Simulations Plus, Inc. (Nasdaq: SLP) (“Simulations Plus” or the “Company”), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its third quarter fiscal 2025, ended May 31, 2025.

Third Quarter 2025 Financial Highlights (as compared to third quarter 2024)

  • Total revenue increased 10% to $20.4 million
  • Software revenue increased 6% to $12.6 million, representing 62% of total revenue
  • Services revenue increased 17% to $7.7 million, representing 38% of total revenue
  • Gross profit was $13.0 million; gross margin was 64%
  • Net loss of $67.3 million and diluted loss per share of $3.35, reflecting a non-cash impairment charge of $77.2 million, compared to net income of $3.1 million and diluted EPS of $0.15
  • Adjusted EBITDA of $7.4 million, representing 37% of total revenue, compared to $5.6 million, representing 30% of total revenue
  • Adjusted net income of $9.0 million and adjusted diluted EPS of $0.45 compared to adjusted net income of $5.6 million and adjusted diluted EPS of $0.27

Nine Months 2025 Financial Highlights (as compared to nine months 2024)

  • Total revenue increased 20% to $61.7 million
  • Software revenue increased 18% to $36.8 million, representing 60% of total revenue
  • Services revenue increased 23% to $24.9 million, representing 40% of total revenue
  • Gross profit was $36.4 million; gross margin was 59%
  • Net loss of $64.0 million and diluted loss per share of $3.19, reflecting a non-cash impairment charge of $77.2 million versus net income of $9.1 million and diluted EPS of $0.45
  • Adjusted EBITDA of $18.5 million, representing 30% of total revenue, compared to $16.1 million, representing 31% of total revenue
  • Adjusted net income of $18.7 million and adjusted diluted EPS of $0.93, compared to adjusted net income of $15.7 million and adjusted diluted EPS of $0.77

Management Commentary

“In the third quarter, our revenue grew by 10% in line with our preliminary revenue,” said Shawn O’Connor, Chief Executive Officer of Simulations Plus. “Our software revenue continued to perform well, increasing 6%, mainly driven by our ADMET Predictor® software and modest growth in our GastroPlus® and MonolixSuiteTM software, partially offset by a decline in our QSP/QST biosimulations software.

“Services revenue for the third fiscal quarter grew by 17%, primarily driven by solid performance in our Medical Communications services. However, we experienced a decline in other service areas, largely due to cautious spending behavior, project delays and a cancellation from our BioPharma clients. While the sales pipeline remains robust with healthy client interest, the pace of contractual commitments slowed, impacting third quarter 2025 bookings.

“We also recognized a one-time non-cash impairment charge of $77.2 million this quarter. This charge was based on a valuation assessment we made and aligns the book value of our assets to their current market value. It also reflects our commitment to transparency as we streamline our operating structure for greater efficiency and impact.

“During the quarter, we also implemented a strategic reorganization, transitioning from a business unit structure to a functionally-driven operating model. This marked the final phase of a multi-year transformation to streamline operations, unlock synergies across teams, and concentrate our resources on the most promising growth opportunities. Additionally, we identified efficiencies in our cost structure that resulted in right-sizing our staffing levels and better aligning our services capacity to match current client needs.

“Despite the current macroeconomic environment, our team remains focused on innovation, and we are rolling out a series of new AI-driven initiatives across our product lines. By applying advanced technologies like AI to drive innovation and growth, we believe these new and eagerly anticipated solutions will expand our value proposition and give us a distinct competitive advantage in the biosimulation market. This strategy not only enriches our product ecosystem but also positions Simulations Plus for sustained growth and further solidifies our leadership in model-informed drug development solutions,” concluded O’Connor.

Fiscal 2025 Guidance

Simulations Plus is updating its full fiscal year 2025 guidance as follows:

Fiscal 2025 Guidance

Fiscal 2025 Guidance

Revenue

$76M - $80M

Revenue growth

9 - 14%

Software mix

55 - 60%

Adjusted EBITDA margin

23 - 27%

Adjusted diluted EPS

$0.93 - $1.06

Webcast and Conference Call Details

Shawn O’Connor, Chief Executive Officer, and Will Frederick, Chief Financial Officer, will host a conference call and webcast today at 5:00 p.m. Eastern Time to discuss the details of Simulations Plus’ performance for the quarter and certain forward-looking information. The call may be accessed by registering here or by calling 1-877-451-6152 (domestic) or 1-201-389-0879 (international) or by clicking on this Call me™ link to request a return call. The webcast can be accessed on the investor relations page of the Simulations Plus website https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/ where it will also be available for replay approximately one hour following the call.

Non-GAAP Financial Measures

This press release contains “non-GAAP financial measures,” which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

A further explanation and reconciliation of these non-GAAP financial measures is included below and in the financial tables in this release.

The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company’s management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation. Adjusted EBITDA and Adjusted Diluted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted Diluted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or diluted EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company’s Adjusted EBITDA and Adjusted Diluted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate non-GAAP financial results differently, particularly related to nonrecurring, unusual items.

Please note that the Company has not reconciled the adjusted EBITDA or adjusted diluted earnings per share forward-looking guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, financings, and employee stock compensation programs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

Adjusted EBITDA

Adjusted EBITDA represents net income excluding the effect of interest expense (income), provision (benefit) for income taxes, amortization expense, intangible asset amortization, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance.

Adjusted Net Income and Adjusted Diluted EPS

Adjusted net income and adjusted diluted earnings per share exclude the effect of amortization expense, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance as well as the income tax provision adjustment for such charges.

The Company excludes the above items because they are outside of the Company’s normal operations and/or, in certain cases, are difficult to forecast accurately for future.

With more than 25 years of experience serving clients globally, Simulations Plus stands as a premier provider in the biopharma sector, offering advanced software and consulting services that enhance drug discovery, development, research, clinical trial operations, regulatory submissions, and commercialization. Our comprehensive biosimulation solutions integrate artificial intelligence/machine learning (AI/ML), physiologically based pharmacokinetics, physiologically based biopharmaceutics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. We also deliver simulation-enabled performance and intelligence solutions alongside medical communications support for clinical and commercial drug development. Our cutting-edge technology is licensed and utilized by leading pharmaceutical, biotechnology, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on LinkedIn | X | YouTube.

Environmental, Social, and Governance

We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website to read our 2024 ESG update.

Forward-Looking Statements

Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “will”, “can”, “believe”, “expect,” “anticipate” and similar expressions (or the negative of such terms, as well as other words or expressions referencing future events, conditions or circumstances) mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: effectiveness of our new internal operational structure, our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly, annual and current reports and filed with the U.S. Securities and Exchange Commission.

SIMULATIONS PLUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(Unaudited)

Three Months Ended

Nine Months Ended

(in thousands, except per common share amounts)

May 31, 2025

May 31, 2024

May 31, 2025

May 31, 2024

Revenues

Software

$

12,615

$

11,908

$

36,814

$

31,111

Services

7,748

6,636

24,905

20,238

Total revenues

20,363

18,544

61,719

51,349

Cost of revenues

Software

2,540

1,400

7,765

3,739

Services

4,791

3,887

17,577

11,284

Total cost of revenues

7,331

5,287

25,342

15,023

Gross profit

13,032

13,257

36,377

36,326

Operating expenses

Research and development

1,216

1,300

5,207

3,829

Sales and marketing

2,680

2,399

9,248

6,337

General and administrative

6,141

7,678

16,089

18,878

Impairments

77,221

77,221

Total operating expenses

87,258

11,377

107,765

29,044

(Loss) income from operations

(74,226

)

1,880

(71,388

)

7,282

Other income, net

182

2,010

1,122

4,266

(Loss) income before income taxes

(74,044

)

3,890

(70,266

)

11,548

Income tax benefit (expense)

6,727

(753

)

6,229

(2,437

)

Net (loss) income

$

(67,317

)

$

3,137

$

(64,037

)

$

9,111

(Loss) Earnings per share

Basic

$

(3.35

)

$

0.16

$

(3.19

)

$

0.46

Diluted

$

(3.35

)

$

0.15

$

(3.19

)

$

0.45

Weighted-average common shares outstanding

Basic

20,113

19,995

20,092

19,972

Diluted

20,113

20,433

20,092

20,324

Other comprehensive (loss) income, net of tax

Foreign currency translation adjustments

41

(56

)

(27

)

(125

)

Unrealized gains (losses) on available-for-sale securities

(39

)

4

(39

)

Comprehensive (loss) income

$

(67,276

)

$

3,042

$

(64,060

)

$

8,947

SIMULATIONS PLUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except share and per share amounts)

May 31,
2025

August 31,
2024

ASSETS

Current assets

Cash and cash equivalents

$

26,950

$

10,311

Accounts receivable, net of allowance for credit losses of $255 and $149

14,780

9,136

Prepaid income taxes

954

2,197

Prepaid expenses and other current assets

7,591

7,753

Short-term investments

1,500

9,944

Total current assets

51,775

39,341

Long-term assets

Capitalized computer software development costs, net of accumulated amortization of $21,096 and $18,727

11,301

12,499

Property and equipment, net

681

812

Operating lease right-of-use assets

425

1,027

Intellectual property, net of accumulated amortization of $8,754 and $5,490

6,464

23,130

Other intangible assets, net of accumulated amortization of $4,146 and $3,177

12,368

23,210

Goodwill

43,487

96,078

Deferred tax assets, net

7,429

Other assets

430

542

Total assets

$

134,360

$

196,639

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

Accounts payable

$

1,663

$

602

Accrued compensation

1,656

4,513

Accrued expenses

2,199

2,043

Contracts payable - current portion

2,440

Operating lease liability - current portion

269

475

Deferred revenue

4,344

1,996

Total current liabilities

10,131

12,069

Long-term liabilities

Deferred tax liabilities, net

1,608

Operating lease liability - net of current portion

450

531

Total liabilities

10,581

14,208

Commitments and contingencies - Note 4

Shareholders' equity

Preferred stock, $0.001 par value — 10,000,000 shares authorized; no shares issued and outstanding

$

$

Common stock, $0.001 par value; 50,000,000 shares authorized, 20,116,181 and 20,051,134 shares issued and outstanding as of May 31, 2025 and August 31, 2024

20,116

20,051

Additional paid-in capital

137,620

132,277

(Accumulated deficit) retained earnings

(33,683

)

30,354

Accumulated other comprehensive loss

(274

)

(251

)

Total shareholders' equity

123,779

182,431

Total liabilities and shareholders' equity

$

134,360

196,639

SIMULATIONS PLUS, INC.

Trended Financial Information (1)

(Unaudited)

(in millions except earnings per share amounts)

FY24

FY25

FY24

FY25

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Full Year

YTD

Revenue

Software

$

7.589

$

11.614

$

11.908

$

9.913

$

10.715

$

13.484

$

12.615

$

41.024

$

36.814

Services

$

6.911

$

6.691

$

6.636

$

8.751

$

8.209

$

8.948

$

7.748

$

28.989

$

24.905

Total

$

14.500

$

18.305

$

18.544

$

18.664

$

18.924

$

22.432

$

20.363

$

70.013

$

61.719

Gross Margin

Software

86.9

%

88.4

%

88.2

%

72.4

%

75.4

%

80.8

%

79.9

%

84.2

%

78.9

%

Services

47.0

%

44.2

%

41.4

%

-4.0

%

26.1

%

24.9

%

38.2

%

29.7

%

29.4

%

Total

67.9

%

72.2

%

71.5

%

36.6

%

54.0

%

58.5

%

64.0

%

61.6

%

58.9

%

Income from operations

$

0.960

$

4.442

$

1.880

$

(1.151

)

$

0.126

$

2.712

$

(74.226

)

$

6.131

$

(71.388

)

Operating Margin

6.6

%

24.3

%

10.1

%

-6.2

%

0.7

%

12.1

%

-364.5

%

8.8

%

-115.7

%

Net Income

$

1.945

$

4.029

$

3.137

$

0.843

$

0.206

$

3.074

$

(67.317

)

$

9.954

$

(64.037

)

Diluted Earnings Per Share

$

0.10

$

0.20

$

0.15

$

0.04

$

0.01

$

0.15

$

(3.35

)

$

0.49

$

(3.19

)

Adjusted EBITDA

$

3.388

$

7.135

$

5.586

$

4.148

$

4.493

$

6.578

$

7.437

$

20.257

$

18.508

Adjusted Diluted EPS

$

0.18

$

0.32

$

0.27

$

0.18

$

0.17

$

0.31

$

0.45

$

0.95

$

0.93

Cash Flow from Operations

$

0.162

$

5.810

$

5.700

$

1.600

$

(1.274

)

$

5.669

$

8.144

$

13.320

$

12.539

Revenue Breakdown by Region

Americas

$

10.891

$

12.461

$

12.428

$

14.693

$

14.469

$

16.112

$

14.544

$

50.473

$

45.125

EMEA

2.302

4.665

4.513

2.592

2.720

4.806

3.698

14.072

11.224

Asia Pacific

1.307

1.179

1.603

1.379

1.735

1.514

2.121

5.468

5.370

Total

$

14.500

$

18.305

$

18.544

$

18.664

$

18.924

$

22.432

$

20.363

$

70.013

$

61.719

Software Performance Metrics

Avg. Revenue per Customer (in thousands)

Commercial

$

79.0

$

113.0

$

97.0

$

89.0

$

94.0

$

124.0

$

96.0

Services Performance Metrics

Backlog (in millions)

$

18.910

$

18.041

$

19.602

$

14.091

$

17.254

$

20.379

$

20.700

(1)

Numbers may not foot due to rounding

SIMULATIONS PLUS, INC.

Reconciliation of Adjusted EBITDA to Net Income (1)

(Unaudited)

(in millions)

FY 2024

FY25

FY24

FY25

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Full Year

YTD

Net Income

$

1.945

$

4.029

$

3.137

$

0.843

$

0.206

$

3.074

$

(67.317

)

$

9.954

$

(64.037

)

Excluding:

Interest income and expense, net

(1.292

)

(1.348

)

(1.522

)

(0.213

)

(0.159

)

(0.154

)

(0.170

)

(4.375

)

(0.483

)

Provision for income taxes

0.461

1.223

0.753

0.020

0.064

0.434

(6.727

)

2.457

(6.229

)

Depreciation and amortization

1.091

1.105

1.263

2.206

2.265

2.274

2.318

5.665

6.857

Stock-based compensation

1.303

1.585

1.665

1.387

1.589

1.557

1.279

5.940

4.425

(Gain) loss on currency exchange

(0.044

)

0.098

(0.009

)

(0.431

)

0.015

(0.002

)

(0.035

)

(0.386

)

(0.022

)

Impairments

77.221

77.221

(Loss) income from disposal of fixed assets

0.023

0.023

Change in value of contingent consideration

(0.110

)

0.440

(0.599

)

(1.370

)

(0.640

)

(1.639

)

(0.640

)

Reorganization expense

0.258

0.157

0.845

1.260

Mergers & Acquisitions expense

0.034

0.003

0.898

1.706

0.255

(0.122

)

2.641

0.133

Adjusted EBITDA

$

3.388

$

7.135

$

5.586

$

4.148

$

4.493

$

6.578

$

7.437

$

20.257

$

18.508

(1)

Numbers may not foot due to rounding

SIMULATIONS PLUS, INC.

Reconciliation of Adjusted Diluted EPS to Diluted EPS (1)

(Unaudited)

(in millions, except Diluted EPS and Adjusted Diluted EPS)

FY 2024

FY25

FY24

FY25

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Full Year

YTD

Net (loss) Income (GAAP)

$

1.945

$

4.029

$

3.137

$

0.843

$

0.206

$

3.074

$

(67.317

)

$

9.954

$

(64.037

)

Excluding:

Amortization

0.991

0.991

1.122

2.059

2.130

2.130

2.165

5.163

6.425

Stock-based compensation

1.303

1.585

1.665

1.387

1.589

1.557

1.279

5.940

4.425

(Gain) loss on currency exchange

(0.044

)

0.098

(0.009

)

(0.431

)

0.015

(0.002

)

(0.035

)

(0.386

)

(0.022

)

Mergers & Acquisitions expense

0.034

0.003

0.898

1.706

0.255

(0.122

)

2.641

0.133

Change in value of contingent consideration

(0.110

)

0.440

(0.599

)

(1.370

)

(0.640

)

(1.639

)

(0.640

)

Reorganization expense

0.258

0.157

0.845

1.260

Impairments

77.221

77.221

(Loss) income from disposal of fixed assets

0.023

0.023

Tax effect on above adjustments

(0.417

)

(0.746

)

(0.603

)

(0.554

)

(1.007

)

0.041

(5.153

)

(2.320

)

(6.119

)

Adjusted Net income (Non-GAAP)

$

3.702

$

6.400

$

5.611

$

3.640

$

3.446

$

6.195

$

9.028

$

19.353

$

18.669

Weighted-avg. common shares outstanding:

Diluted

20,279

20,315

20,433

20,338

20,266

20,277

20,113

20,301

20,092

Diluted EPS (GAAP)

$

0.10

$

0.20

$

0.15

$

0.04

$

0.01

$

0.15

$

(3.35

)

$

0.49

$

(3.19

)

Adjusted Diluted EPS (Non-GAAP)

$

0.18

$

0.32

$

0.27

$

0.18

$

0.17

$

0.31

$

0.45

$

0.95

$

0.93

(1)

Numbers may not foot due to rounding

View source version on businesswire.com: https://www.businesswire.com/news/home/20250714949901/en/

Marknadsöversikt

1 DAG %

Senast

1 mån
Senaste aktieanalyserna på Placera
Kollage Analys Ny
Privatekonomi med Placeras expert
Karolina Placera

Karolina Palutko Macéus skriver om allt som har med privatekonomi att göra och hur du kan få mer pengar i plånboken.

Affärsvärlden
AFV

Är du kund hos Avanza? Just nu kan du få en unik rabatt på Affärsvärlden. Afv har 28 år i rad utsetts till Sveriges bästa affärsmagasin i en undersökning med börs-VD:ar, finanschefer, IR-chefer och aktieproffs.

Annons
Introduce

för börsens små- och medelstora företag.

Annons
Investtech

Här hittar du våra artiklar om teknisk analys i samarbete med Investtech.