Chanson International Holding Announces First Half of Fiscal Year 2025 Financial Results
4 september, 22:30
4 september, 22:30
Chanson International Holding Announces First Half of Fiscal Year 2025 Financial Results
PR Newswire
URUMQI, China, Sept. 4, 2025
URUMQI, China , Sept. 4, 2025 /PRNewswire/ -- Chanson International Holding (Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States , today announced its unaudited financial results for the six months ended June 30, 2025 .
Mr. Gang Li, Chairman of the Board of Directors and Chief Executive Officer of the Company, commented, "In the first half of fiscal year 2025, despite facing various challenges, we have shown resilience and adaptability in a dynamic market. With the revenue growth we achieved, we have successfully maintained our gross margins at above 40%, by enforcing cost control measures and enhancing operating efficiency. Additionally, with an increased cash reserve as of June 30, 2025 , we are in a solid position to manage market uncertainties. As we move forward, we remain confident in our long-term growth strategy and execution capabilities. Our expansion initiatives in both the United States and China are expected to remain a key focus of our growth. We aim to further drive revenue by attracting new customers and encouraging repeat business from existing ones. We aim to achieve these results by strengthening opportunistic purchasing, optimizing inventory management, maintaining strong store conditions, and effectively marketing both current and new product offerings. We believe that those efforts will help us navigate short-term headwinds and support long-term growth in the near future."
First Half of Fiscal Year 2025 Financial Summary
First Half of Fiscal Year 2025 Financial Results
Revenue
Total revenue was $8 .7 million for the six months ended June 30, 2025 , which increased by 15.2%, from $7.5 million for the same period of last year. The increase in revenue was due to increased revenue from the stores in China (the "China Stores"), which was partially offset by decreased revenue from the stores in the United States (the "United States Stores").
China Stores
Revenue from the China Stores was $7 .8 million for the six months ended June 30, 2025 , which increased by $1.3 million or 19.7%, from $6.5 million for the same period of last year. The increase was mainly due to the increased revenue from bakery products as well as from other products.
United States Stores
Revenue from the U.S. Stores was $0 .9 million for the six months ended June 30, 2025 , which decreased by 13.2% from $1.0 million for the same period of last year. The decrease was mainly due to decreased revenue from bakery products and eat-in services, which was partially offset by the slightly increased revenue from beverage products.
Gross Profit and Gross Margin
Gross profit was $3.9 million for the six months ended June 30, 2025, which increased by 23.6% from $3.1 million for the same period of last year. Gross margin was 44.5% for the six months ended June 30, 2025, which increased by 3.0 percentage points from 41.5% for the same period of last year.
Operating Expenses
Operating expenses were $5.1 million for the six months ended June 30, 2025, compared to $3.7 million for the same period of last year.
Net Income (Loss)
Net loss was $1.0 million for the six months ended June 30, 2025, compared to net income of $0.02 million for the same period of last year.
Basic and Diluted Earnings (Loss) per Share
Basic and diluted loss per share were $2.87 for the six months ended June 30, 2025 , compared to basic and diluted earnings per share of $0 .15 for the same period of last year.
Balance Sheet
As of June 30, 2025, the Company had cash of $22.1 million, compared to $12.1 million as of December 31, 2024.
Cash Flow
Net cash used in operating activities was $0.4 million for the six months ended June 30, 2025, compared to net cash provided by $0 .8 million for the same period of last year.
Net cash provided by investing activities was $1.5 million for the six months ended June 30, 2025, compared to $1.4 million for the same period of last year.
Net cash provided by financing activities was $8.6 million for the six months ended June 30, 2025, compared to $0 .4 million for the same period of last year.
About Chanson International Holding
Founded in 2009, Chanson International Holding is a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States . Headquartered in Urumqi, China , Chanson directly operates stores in Xinjiang, China and New York , United States . Chanson currently manages 60 stores in China , and three stores in New York City while selling on digital platforms and third-party online food ordering platforms. Chanson offers not only packaged bakery products but also made-in-store pastries and eat-in services, serving freshly prepared bakery products and extensive beverage products. Chanson aims to make healthy, nutritious, and ready-to-eat food through advanced facilities based on in-depth industry research, while creating a comfortable and distinguishable store environment for customers. Chanson's dedicated and highly-experienced product development teams constantly create new products that reflect market trends to meet customer demand. For more information, please visit the Company's website: http://ir.chanson-international.net/ .
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the U.S. Securities and Exchange Commission.
For investor and media inquiries, please contact:
Chanson International Holding
Investor Relations Department
Email: IR@chansoninternational.com
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
June 30, | December 31, | ||||
2025 | 2024 | ||||
(Unaudited) | (Audited) | ||||
ASSETS | |||||
CURRENT ASSETS: | |||||
Cash and cash equivalents | $ | 22,092,155 | $ | 12,102,763 | |
Accounts receivable | 2,412,842 | 991,467 | |||
Inventories | 712,040 | 738,773 | |||
Long term loan to a third-party, current | - | 2,000,000 | |||
Prepaid expenses and other current assets | 2,255,097 | 2,595,417 | |||
27,472,134 | 18,428,420 | ||||
NON-CURRENT ASSETS: | |||||
Operating lease right-of-use assets | 11,207,618 | 11,021,615 | |||
Property and equipment, net | 5,322,405 | 4,444,473 | |||
Intangible assets, net | 244,375 | 262,500 | |||
Long term security deposits | 681,011 | 944,170 | |||
Long term debt investment | 6,359,014 | 6,359,014 | |||
Long term prepaid expenses | 275,949 | 315,642 | |||
24,090,372 | 23,347,414 | ||||
TOTAL ASSETS | $ | 51,562,506 | $ | 41,775,834 | |
LIABILITIES | |||||
CURRENT LIABILITIES: | |||||
Short-term bank loans | $ | 418,576 | $ | 1,507,159 | |
Current portion of long-term bank loans | 306,956 | - | |||
Accounts payable | 2,443,259 | 2,127,740 | |||
Due to a related party | 2,811 | 772,489 | |||
Taxes payable | 174,290 | 48,712 | |||
Deferred revenue | 7,228,151 | 6,697,964 | |||
Operating lease liabilities, current | 2,221,418 | 2,325,390 | |||
Other current liabilities | 929,801 | 662,963 | |||
13,725,262 | 14,142,417 | ||||
NON-CURRENT LIABILITIES | |||||
Operating lease liabilities, non-current | 9,135,236 | 9,207,971 | |||
Long-term bank loans | 4,157,853 | - | |||
13,293,089 | 9,207,971 | ||||
TOTAL LIABILITIES | 27,018,351 | 23,350,388 | |||
COMMITMENTS AND CONTINGENCIES (Note 15) | |||||
SHAREHOLDERS' EQUITY | |||||
Ordinary shares, $0.08 par value, 62,500,000 shares | |||||
Class A ordinary share, $0.08 par value, 55,000,000 | 45,802 | 21,629 | |||
Class B ordinary share, $0.08 par value, 7,500,000 | 5,670 | 5,670 | |||
Additional paid-in capital | 24,610,553 | 17,724,592 | |||
Statutory reserve | 661,924 | 661,924 | |||
(Accumulated deficit) retained earnings | (657,455) | 391,338 | |||
Accumulated other comprehensive loss | (122,339) | (379,707) | |||
TOTAL SHAREHOLDERS' EQUITY | 24,544,155 | 18,425,446 | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 51,562,506 | $ | 41,775,834 | |
* Retrospectively restated for effect of the reverse split on August 18, 2025 | |||||
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
For the Six Months Ended June 30, | |||||
2025 | 2024 | ||||
REVENUE | $ | 8,688,208 | $ | 7,542,682 | |
COST OF REVENUE | 4,822,856 | 4,415,407 | |||
GROSS PROFIT | 3,865,352 | 3,127,275 | |||
OPERATING EXPENSES | |||||
Selling expenses | 2,817,128 | 2,230,905 | |||
General and administrative expenses | 2,238,769 | 1,456,499 | |||
Total operating expenses | 5,055,897 | 3,687,404 | |||
LOSS FROM OPERATIONS | (1,190,545) | (560,129) | |||
OTHER INCOME (EXPENSE) | |||||
Interest expense, net | (78,343) | (25,278) | |||
Other (expense) income, net | (76,487) | 314,670 | |||
Interest income from long term debt investment | 359,014 | 359,014 | |||
Total other income, net | 204,184 | 648,406 | |||
(LOSS) PROFIT BEFORE INCOME TAX EXPENSE | (986,361) | 88,277 | |||
INCOME TAX EXPENSE | (62,432) | (64,865) | |||
NET (LOSS) INCOME | (1,048,793) | 23,412 | |||
Foreign currency translation gain | 257,368 | 16,207 | |||
TOTAL COMPREHENSIVE (LOSS) INCOME | $ | (791,425) | $ | 39,619 | |
(Loss) earnings per ordinary share - basic and diluted | $ | (2.87) | $ | 0.15 | |
Weighted average shares - basic and diluted * | 365,523 | 155,316 | |||
* Retrospectively restated for effect of the reverse split on August 18, 2025 |
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
For the Six Months Ended June 30, | |||||
2025 | 2024 | ||||
Cash flows from operating activities: | |||||
Net (loss) income | $ | (1,048,793) | $ | 23,412 | |
Adjustments to reconcile net (loss) income to net cash | |||||
Amortization of operating lease right-of-use assets | 1,277,452 | 1,697,141 | |||
Depreciation and amortization | 392,976 | 445,787 | |||
Write off of bad debts | 500,000 | - | |||
Loss on disposal of property and equipment | 77,505 | - | |||
Accrued interest income from long term debt investment | (359,014) | (359,014) | |||
Interest income from loan to a third-party | - | (44,877) | |||
Changes in operating assets and liabilities: | |||||
Accounts receivable | (1,387,301) | (40,507) | |||
Inventories | 37,621 | (65,027) | |||
Prepaid expenses and other current assets | 372,248 | 286,121 | |||
Long term security deposits | 269,171 | 49,350 | |||
Long term prepaid expenses | 44,851 | 32,953 | |||
Accounts payable | 277,671 | 213,875 | |||
Taxes payable | 124,895 | (19,020) | |||
Deferred revenue | 403,151 | 299,816 | |||
Other current liabilities | 255,300 | (79,738) | |||
Operating lease liabilities | (1,628,032) | (1,634,128) | |||
Net cash (used in) provided by operating activities | (390,299) | 806,144 | |||
Cash flows from investing activities: | |||||
Purchase of property and equipment | (310,368) | (34,268) | |||
Proceeds from disposal of property and equipment | - | 34,562 | |||
Interest income received from long term debt investment | 359,014 | 534,575 | |||
Repayment from loans to third parties | 1,500,000 | 862,088 | |||
Net cash provided by investing activities | 1,548,646 | 1,396,957 | |||
Cash flows from financing activities: | |||||
Proceeds from sales of the Equity Security Units, net of | 6,910,134 | - | |||
Proceeds from short-term bank loans | 413,658 | 422,095 | |||
Repayments of short-term bank loans | (1,516,747) | - | |||
Proceeds from long-term bank loans | 4,412,355 | - | |||
Payments made to a related party | (1,640,710) | (56,298) | |||
Net cash provided by financing activities | 8,578,690 | 365,797 | |||
Effect of exchange rate fluctuation on cash and cash | 252,355 | 57,630 | |||
Net increase in cash and cash equivalents | 9,989,392 | 2,626,528 | |||
Cash and cash equivalents, beginning of period | 12,102,763 | 1,481,302 | |||
Cash and cash equivalents, end of period | $ | 22,092,155 | $ | 4,107,830 | |
Supplemental cash flow information | |||||
Cash paid for income taxes | $ | 14,995 | $ | 40,889 | |
Cash paid for interest | $ | 74,745 | $ | 68,450 | |
Non-cash operating, investing and financing activities | |||||
Property and equipment acquired in settlement of the | $ | 954,293 | $ | - | |
Reduction of right-of-use assets and operating lease | $ | 270,532 | $ | 60,277 | |
Right of use assets obtained in exchange for operating | $ | 1,560,535 | $ | 1,697,141 | |
SOURCE Chanson International Holding
4 september, 22:30
Chanson International Holding Announces First Half of Fiscal Year 2025 Financial Results
PR Newswire
URUMQI, China, Sept. 4, 2025
URUMQI, China , Sept. 4, 2025 /PRNewswire/ -- Chanson International Holding (Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States , today announced its unaudited financial results for the six months ended June 30, 2025 .
Mr. Gang Li, Chairman of the Board of Directors and Chief Executive Officer of the Company, commented, "In the first half of fiscal year 2025, despite facing various challenges, we have shown resilience and adaptability in a dynamic market. With the revenue growth we achieved, we have successfully maintained our gross margins at above 40%, by enforcing cost control measures and enhancing operating efficiency. Additionally, with an increased cash reserve as of June 30, 2025 , we are in a solid position to manage market uncertainties. As we move forward, we remain confident in our long-term growth strategy and execution capabilities. Our expansion initiatives in both the United States and China are expected to remain a key focus of our growth. We aim to further drive revenue by attracting new customers and encouraging repeat business from existing ones. We aim to achieve these results by strengthening opportunistic purchasing, optimizing inventory management, maintaining strong store conditions, and effectively marketing both current and new product offerings. We believe that those efforts will help us navigate short-term headwinds and support long-term growth in the near future."
First Half of Fiscal Year 2025 Financial Summary
First Half of Fiscal Year 2025 Financial Results
Revenue
Total revenue was $8 .7 million for the six months ended June 30, 2025 , which increased by 15.2%, from $7.5 million for the same period of last year. The increase in revenue was due to increased revenue from the stores in China (the "China Stores"), which was partially offset by decreased revenue from the stores in the United States (the "United States Stores").
China Stores
Revenue from the China Stores was $7 .8 million for the six months ended June 30, 2025 , which increased by $1.3 million or 19.7%, from $6.5 million for the same period of last year. The increase was mainly due to the increased revenue from bakery products as well as from other products.
United States Stores
Revenue from the U.S. Stores was $0 .9 million for the six months ended June 30, 2025 , which decreased by 13.2% from $1.0 million for the same period of last year. The decrease was mainly due to decreased revenue from bakery products and eat-in services, which was partially offset by the slightly increased revenue from beverage products.
Gross Profit and Gross Margin
Gross profit was $3.9 million for the six months ended June 30, 2025, which increased by 23.6% from $3.1 million for the same period of last year. Gross margin was 44.5% for the six months ended June 30, 2025, which increased by 3.0 percentage points from 41.5% for the same period of last year.
Operating Expenses
Operating expenses were $5.1 million for the six months ended June 30, 2025, compared to $3.7 million for the same period of last year.
Net Income (Loss)
Net loss was $1.0 million for the six months ended June 30, 2025, compared to net income of $0.02 million for the same period of last year.
Basic and Diluted Earnings (Loss) per Share
Basic and diluted loss per share were $2.87 for the six months ended June 30, 2025 , compared to basic and diluted earnings per share of $0 .15 for the same period of last year.
Balance Sheet
As of June 30, 2025, the Company had cash of $22.1 million, compared to $12.1 million as of December 31, 2024.
Cash Flow
Net cash used in operating activities was $0.4 million for the six months ended June 30, 2025, compared to net cash provided by $0 .8 million for the same period of last year.
Net cash provided by investing activities was $1.5 million for the six months ended June 30, 2025, compared to $1.4 million for the same period of last year.
Net cash provided by financing activities was $8.6 million for the six months ended June 30, 2025, compared to $0 .4 million for the same period of last year.
About Chanson International Holding
Founded in 2009, Chanson International Holding is a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States . Headquartered in Urumqi, China , Chanson directly operates stores in Xinjiang, China and New York , United States . Chanson currently manages 60 stores in China , and three stores in New York City while selling on digital platforms and third-party online food ordering platforms. Chanson offers not only packaged bakery products but also made-in-store pastries and eat-in services, serving freshly prepared bakery products and extensive beverage products. Chanson aims to make healthy, nutritious, and ready-to-eat food through advanced facilities based on in-depth industry research, while creating a comfortable and distinguishable store environment for customers. Chanson's dedicated and highly-experienced product development teams constantly create new products that reflect market trends to meet customer demand. For more information, please visit the Company's website: http://ir.chanson-international.net/ .
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the U.S. Securities and Exchange Commission.
For investor and media inquiries, please contact:
Chanson International Holding
Investor Relations Department
Email: IR@chansoninternational.com
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
June 30, | December 31, | ||||
2025 | 2024 | ||||
(Unaudited) | (Audited) | ||||
ASSETS | |||||
CURRENT ASSETS: | |||||
Cash and cash equivalents | $ | 22,092,155 | $ | 12,102,763 | |
Accounts receivable | 2,412,842 | 991,467 | |||
Inventories | 712,040 | 738,773 | |||
Long term loan to a third-party, current | - | 2,000,000 | |||
Prepaid expenses and other current assets | 2,255,097 | 2,595,417 | |||
27,472,134 | 18,428,420 | ||||
NON-CURRENT ASSETS: | |||||
Operating lease right-of-use assets | 11,207,618 | 11,021,615 | |||
Property and equipment, net | 5,322,405 | 4,444,473 | |||
Intangible assets, net | 244,375 | 262,500 | |||
Long term security deposits | 681,011 | 944,170 | |||
Long term debt investment | 6,359,014 | 6,359,014 | |||
Long term prepaid expenses | 275,949 | 315,642 | |||
24,090,372 | 23,347,414 | ||||
TOTAL ASSETS | $ | 51,562,506 | $ | 41,775,834 | |
LIABILITIES | |||||
CURRENT LIABILITIES: | |||||
Short-term bank loans | $ | 418,576 | $ | 1,507,159 | |
Current portion of long-term bank loans | 306,956 | - | |||
Accounts payable | 2,443,259 | 2,127,740 | |||
Due to a related party | 2,811 | 772,489 | |||
Taxes payable | 174,290 | 48,712 | |||
Deferred revenue | 7,228,151 | 6,697,964 | |||
Operating lease liabilities, current | 2,221,418 | 2,325,390 | |||
Other current liabilities | 929,801 | 662,963 | |||
13,725,262 | 14,142,417 | ||||
NON-CURRENT LIABILITIES | |||||
Operating lease liabilities, non-current | 9,135,236 | 9,207,971 | |||
Long-term bank loans | 4,157,853 | - | |||
13,293,089 | 9,207,971 | ||||
TOTAL LIABILITIES | 27,018,351 | 23,350,388 | |||
COMMITMENTS AND CONTINGENCIES (Note 15) | |||||
SHAREHOLDERS' EQUITY | |||||
Ordinary shares, $0.08 par value, 62,500,000 shares | |||||
Class A ordinary share, $0.08 par value, 55,000,000 | 45,802 | 21,629 | |||
Class B ordinary share, $0.08 par value, 7,500,000 | 5,670 | 5,670 | |||
Additional paid-in capital | 24,610,553 | 17,724,592 | |||
Statutory reserve | 661,924 | 661,924 | |||
(Accumulated deficit) retained earnings | (657,455) | 391,338 | |||
Accumulated other comprehensive loss | (122,339) | (379,707) | |||
TOTAL SHAREHOLDERS' EQUITY | 24,544,155 | 18,425,446 | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 51,562,506 | $ | 41,775,834 | |
* Retrospectively restated for effect of the reverse split on August 18, 2025 | |||||
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
For the Six Months Ended June 30, | |||||
2025 | 2024 | ||||
REVENUE | $ | 8,688,208 | $ | 7,542,682 | |
COST OF REVENUE | 4,822,856 | 4,415,407 | |||
GROSS PROFIT | 3,865,352 | 3,127,275 | |||
OPERATING EXPENSES | |||||
Selling expenses | 2,817,128 | 2,230,905 | |||
General and administrative expenses | 2,238,769 | 1,456,499 | |||
Total operating expenses | 5,055,897 | 3,687,404 | |||
LOSS FROM OPERATIONS | (1,190,545) | (560,129) | |||
OTHER INCOME (EXPENSE) | |||||
Interest expense, net | (78,343) | (25,278) | |||
Other (expense) income, net | (76,487) | 314,670 | |||
Interest income from long term debt investment | 359,014 | 359,014 | |||
Total other income, net | 204,184 | 648,406 | |||
(LOSS) PROFIT BEFORE INCOME TAX EXPENSE | (986,361) | 88,277 | |||
INCOME TAX EXPENSE | (62,432) | (64,865) | |||
NET (LOSS) INCOME | (1,048,793) | 23,412 | |||
Foreign currency translation gain | 257,368 | 16,207 | |||
TOTAL COMPREHENSIVE (LOSS) INCOME | $ | (791,425) | $ | 39,619 | |
(Loss) earnings per ordinary share - basic and diluted | $ | (2.87) | $ | 0.15 | |
Weighted average shares - basic and diluted * | 365,523 | 155,316 | |||
* Retrospectively restated for effect of the reverse split on August 18, 2025 |
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
For the Six Months Ended June 30, | |||||
2025 | 2024 | ||||
Cash flows from operating activities: | |||||
Net (loss) income | $ | (1,048,793) | $ | 23,412 | |
Adjustments to reconcile net (loss) income to net cash | |||||
Amortization of operating lease right-of-use assets | 1,277,452 | 1,697,141 | |||
Depreciation and amortization | 392,976 | 445,787 | |||
Write off of bad debts | 500,000 | - | |||
Loss on disposal of property and equipment | 77,505 | - | |||
Accrued interest income from long term debt investment | (359,014) | (359,014) | |||
Interest income from loan to a third-party | - | (44,877) | |||
Changes in operating assets and liabilities: | |||||
Accounts receivable | (1,387,301) | (40,507) | |||
Inventories | 37,621 | (65,027) | |||
Prepaid expenses and other current assets | 372,248 | 286,121 | |||
Long term security deposits | 269,171 | 49,350 | |||
Long term prepaid expenses | 44,851 | 32,953 | |||
Accounts payable | 277,671 | 213,875 | |||
Taxes payable | 124,895 | (19,020) | |||
Deferred revenue | 403,151 | 299,816 | |||
Other current liabilities | 255,300 | (79,738) | |||
Operating lease liabilities | (1,628,032) | (1,634,128) | |||
Net cash (used in) provided by operating activities | (390,299) | 806,144 | |||
Cash flows from investing activities: | |||||
Purchase of property and equipment | (310,368) | (34,268) | |||
Proceeds from disposal of property and equipment | - | 34,562 | |||
Interest income received from long term debt investment | 359,014 | 534,575 | |||
Repayment from loans to third parties | 1,500,000 | 862,088 | |||
Net cash provided by investing activities | 1,548,646 | 1,396,957 | |||
Cash flows from financing activities: | |||||
Proceeds from sales of the Equity Security Units, net of | 6,910,134 | - | |||
Proceeds from short-term bank loans | 413,658 | 422,095 | |||
Repayments of short-term bank loans | (1,516,747) | - | |||
Proceeds from long-term bank loans | 4,412,355 | - | |||
Payments made to a related party | (1,640,710) | (56,298) | |||
Net cash provided by financing activities | 8,578,690 | 365,797 | |||
Effect of exchange rate fluctuation on cash and cash | 252,355 | 57,630 | |||
Net increase in cash and cash equivalents | 9,989,392 | 2,626,528 | |||
Cash and cash equivalents, beginning of period | 12,102,763 | 1,481,302 | |||
Cash and cash equivalents, end of period | $ | 22,092,155 | $ | 4,107,830 | |
Supplemental cash flow information | |||||
Cash paid for income taxes | $ | 14,995 | $ | 40,889 | |
Cash paid for interest | $ | 74,745 | $ | 68,450 | |
Non-cash operating, investing and financing activities | |||||
Property and equipment acquired in settlement of the | $ | 954,293 | $ | - | |
Reduction of right-of-use assets and operating lease | $ | 270,532 | $ | 60,277 | |
Right of use assets obtained in exchange for operating | $ | 1,560,535 | $ | 1,697,141 | |
SOURCE Chanson International Holding
PPM-upphandlingen
Analyser
Guld
Patenttvisten i Neonode
Riksbanken och inflationen
PPM-upphandlingen
Analyser
Guld
Patenttvisten i Neonode
Riksbanken och inflationen
1 DAG %
Senast
Ilija Batljan
5 september, 19:05
Andra försöket: Färre obligationsägare antar Batljans återköpserbjudande
Hexagon
5 september, 17:51
Börsen upp 0,7% – Hexagon klättrade på storaffär
AMF Aktiefond Sverige
5 september, 17:26
Placera avslöjar betygen: Så bra är Sverigefonderna i PPM:s upphandling
Attendo
5 september, 17:25
Nordstjernan minskar i Attendo
SKF
5 september, 15:37
Christer Gardell: SKF:s aktie är billig
OMX Stockholm 30
1 DAG %
Senast
2 626,65