Proforma reporting of Essity’s new business areas
2 december, 2025
2 december, 2025
Proforma reporting of Essity’s new business areas
Effective January 1, 2026, Essity’s business areas will be as follows: Health & Medical, Personal Care, Consumer Tissue and Professional Hygiene. The new business areas reflect the organizational change being made to accelerate the company’s growth rate and more rapidly achieve its financial targets.Essity will report in accordance with the new structure as of the interim report for the first quarter of 2026, and proforma financial reporting for 2023, 2024 and 9M 2025 is presented below.
The new business areas will replace the former business areas Health & Medical, Consumer Goods and Professional Hygiene.
Business areas as of January 1, 2026
Health & Medical
Health & Medical encompasses the categories Incontinence Products Health Care and Medical Solutions. The offering includes incontinence products under the globally leading brand TENA and products in wound care, compression therapy and orthopedics under brands such as Leukoplast, Cutimed, JOBST, Actimove and Delta-Cast.
Personal Care
Personal Care encompasses the categories Incontinence Products Retail, Feminine Care and Baby Care. The offering includes incontinence products under the globally leading brand TENA, pads, panty liners, tampons, leakproof apparel, menstrual cups and skincare products under brands such as Libresse, Nosotras, Saba and Knix as well as baby diapers and baby care products under the brands Libero, Lotus and retailer brands.
Consumer Tissue
Consumer Tissue encompasses toilet paper, household towels, handkerchiefs, facial tissues, wet wipes and napkins. Products are sold under brands such as Lotus, Tempo, Zewa, Cushelle, Plenty, Regio and Familia, as well as under retailer brands.
Professional Hygiene
Professional Hygiene encompasses complete hygiene solutions, including toilet paper, paper hand towels, napkins, hand soap, hand lotion, hand sanitizers, dispensers, cleaning and wiping products as well as digital solutions, service and maintenance under the globally leading Tork brand.
Financial reporting – proforma
Essity’s proforma business area reporting for net sales, organic sales growth, gross margin excl. IAC, EBITA excl. IAC, EBITA margin excl. IAC, capital employed, ROCE excl. IAC and operating cash flow has been restated accordingly for the periods below:
Net sales, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 6,883 | 6,723 | 6,936 | 20,542 | 28,599 | 27,729 |
Personal Care | 7,927 | 7,763 | 7,984 | 23,674 | 33,006 | 31,972 |
Consumer Tissue | 10,656 | 10,671 | 11,301 | 32,628 | 45,886 | 47,940 |
Professional Hygiene | 9,183 | 9,003 | 8,757 | 26,943 | 38,067 | 39,481 |
Other | - 11 | 25 | - 2 | 12 | - 12 | 25 |
Group | 34,638 | 34,185 | 34,976 | 103,799 | 145,546 | 147,147 |
Net sales by product category, % | 9M 2025 |
Health & Medical | 20% |
Incontinence Products Health Care | 12% |
Medical Solutions | 8% |
Personal Care | 23% |
Incontinence Products Retail | 8% |
Feminine Care | 10% |
Baby Care | 5% |
Consumer Tissue | 31% |
Professional Hygiene | 26% |
Net sales by region, %, 9M 2025 | Europe | Latin America | North America | Other |
Health & Medical | 66% | 5% | 17% | 12% |
Personal Care | 49% | 36% | 9% | 6% |
Consumer Tissue | 79% | 19% | 0% | 2% |
Professional Hygiene | 46% | 9% | 41% | 4% |
Group | 61% | 17% | 16% | 6% |
Organic sales growth, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 1.7 | 0.1 | 1.7 | 1.1 | 3.9 | 7.0 |
Personal Care | 4.5 | 3.6 | 3.0 | 3.7 | 3.8 | 8.2 |
Consumer Tissue | -1.9 | 2.9 | 2.7 | 1.2 | -2.0 | 1.0 |
Professional Hygiene | 0.7 | 0.6 | 0.7 | 0.7 | -2.5 | 9.1 |
Group | 0.9 | 1.9 | 2.1 | 1.7 | 0.2 | 5.8 |
Gross margin excl. IAC, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 43.8 | 43.7 | 44.4 | 44.0 | 44.9 | 40.3 |
Personal Care | 40.9 | 42.2 | 42.3 | 41.8 | 42.4 | 39.1 |
Consumer Tissue | 21.8 | 21.9 | 20.5 | 21.4 | 19.1 | 19.8 |
Professional Hygiene | 32.5 | 31.7 | 31.0 | 31.8 | 31.7 | 28.8 |
Group | 33.4 | 33.4 | 32.8 | 33.2 | 32.7 | 30.3 |
EBITA excl. IAC, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 1,260 | 1,159 | 1,231 | 3,650 | 5,509 | 4,037 |
Personal Care | 1,110 | 1,120 | 1,198 | 3,428 | 5,045 | 4,333 |
Consumer Tissue | 1,252 | 1,248 | 1,245 | 3,745 | 4,464 | 5,464 |
Professional Hygiene | 1,676 | 1,525 | 1,413 | 4,614 | 6,829 | 6,288 |
Other | -242 | -359 | -381 | -982 | -1,503 | -1,224 |
Group | 5,056 | 4,693 | 4,706 | 14,455 | 20,344 | 18,898 |
EBITA margin excl. IAC, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 18.3 | 17.2 | 17.7 | 17.8 | 19.3 | 14.6 |
Personal Care | 14.0 | 14.4 | 15.0 | 14.5 | 15.3 | 13.6 |
Consumer Tissue | 11.7 | 11.7 | 11.0 | 11.5 | 9.7 | 11.4 |
Professional Hygiene | 18.3 | 16.9 | 16.1 | 17.1 | 17.9 | 15.9 |
Group | 14.6 | 13.7 | 13.5 | 13.9 | 14.0 | 12.8 |
Capital employed, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 32,673 | 33,352 | 32,366 | 32,673 | 34,566 | 32,762 |
Personal Care | 18,621 | 18,405 | 17,913 | 18,621 | 18,593 | 17,229 |
Consumer Tissue | 35,512 | 35,442 | 34,180 | 35,512 | 36,700 | 34,780 |
Professional Hygiene | 25,311 | 25,850 | 25,494 | 25,311 | 25,998 | 24,021 |
Other | 2,172 | 2,335 | -3,4751) | 2,172 | 3,653 | 1,958 |
Group | 114,289 | 115,384 | 106,478 | 114,289 | 119,510 | 110,750 |
1) Of this amount, SEK 5,711m represents a liability relating to the dividend for Essity’s shareholders paid on April 3, 2025, as decided at the Annual General Meeting on March 27, 2025.
ROCE excl. IAC, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 15.3 | 14.1 | 14.7 | 15.1 | 16.3 | 11.7 |
Personal Care | 24.0 | 24.7 | 26.2 | 25.6 | 28.1 | 24.1 |
Consumer Tissue | 14.1 | 14.3 | 14.1 | 13.5 | 12.5 | 15.3 |
Professional Hygiene | 26.2 | 23.8 | 22.0 | 25.3 | 27.1 | 23.6 |
Group | 17.6 | 16.9 | 16.7 | 17.1 | 17.6 | 16.4 |
Operating cash flow, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 1,471 | 398 | 1,232 | 3,101 | 4,859 | 3,680 |
Personal Care | 1,133 | 654 | 215 | 2,002 | 4,369 | 4,199 |
Consumer Tissue | 947 | 506 | 1,442 | 2,895 | 3,311 | 4,034 |
Professional Hygiene | 1,880 | 490 | 1,054 | 3,424 | 6,149 | 7,330 |
Other | -107 | -508 | -178 | -793 | -1,446 | -1,558 |
Group | 5,324 | 1,540 | 3,765 | 10,629 | 17,242 | 17,685 |
For additional information, please contact:
Sandra Åberg, Vice President Investor Relations, Tel: +46 70 564 96 89, sandra.aberg@essity.com
Per Lorentz, Vice President Corporate Communications, Tel: +46 73 313 30 55, per.lorentz@essity.com
Essity is a global, leading hygiene and health company. Every day, our products, solutions and services are used by a billion people around the world. Our purpose is to break barriers to well-being for the benefit of consumers, patients, caregivers, customers and society. Sales are conducted in approximately 150 countries under the leading global brands TENA and Tork, and other strong brands such as Actimove, Cutimed, JOBST, Knix, Leukoplast, Libero, Libresse, Lotus, Modibodi, Nosotras, Saba, Tempo, TOM Organic and Zewa. In 2024, Essity had net sales of approximately SEK 146bn (EUR 13bn) and employed 36,000 people. The company’s headquarters is located in Stockholm, Sweden and Essity is listed on Nasdaq Stockholm. More information at essity.com.
2 december, 2025
Proforma reporting of Essity’s new business areas
Effective January 1, 2026, Essity’s business areas will be as follows: Health & Medical, Personal Care, Consumer Tissue and Professional Hygiene. The new business areas reflect the organizational change being made to accelerate the company’s growth rate and more rapidly achieve its financial targets.Essity will report in accordance with the new structure as of the interim report for the first quarter of 2026, and proforma financial reporting for 2023, 2024 and 9M 2025 is presented below.
The new business areas will replace the former business areas Health & Medical, Consumer Goods and Professional Hygiene.
Business areas as of January 1, 2026
Health & Medical
Health & Medical encompasses the categories Incontinence Products Health Care and Medical Solutions. The offering includes incontinence products under the globally leading brand TENA and products in wound care, compression therapy and orthopedics under brands such as Leukoplast, Cutimed, JOBST, Actimove and Delta-Cast.
Personal Care
Personal Care encompasses the categories Incontinence Products Retail, Feminine Care and Baby Care. The offering includes incontinence products under the globally leading brand TENA, pads, panty liners, tampons, leakproof apparel, menstrual cups and skincare products under brands such as Libresse, Nosotras, Saba and Knix as well as baby diapers and baby care products under the brands Libero, Lotus and retailer brands.
Consumer Tissue
Consumer Tissue encompasses toilet paper, household towels, handkerchiefs, facial tissues, wet wipes and napkins. Products are sold under brands such as Lotus, Tempo, Zewa, Cushelle, Plenty, Regio and Familia, as well as under retailer brands.
Professional Hygiene
Professional Hygiene encompasses complete hygiene solutions, including toilet paper, paper hand towels, napkins, hand soap, hand lotion, hand sanitizers, dispensers, cleaning and wiping products as well as digital solutions, service and maintenance under the globally leading Tork brand.
Financial reporting – proforma
Essity’s proforma business area reporting for net sales, organic sales growth, gross margin excl. IAC, EBITA excl. IAC, EBITA margin excl. IAC, capital employed, ROCE excl. IAC and operating cash flow has been restated accordingly for the periods below:
Net sales, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 6,883 | 6,723 | 6,936 | 20,542 | 28,599 | 27,729 |
Personal Care | 7,927 | 7,763 | 7,984 | 23,674 | 33,006 | 31,972 |
Consumer Tissue | 10,656 | 10,671 | 11,301 | 32,628 | 45,886 | 47,940 |
Professional Hygiene | 9,183 | 9,003 | 8,757 | 26,943 | 38,067 | 39,481 |
Other | - 11 | 25 | - 2 | 12 | - 12 | 25 |
Group | 34,638 | 34,185 | 34,976 | 103,799 | 145,546 | 147,147 |
Net sales by product category, % | 9M 2025 |
Health & Medical | 20% |
Incontinence Products Health Care | 12% |
Medical Solutions | 8% |
Personal Care | 23% |
Incontinence Products Retail | 8% |
Feminine Care | 10% |
Baby Care | 5% |
Consumer Tissue | 31% |
Professional Hygiene | 26% |
Net sales by region, %, 9M 2025 | Europe | Latin America | North America | Other |
Health & Medical | 66% | 5% | 17% | 12% |
Personal Care | 49% | 36% | 9% | 6% |
Consumer Tissue | 79% | 19% | 0% | 2% |
Professional Hygiene | 46% | 9% | 41% | 4% |
Group | 61% | 17% | 16% | 6% |
Organic sales growth, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 1.7 | 0.1 | 1.7 | 1.1 | 3.9 | 7.0 |
Personal Care | 4.5 | 3.6 | 3.0 | 3.7 | 3.8 | 8.2 |
Consumer Tissue | -1.9 | 2.9 | 2.7 | 1.2 | -2.0 | 1.0 |
Professional Hygiene | 0.7 | 0.6 | 0.7 | 0.7 | -2.5 | 9.1 |
Group | 0.9 | 1.9 | 2.1 | 1.7 | 0.2 | 5.8 |
Gross margin excl. IAC, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 43.8 | 43.7 | 44.4 | 44.0 | 44.9 | 40.3 |
Personal Care | 40.9 | 42.2 | 42.3 | 41.8 | 42.4 | 39.1 |
Consumer Tissue | 21.8 | 21.9 | 20.5 | 21.4 | 19.1 | 19.8 |
Professional Hygiene | 32.5 | 31.7 | 31.0 | 31.8 | 31.7 | 28.8 |
Group | 33.4 | 33.4 | 32.8 | 33.2 | 32.7 | 30.3 |
EBITA excl. IAC, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 1,260 | 1,159 | 1,231 | 3,650 | 5,509 | 4,037 |
Personal Care | 1,110 | 1,120 | 1,198 | 3,428 | 5,045 | 4,333 |
Consumer Tissue | 1,252 | 1,248 | 1,245 | 3,745 | 4,464 | 5,464 |
Professional Hygiene | 1,676 | 1,525 | 1,413 | 4,614 | 6,829 | 6,288 |
Other | -242 | -359 | -381 | -982 | -1,503 | -1,224 |
Group | 5,056 | 4,693 | 4,706 | 14,455 | 20,344 | 18,898 |
EBITA margin excl. IAC, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 18.3 | 17.2 | 17.7 | 17.8 | 19.3 | 14.6 |
Personal Care | 14.0 | 14.4 | 15.0 | 14.5 | 15.3 | 13.6 |
Consumer Tissue | 11.7 | 11.7 | 11.0 | 11.5 | 9.7 | 11.4 |
Professional Hygiene | 18.3 | 16.9 | 16.1 | 17.1 | 17.9 | 15.9 |
Group | 14.6 | 13.7 | 13.5 | 13.9 | 14.0 | 12.8 |
Capital employed, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 32,673 | 33,352 | 32,366 | 32,673 | 34,566 | 32,762 |
Personal Care | 18,621 | 18,405 | 17,913 | 18,621 | 18,593 | 17,229 |
Consumer Tissue | 35,512 | 35,442 | 34,180 | 35,512 | 36,700 | 34,780 |
Professional Hygiene | 25,311 | 25,850 | 25,494 | 25,311 | 25,998 | 24,021 |
Other | 2,172 | 2,335 | -3,4751) | 2,172 | 3,653 | 1,958 |
Group | 114,289 | 115,384 | 106,478 | 114,289 | 119,510 | 110,750 |
1) Of this amount, SEK 5,711m represents a liability relating to the dividend for Essity’s shareholders paid on April 3, 2025, as decided at the Annual General Meeting on March 27, 2025.
ROCE excl. IAC, % | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 15.3 | 14.1 | 14.7 | 15.1 | 16.3 | 11.7 |
Personal Care | 24.0 | 24.7 | 26.2 | 25.6 | 28.1 | 24.1 |
Consumer Tissue | 14.1 | 14.3 | 14.1 | 13.5 | 12.5 | 15.3 |
Professional Hygiene | 26.2 | 23.8 | 22.0 | 25.3 | 27.1 | 23.6 |
Group | 17.6 | 16.9 | 16.7 | 17.1 | 17.6 | 16.4 |
Operating cash flow, SEKm | 2025:3 | 2025:2 | 2025:1 | 9M 2025 | FY 2024 | FY 2023 |
Health & Medical | 1,471 | 398 | 1,232 | 3,101 | 4,859 | 3,680 |
Personal Care | 1,133 | 654 | 215 | 2,002 | 4,369 | 4,199 |
Consumer Tissue | 947 | 506 | 1,442 | 2,895 | 3,311 | 4,034 |
Professional Hygiene | 1,880 | 490 | 1,054 | 3,424 | 6,149 | 7,330 |
Other | -107 | -508 | -178 | -793 | -1,446 | -1,558 |
Group | 5,324 | 1,540 | 3,765 | 10,629 | 17,242 | 17,685 |
For additional information, please contact:
Sandra Åberg, Vice President Investor Relations, Tel: +46 70 564 96 89, sandra.aberg@essity.com
Per Lorentz, Vice President Corporate Communications, Tel: +46 73 313 30 55, per.lorentz@essity.com
Essity is a global, leading hygiene and health company. Every day, our products, solutions and services are used by a billion people around the world. Our purpose is to break barriers to well-being for the benefit of consumers, patients, caregivers, customers and society. Sales are conducted in approximately 150 countries under the leading global brands TENA and Tork, and other strong brands such as Actimove, Cutimed, JOBST, Knix, Leukoplast, Libero, Libresse, Lotus, Modibodi, Nosotras, Saba, Tempo, TOM Organic and Zewa. In 2024, Essity had net sales of approximately SEK 146bn (EUR 13bn) and employed 36,000 people. The company’s headquarters is located in Stockholm, Sweden and Essity is listed on Nasdaq Stockholm. More information at essity.com.
Fonder
Analys
Bolåneräntorna
ETF:er
Fonder
Analys
Bolåneräntorna
ETF:er
1 DAG %
Senast
OMX Stockholm 30
2,63%
(vid stängning)
OMX Stockholm 30
1 DAG %
Senast
3 006,37