November 15, 2025 and did not exist prior to that date.

SOURCE Needham Bank

Läs mer på PR Newswire

Ämnen i artikeln

NB Bancorp

Senast

22,36

1 dag %

1,04%

1 dag

1 mån

1 år

Marknadsöversikt

1 DAG %

Senast

1 mån