Align Technology Announces Second Quarter 2025 Financial Results
30 juli, 22:14
30 juli, 22:14
Align Technology, Inc. (Nasdaq: ALGN), a leading global medical device company that designs, manufactures, and sells the Invisalign® System of clear aligners, iTero™ intraoral scanners, and exocad™ CAD/CAM software for digital orthodontics and restorative dentistry, today reported financial results for the second quarter ("Q2'25"). Q2'25 total revenues were $1,012.4 million, up 3.4% sequentially and down 1.6% year-over-year. Q2'25 total revenues were favorably impacted by foreign exchange of approximately $26.4 million, or 2.7% sequentially, and favorably impacted by approximately $5.6 million, or 0.6% year-over-year.(1) Q2'25 Clear Aligner revenues were $804.6 million, up 1.0% sequentially and down 3.3% year-over-year. Q2'25 Clear Aligner revenues were favorably impacted by foreign exchange of approximately $21.6 million, or 2.8% sequentially, and favorably impacted by approximately $4.5 million, or 0.6% year-over-year. Q2'25 Clear Aligner volume was up 0.3% sequentially and year-over-year. Q2'25 Imaging Systems and CAD/CAM Services revenues were $207.8 million, up 13.9% sequentially, and up 5.6% year-over-year. Q2'25 Imaging Systems and CAD/CAM Services revenues were favorably impacted by foreign exchange of approximately $4.8 million, or 2.3% sequentially and favorably impacted by approximately $1.0 million, or 0.5% year-over-year.(1)
Q2'25 operating income was $163.0 million, resulting in an operating margin of 16.1%. Foreign exchange favorably impacted Q2'25 operating margin by approximately 1.2 points sequentially and by approximately 0.2 points year-over-year.(1) On a non-GAAP basis, Q2'25 operating income was $215.9 million, resulting in an operating margin of 21.3%, up 2.3 points sequentially and down 1.0 points year-over-year. Q2'25 net income was $124.6 million, or $1.72 per diluted share. On a non-GAAP basis, Q2'25 net income was $181.1 million, or $2.49 per diluted share.
Commenting on Align's Q2'25 results, Align Technology President and CEO Joe Hogan said, “Our second quarter results were mixed. Total Q2 revenues of $1,012.4 million reflect solid year-over-year revenue growth for Systems and Services, driven primarily by stronger than expected sales of iTero Lumina™ scanner wand upgrades-offset by lower-than-expected sales of full iTero Lumina Systems, and a slight year-over-year decrease in Clear Aligner revenues driven primarily by lower-than-expected volumes in Europe and North America. As a result, Q2 worldwide revenues and operating margins were below our Q2 outlook. During Q2, we continued to see strong consumer interest in Invisalign® treatment, as reflected by iTero scans and Invisalign doctor case submissions. However, we experienced uneven patient case conversion, which led to a lower than typical seasonal uptick in case starts which historically occurs late in the quarter. As we assessed our Q2 results and the activity in our customers’ offices, we believe it was impacted in part by U.S. tariff turmoil in and outside of the U.S. and less affordable financing options for orthodontic treatment, as well as for capital equipment purchases. Recent dental industry surveys for the second quarter suggest there was less overall patient traffic, fewer orthodontic case starts, and patient hesitation toward elective procedures. 2025 marks the fourth consecutive year orthodontic starts are down, and third-party research reports indicate that practices that use both wires and brackets and clear aligners may have shifted more of their case starts to metal braces in Q2. Uncertainty not only impacts consumer purchasing decisions – but also the decisions that doctors make, especially practices who still use wires & brackets and weigh the sunk cost of their inventory and their available time over investing in digital solutions during times of financial uncertainty.”
Continued Hogan, “As we begin the third quarter and plan for the remainder of the year, our outlook anticipates the potential continued economic uncertainty and spending hesitancy that impacted demand for our clear aligners and new iTero scanner systems in the second quarter, even though we know consumer interest in Invisalign treatment remains strong*. We are evaluating actions to reduce costs and thoughtfully manage our investments while we continue to drive engagement and effectiveness of commercial and marketing programs that leverage our innovation and new product cycle across our clear aligners and scanners, especially those for teens and kids.”
*Data source: Google Trends
Financial Summary - Second Quarter Fiscal 2025
Q2'25 | Q1'25 | Q2'24 | Q/Q Change | Y/Y Change | |||||
Clear Aligner Shipments* | 644,370 | 642,305 | 642,725 | +0.3% | +0.3% | ||||
GAAP | |||||||||
Net Revenues | $1,012.4M | $979.3M | $1,028.5M | +3.4% | (1.6)% | ||||
Clear Aligner | $804.6M | $796.8M | $831.7M | +1.0% | (3.3)% | ||||
Imaging Systems and CAD/CAM Services | $207.8M | $182.4M | $196.8M | +13.9% | +5.6% | ||||
Net Income | $124.6M | $93.2M | $96.6M | +33.7% | +29.0% | ||||
Diluted EPS | $1.72 | $1.27 | $1.28 | +$0.45 | +$0.43 | ||||
Non-GAAP | |||||||||
Net Income | $181.1M | $156.9M | $181.0M | +15.5% | +0.1% | ||||
Diluted EPS | $2.49 | $2.13 | $2.41 | +$0.36 | +$0.09 | ||||
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. |
As of June 30, 2025, we had approximately $901.2 million in cash and cash equivalents, compared to over $873.0 million as of March 31, 2025. As of June 30, 2025, we had $300.0 million available under our revolving line of credit.
Align is also announcing today that we expect to take a series of actions in the second half of fiscal 2025 to streamline operations and reallocate resources to better align with our long-term growth and profitability objectives. These actions are intended to sharpen operational focus, reduce ongoing costs, and enhance capital efficiency. First, we expect to realign certain business groups and reduce our global workforce. Second, we are looking to optimize our manufacturing footprint and dispose of certain manufacturing capital assets as we transition to next-generation manufacturing technologies, increase automation, and regionalize manufacturing to be closer to our customers. We expect these actions will incur one-time charges of approximately $150 million to $170 million in the second half of 2025, primarily for the write-down of assets, accelerated depreciation expense, and restructuring charges. We expect approximately $40 million of these charges to be in cash, with the remainder in non-cash charges. We expect approximately $50 million to $60 million of these charges in Q3’25. We expect these actions to deliver cost savings that will allow us to achieve a GAAP operating margin of approximately 13.0%–14.0% and a non-GAAP operating margin slightly above 22.5% in FY 2025. For FY 2026, we expect these actions to improve our GAAP and non-GAAP operating margins by at least 100 basis points year-over-year.
“We are evaluating these difficult but, we believe, necessary actions to position us for sustainable, long-term success and improved profitability,” said John Morici, Align CFO and executive vice president, global finance. “While these decisions may impact valued members of our team, we believe they are essential to ensure we are positioned for upcoming technology changes and to remain agile and focused in a rapidly evolving market. We are committed to executing our strategy with discipline and purpose.”
Align Announcement Highlights
Q2'25 Stock Repurchase
UK VAT Update as of July 30, 2025:
Tariff Update as of July 30, 2025:
Fiscal 2025 Business Outlook
Assuming no circumstances occur beyond our control, such as foreign exchange, macroeconomic conditions, and changes to currently applicable tariffs that could impact our business:
Q3'25:
For fiscal 2025:
Align Webcast and Conference Call
We will host a conference call today, July 30, 2025, at 4:30 p.m. ET, 1:30 p.m. PT, to review our Q2'25 results, discuss future operating trends, and our business outlook. The conference call will also be webcast live via the Internet. To access the webcast, go to the "Events & Presentations" section under "Company Information" on Align's Investor Relations website at http://investor.aligntech.com. To access the conference call, participants may register for the call at https://edge.media-server.com/mmc/p/okvpykry%5d/. An archived audio webcast will be available 2 hours after the call's conclusion and will remain available for one month.
About Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles ("GAAP") in the United States ("U.S. GAAP"), we use the following non-GAAP financial measures: constant currency net revenues, constant currency gross profit, constant currency gross margin, constant currency income from operations, constant currency operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP total operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income before provision for income taxes, non-GAAP provision for income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted net income per share.
These non-GAAP financial measures exclude certain items that may not be indicative of our fundamental operating performance, including foreign currency exchange rate impacts, the effects of stock-based compensation, amortization of intangible assets related to certain acquisitions, restructuring and other charges, acquisition-related costs, associated tax impacts and discrete cash and non-cash charges or gains that are included in the most directly comparable GAAP financial measure.
Our management believes that the use of certain non-GAAP financial measures provides meaningful supplemental information regarding our recurring core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by our institutional investors and the analyst community to help them analyze the performance of our business.
There are material limitations to using non-GAAP financial measures as they are not prepared in accordance with U.S. GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. Non-GAAP financial measures exclude certain items that may have a material impact upon our reported financial results, which can limit their usefulness for comparison purposes. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which charges are excluded from the non-GAAP financial measures. We compensate for these limitations by analyzing current and future results on both a GAAP and non-GAAP basis and by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures in our public disclosures. The presentation of non-GAAP financial information is meant to be considered in addition to, not as a substitute for, superior to, or in isolation from, the directly comparable financial measures prepared in accordance with U.S. GAAP. We urge investors to review the reconciliation of our GAAP financial measures to the comparable non-GAAP financial measures included herein and not to rely on any single financial measure to evaluate our business. For more information on these non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the tables captioned "Unaudited GAAP to Non-GAAP Reconciliation."
About Align Technology, Inc.
Align Technology designs and manufactures the Invisalign® System, the most advanced clear aligner system in the world, iTero™ intraoral scanners and services, and exocad™ CAD/CAM software. These technology building blocks enable enhanced digital orthodontic and restorative workflows to improve patient outcomes and practice efficiencies for over 286.4 thousand doctor customers and are key to accessing Align’s 600 million consumer market opportunity worldwide. Over the past 28 years, Align has helped doctors treat approximately 20.8 million patients with the Invisalign System and is driving the evolution in digital dentistry through the Align™ Digital Platform, our integrated suite of unique, proprietary technologies and services delivered as a seamless, end-to-end solution for patients and consumers, orthodontists and GP dentists, and lab/partners. Visit www.aligntech.com for more information.
For additional information about the Invisalign System or to find an Invisalign doctor in your area, please visit www.invisalign.com. For additional information about the iTero digital scanning system, please visit www.itero.com. For additional information about exocad dental CAD/CAM offerings and a list of exocad reseller partners, please visit www.exocad.com.
Invisalign, iTero, exocad, Align, Align Digital Platform and iTero Lumina are trademarks of Align Technology, Inc.
Forward-Looking Statements
This news release, including the tables below, contains forward-looking statements, including statements of beliefs and expectations regarding our ability to successfully manage our business and operations, reduce costs, manage investments and pursue our strategic growth drivers, our expectations regarding the potential continued economic uncertainty and spending hesitancy of consumers, our expectations regarding our stock repurchase programs, our expectations for market opportunities, our expectations regarding a series of actions in the second half of fiscal 2025 to streamline operations and reallocate resources to better align our long-term growth with our profitability objectives and the expected timing and financial impact of any such actions, our expectations regarding the applicability of VAT to our Clear Aligner sales in the UK, our expectations for implemented or proposed tariffs, and our expectations for Q3’25 and fiscal year 2025 worldwide revenues, Clear Aligner volume, Clear Aligner ASPs, Systems and Services revenues, GAAP and non-GAAP operating margin, GAAP and non-GAAP gross margin, and 2025 capital expenditures. Forward-looking statements contained in this press release relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements reflect our best judgments based on currently known facts and circumstances and are subject to risks, uncertainties, and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement.
Factors that might cause such a difference include, but are not limited to:
The foregoing and other risks are detailed from time to time in our periodic reports filed with the Securities and Exchange Commission (SEC), including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 28, 2025 and our latest Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, which was filed with the SEC on May 8, 2025. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net revenues | $ | 1,012,449 | $ | 1,028,490 | $ | 1,991,711 | $ | 2,025,921 | ||||||
Cost of net revenues | 304,332 | 305,862 | 603,486 | 605,477 | ||||||||||
Gross profit | 708,117 | 722,628 | 1,388,225 | 1,420,444 | ||||||||||
Operating expenses: | ||||||||||||||
Selling, general and administrative | 448,686 | 452,262 | 896,315 | 904,084 | ||||||||||
Research and development | 96,398 | 92,193 | 193,599 | 184,052 | ||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | ||||||||||
Total operating expenses | 545,084 | 575,582 | 1,094,092 | 1,119,263 | ||||||||||
Income from operations | 163,033 | 147,046 | 294,133 | 301,181 | ||||||||||
Interest income and other income (expense), net: | ||||||||||||||
Interest income | 2,859 | 3,301 | 8,175 | 7,693 | ||||||||||
Other income (expense), net | 7,624 | (6,481 | ) | 11,650 | (6,622 | ) | ||||||||
Total interest income and other income (expense), net | 10,483 | (3,180 | ) | 19,825 | 1,071 | |||||||||
Net income before provision for income taxes | 173,516 | 143,866 | 313,958 | 302,252 | ||||||||||
Provision for income taxes | 48,908 | 47,302 | 96,120 | 100,660 | ||||||||||
Net income | $ | 124,608 | $ | 96,564 | $ | 217,838 | $ | 201,592 | ||||||
Net income per share: | ||||||||||||||
Basic | $ | 1.72 | $ | 1.28 | $ | 2.98 | $ | 2.68 | ||||||
Diluted | $ | 1.72 | $ | 1.28 | $ | 2.98 | $ | 2.68 | ||||||
Shares used in computing net income per share: | ||||||||||||||
Basic | 72,565 | 75,184 | 73,061 | 75,180 | ||||||||||
Diluted | 72,593 | 75,223 | 73,098 | 75,315 |
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, | December 31, | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 901,157 | $ | 1,043,887 | ||
Accounts receivable, net | 1,116,210 | 995,685 | ||||
Inventories | 243,750 | 254,287 | ||||
Prepaid expenses and other current assets | 186,941 | 198,582 | ||||
Total current assets | 2,448,058 | 2,492,441 | ||||
Property, plant and equipment, net | 1,260,909 | 1,271,134 | ||||
Operating lease right-of-use assets, net | 116,674 | 113,376 | ||||
Goodwill | 491,072 | 442,630 | ||||
Intangible assets, net | 103,485 | 103,488 | ||||
Deferred tax assets | 1,548,229 | 1,557,372 | ||||
Other assets | 250,667 | 234,159 | ||||
Total assets | $ | 6,219,094 | $ | 6,214,600 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 114,434 | $ | 108,693 | ||
Accrued liabilities | 563,059 | 598,188 | ||||
Deferred revenues | 1,317,990 | 1,331,146 | ||||
Total current liabilities | 1,995,483 | 2,038,027 | ||||
Income tax payable | 103,558 | 96,466 | ||||
Operating lease liabilities | 90,474 | 88,214 | ||||
Other long-term liabilities | 116,800 | 139,908 | ||||
Total liabilities | 2,306,315 | 2,362,615 | ||||
Total stockholders’ equity | 3,912,779 | 3,851,985 | ||||
Total liabilities and stockholders’ equity | $ | 6,219,094 | $ | 6,214,600 |
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended | ||||||||
2025 | 2024 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net cash provided by operating activities | $ | 181,326 | $ | 188,491 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Net cash used in investing activities | (56,768 | ) | (192,077 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net cash used in financing activities | (303,055 | ) | (163,275 | ) | ||||
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | 35,876 | (9,196 | ) | |||||
Net decrease in cash, cash equivalents, and restricted cash | (142,621 | ) | (176,057 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of the period | 1,044,963 | 938,519 | ||||||
Cash, cash equivalents, and restricted cash at end of the period | $ | 902,342 | $ | 762,462 |
ALIGN TECHNOLOGY, INC.
INVISALIGN BUSINESS METRICS
Q1 | Q2 | Q3 | Q4 | Fiscal | Q1 | Q2 | |||||||||||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | |||||||||||||||
Number of Invisalign Trained Doctors Cases Were Shipped To | |||||||||||||||||||||
83,510 | 86,135 | 87,380 | 85,685 | 130,370 | 85,275 | 86,250 | |||||||||||||||
Invisalign Trained Doctor Utilization Rates* | |||||||||||||||||||||
7.2 | 7.5 | 7.1 | 7.3 | 19.1 | 7.5 | 7.5 | |||||||||||||||
Clear Aligner Revenue Per Case Shipment** | |||||||||||||||||||||
$ | 1,350 | $ | 1,295 | $ | 1,275 | $ | 1,265 | $ | 1,295 | $ | 1,240 | $ | 1,250 | ||||||||
* number of cases shipped / number of doctors to whom cases were shipped |
ALIGN TECHNOLOGY, INC.
STOCK-BASED COMPENSATION
(in thousands)
Q1 | Q2 | Q3 | Q4 | Fiscal | Q1 | Q2 | ||||||||||||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | ||||||||||||||||
Stock-based Compensation (SBC): | ||||||||||||||||||||||
SBC included in Gross Profit | $ | 2,064 | $ | 2,582 | $ | 3,070 | $ | (721 | ) | $ | 6,995 | $ | 1,538 | $ | 1,636 | |||||||
SBC included in Operating Expenses | 36,724 | 44,446 | 45,969 | 39,569 | 166,708 | 43,459 | 46,572 | |||||||||||||||
Total SBC | $ | 38,788 | $ | 47,028 | $ | 49,039 | $ | 38,848 | $ | 173,703 | $ | 44,997 | $ | 48,208 | ||||||||
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION+
CONSTANT CURRENCY NET REVENUES
(in thousands, except percentages)
Sequential constant currency analysis:
Three Months Ended | |||||||||
June 30, | March 31, | Impact % of Revenue | |||||||
GAAP net revenues | $ | 1,012,449 | $ | 979,262 | |||||
Constant currency impact (1) | (26,388 | ) | (2.7 | )% | |||||
Constant currency net revenues (1) | $ | 986,061 | |||||||
GAAP Clear Aligner net revenues | $ | 804,617 | $ | 796,843 | |||||
Clear Aligner constant currency impact (1) | (21,629 | ) | (2.8 | )% | |||||
Clear Aligner constant currency net revenues (1) | $ | 782,988 | |||||||
GAAP Imaging Systems and CAD/CAM Services net revenues | $ | 207,832 | $ | 182,419 | |||||
Imaging Systems and CAD/CAM Services constant currency impact (1) | (4,759 | ) | (2.3 | )% | |||||
Imaging Systems and CAD/CAM Services constant currency net revenues (1) | $ | 203,073 |
Year-over-year constant currency analysis:
Three Months Ended June 30, | |||||||||
2025 | 2024 | Impact % of Revenue | |||||||
GAAP net revenues | $ | 1,012,449 | $ | 1,028,490 | |||||
Constant currency impact (1) | (5,553 | ) | (0.6 | )% | |||||
Constant currency net revenues (1) | $ | 1,006,896 | |||||||
GAAP Clear Aligner net revenues | $ | 804,617 | $ | 831,738 | |||||
Clear Aligner constant currency impact (1) | (4,545 | ) | (0.6 | )% | |||||
Clear Aligner constant currency net revenues (1) | $ | 800,072 | |||||||
GAAP Imaging Systems and CAD/CAM Services net revenues | $ | 207,832 | $ | 196,752 | |||||
Imaging Systems and CAD/CAM Services constant currency impact (1) | (1,008 | ) | (0.5 | )% | |||||
Imaging Systems and CAD/CAM Services constant currency net revenues (1) | $ | 206,824 | |||||||
Note: |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
CONSTANT CURRENCY GROSS PROFIT AND GROSS MARGIN
(in thousands, except percentages)
Sequential constant currency analysis:
Three Months Ended | |||||||
June 30, | March 31, | ||||||
GAAP gross profit | $ | 708,117 | $ | 680,108 | |||
Constant currency impact on net revenues | (26,388 | ) | |||||
Constant currency gross profit | $ | 681,728 |
Three Months Ended | ||||||
June 30, | March 31, | |||||
GAAP gross margin | 69.9 | % | 69.5 | % | ||
Gross margin constant currency impact (1) | (0.8 | ) | ||||
Constant currency gross margin (1) | 69.1 | % |
Year-over-year constant currency analysis:
Three Months Ended June 30, | |||||||
2025 | 2024 | ||||||
GAAP gross profit | $ | 708,117 | $ | 722,628 | |||
Constant currency impact on net revenues | (5,553 | ) | |||||
Constant currency gross profit | $ | 702,564 |
Three Months Ended June 30, | ||||||
2025 | 2024 | |||||
GAAP gross margin | 69.9 | % | 70.3 | % | ||
Gross margin constant currency impact (1) | (0.2 | ) | ||||
Constant currency gross margin (1) | 69.8 | % | ||||
Note: |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
CONSTANT CURRENCY INCOME FROM OPERATIONS AND OPERATING MARGIN
(in thousands, except percentages)
Sequential constant currency analysis:
Three Months Ended | |||||||
June 30, | March 31, | ||||||
GAAP income from operations | $ | 163,033 | $ | 131,100 | |||
Income from operations constant currency impact (1) | (16,128 | ) | |||||
Constant currency income from operations (1) | $ | 146,905 |
Three Months Ended | ||||||
June 30, | March 31, | |||||
GAAP operating margin | 16.1 | % | 13.4 | % | ||
Operating margin constant currency impact (2) | (1.2 | ) | ||||
Constant currency operating margin (2) | 14.9 | % |
Year-over-year constant currency analysis:
Three Months Ended June 30, | |||||||
2025 | 2024 | ||||||
GAAP income from operations | $ | 163,033 | $ | 147,046 | |||
Income from operations constant currency impact (1) | (3,232 | ) | |||||
Constant currency income from operations (1) | $ | 159,801 |
Three Months Ended June 30, | ||||||
2025 | 2024 | |||||
GAAP operating margin | 16.1 | % | 14.3 | % | ||
Operating margin constant currency impact (2) | (0.2 | ) | ||||
Constant currency operating margin (2) | 15.9 | % | ||||
Notes: |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
GAAP gross profit | $ | 708,117 | $ | 722,628 | $ | 1,388,225 | $ | 1,420,444 | ||||||||
Stock-based compensation | 1,636 | 2,582 | 3,174 | 4,646 | ||||||||||||
Amortization of intangibles (1) | 3,752 | 3,678 | 7,301 | 7,402 | ||||||||||||
Restructuring charges (2) | — | — | 2,253 | — | ||||||||||||
Non-GAAP gross profit | $ | 713,505 | $ | 728,888 | $ | 1,400,953 | $ | 1,432,492 | ||||||||
GAAP gross margin | 69.9 | % | 70.3 | % | 69.7 | % | 70.1 | % | ||||||||
Non-GAAP gross margin | 70.5 | % | 70.9 | % | 70.3 | % | 70.7 | % | ||||||||
GAAP total operating expenses | $ | 545,084 | $ | 575,582 | $ | 1,094,092 | $ | 1,119,263 | ||||||||
Stock-based compensation | (46,572 | ) | (44,446 | ) | (90,031 | ) | (81,170 | ) | ||||||||
Amortization of intangibles (1) | (904 | ) | (875 | ) | (1,745 | ) | (1,738 | ) | ||||||||
Restructuring and other charges (2) | — | 357 | 197 | 357 | ||||||||||||
Legal settlement loss | — | (31,127 | ) | (4,178 | ) | (31,127 | ) | |||||||||
Non-GAAP total operating expenses | $ | 497,608 | $ | 499,491 | $ | 998,335 | $ | 1,005,585 | ||||||||
GAAP income from operations | $ | 163,033 | $ | 147,046 | $ | 294,133 | $ | 301,181 | ||||||||
Stock-based compensation | 48,208 | 47,028 | 93,205 | 85,816 | ||||||||||||
Amortization of intangibles (1) | 4,656 | 4,553 | 9,046 | 9,140 | ||||||||||||
Restructuring and other charges (2) | — | (357 | ) | 2,056 | (357 | ) | ||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | ||||||||||||
Non-GAAP income from operations | $ | 215,897 | $ | 229,397 | $ | 402,618 | $ | 426,907 | ||||||||
GAAP operating margin | 16.1 | % | 14.3 | % | 14.8 | % | 14.9 | % | ||||||||
Non-GAAP operating margin | 21.3 | % | 22.3 | % | 20.2 | % | 21.1 | % | ||||||||
GAAP net income before provision for income taxes | $ | 173,516 | $ | 143,866 | $ | 313,958 | $ | 302,252 | ||||||||
Stock-based compensation | 48,208 | 47,028 | 93,205 | 85,816 | ||||||||||||
Amortization of intangibles (1) | 4,656 | 4,553 | 9,046 | 9,140 | ||||||||||||
Restructuring and other charges (2) | — | (357 | ) | 2,056 | (357 | ) | ||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | ||||||||||||
Non-GAAP net income before provision for income taxes | $ | 226,380 | $ | 226,217 | $ | 422,443 | $ | 427,978 |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY CONTINUED
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||
GAAP provision for income taxes | $ | 48,908 | $ | 47,302 | $ | 96,120 | $ | 100,660 | |||||||||
Tax impact on non-GAAP adjustments | (3,631 | ) | (2,059 | ) | (11,631 | ) | (15,095 | ) | |||||||||
Non-GAAP provision for income taxes | $ | 45,277 | $ | 45,243 | $ | 84,489 | $ | 85,565 | |||||||||
GAAP effective tax rate | 28.2 | % | 32.9 | % | 30.6 | % | 33.3 | % | |||||||||
Non-GAAP effective tax rate | 20.0 | % | 20.0 | % | 20.0 | % | 20.0 | % | |||||||||
GAAP net income | $ | 124,608 | $ | 96,564 | $ | 217,838 | $ | 201,592 | |||||||||
Stock-based compensation | 48,208 | 47,028 | 93,205 | 85,816 | |||||||||||||
Amortization of intangibles (1) | 4,656 | 4,553 | 9,046 | 9,140 | |||||||||||||
Restructuring and other charges (2) | — | (357 | ) | 2,056 | (357 | ) | |||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | |||||||||||||
Tax impact on non-GAAP adjustments | 3,631 | 2,059 | 11,631 | 15,095 | |||||||||||||
Non-GAAP net income | $ | 181,103 | $ | 180,974 | $ | 337,954 | $ | 342,413 | |||||||||
GAAP diluted net income per share | $ | 1.72 | $ | 1.28 | $ | 2.98 | $ | 2.68 | |||||||||
Non-GAAP diluted net income per share | $ | 2.49 | $ | 2.41 | $ | 4.62 | $ | 4.55 | |||||||||
Shares used in computing diluted net income per share | 72,593 | 75,223 | 73,098 | 75,315 | |||||||||||||
Notes: |
ALIGN TECHNOLOGY, INC.
Q3 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION
GAAP gross margin | 64.0% - 65.0% | |
Stock-based compensation | ~0.1% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~5.0% - 6.0% | |
Non-GAAP gross margin | Approximately 70.5% |
GAAP operating margin | 10.5% - 11.5% | |
Stock-based compensation | ~5.0% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~5.0% - 6.0% | |
Non-GAAP operating margin | Approximately 22.0% |
ALIGN TECHNOLOGY, INC.
FISCAL 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION
GAAP gross margin | 67.0% - 68.0% | |
Stock-based compensation | ~0.1% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~2.0% - 3.0% | |
Non-GAAP gross margin | Approximately 70.5% |
Percentages do not add up due to rounding.
GAAP operating margin | 13.0% - 14.0% | |
Stock-based compensation | ~4.5% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~3.5% - 4.5% | |
Legal settlement loss (3) | ~0.1% | |
Non-GAAP operating margin | Approximately 22.5% | |
Percentages do not add up due to rounding. |
Refer to "About Non-GAAP Financial Measures" section of press release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250730748974/en/
30 juli, 22:14
Align Technology, Inc. (Nasdaq: ALGN), a leading global medical device company that designs, manufactures, and sells the Invisalign® System of clear aligners, iTero™ intraoral scanners, and exocad™ CAD/CAM software for digital orthodontics and restorative dentistry, today reported financial results for the second quarter ("Q2'25"). Q2'25 total revenues were $1,012.4 million, up 3.4% sequentially and down 1.6% year-over-year. Q2'25 total revenues were favorably impacted by foreign exchange of approximately $26.4 million, or 2.7% sequentially, and favorably impacted by approximately $5.6 million, or 0.6% year-over-year.(1) Q2'25 Clear Aligner revenues were $804.6 million, up 1.0% sequentially and down 3.3% year-over-year. Q2'25 Clear Aligner revenues were favorably impacted by foreign exchange of approximately $21.6 million, or 2.8% sequentially, and favorably impacted by approximately $4.5 million, or 0.6% year-over-year. Q2'25 Clear Aligner volume was up 0.3% sequentially and year-over-year. Q2'25 Imaging Systems and CAD/CAM Services revenues were $207.8 million, up 13.9% sequentially, and up 5.6% year-over-year. Q2'25 Imaging Systems and CAD/CAM Services revenues were favorably impacted by foreign exchange of approximately $4.8 million, or 2.3% sequentially and favorably impacted by approximately $1.0 million, or 0.5% year-over-year.(1)
Q2'25 operating income was $163.0 million, resulting in an operating margin of 16.1%. Foreign exchange favorably impacted Q2'25 operating margin by approximately 1.2 points sequentially and by approximately 0.2 points year-over-year.(1) On a non-GAAP basis, Q2'25 operating income was $215.9 million, resulting in an operating margin of 21.3%, up 2.3 points sequentially and down 1.0 points year-over-year. Q2'25 net income was $124.6 million, or $1.72 per diluted share. On a non-GAAP basis, Q2'25 net income was $181.1 million, or $2.49 per diluted share.
Commenting on Align's Q2'25 results, Align Technology President and CEO Joe Hogan said, “Our second quarter results were mixed. Total Q2 revenues of $1,012.4 million reflect solid year-over-year revenue growth for Systems and Services, driven primarily by stronger than expected sales of iTero Lumina™ scanner wand upgrades-offset by lower-than-expected sales of full iTero Lumina Systems, and a slight year-over-year decrease in Clear Aligner revenues driven primarily by lower-than-expected volumes in Europe and North America. As a result, Q2 worldwide revenues and operating margins were below our Q2 outlook. During Q2, we continued to see strong consumer interest in Invisalign® treatment, as reflected by iTero scans and Invisalign doctor case submissions. However, we experienced uneven patient case conversion, which led to a lower than typical seasonal uptick in case starts which historically occurs late in the quarter. As we assessed our Q2 results and the activity in our customers’ offices, we believe it was impacted in part by U.S. tariff turmoil in and outside of the U.S. and less affordable financing options for orthodontic treatment, as well as for capital equipment purchases. Recent dental industry surveys for the second quarter suggest there was less overall patient traffic, fewer orthodontic case starts, and patient hesitation toward elective procedures. 2025 marks the fourth consecutive year orthodontic starts are down, and third-party research reports indicate that practices that use both wires and brackets and clear aligners may have shifted more of their case starts to metal braces in Q2. Uncertainty not only impacts consumer purchasing decisions – but also the decisions that doctors make, especially practices who still use wires & brackets and weigh the sunk cost of their inventory and their available time over investing in digital solutions during times of financial uncertainty.”
Continued Hogan, “As we begin the third quarter and plan for the remainder of the year, our outlook anticipates the potential continued economic uncertainty and spending hesitancy that impacted demand for our clear aligners and new iTero scanner systems in the second quarter, even though we know consumer interest in Invisalign treatment remains strong*. We are evaluating actions to reduce costs and thoughtfully manage our investments while we continue to drive engagement and effectiveness of commercial and marketing programs that leverage our innovation and new product cycle across our clear aligners and scanners, especially those for teens and kids.”
*Data source: Google Trends
Financial Summary - Second Quarter Fiscal 2025
Q2'25 | Q1'25 | Q2'24 | Q/Q Change | Y/Y Change | |||||
Clear Aligner Shipments* | 644,370 | 642,305 | 642,725 | +0.3% | +0.3% | ||||
GAAP | |||||||||
Net Revenues | $1,012.4M | $979.3M | $1,028.5M | +3.4% | (1.6)% | ||||
Clear Aligner | $804.6M | $796.8M | $831.7M | +1.0% | (3.3)% | ||||
Imaging Systems and CAD/CAM Services | $207.8M | $182.4M | $196.8M | +13.9% | +5.6% | ||||
Net Income | $124.6M | $93.2M | $96.6M | +33.7% | +29.0% | ||||
Diluted EPS | $1.72 | $1.27 | $1.28 | +$0.45 | +$0.43 | ||||
Non-GAAP | |||||||||
Net Income | $181.1M | $156.9M | $181.0M | +15.5% | +0.1% | ||||
Diluted EPS | $2.49 | $2.13 | $2.41 | +$0.36 | +$0.09 | ||||
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. |
As of June 30, 2025, we had approximately $901.2 million in cash and cash equivalents, compared to over $873.0 million as of March 31, 2025. As of June 30, 2025, we had $300.0 million available under our revolving line of credit.
Align is also announcing today that we expect to take a series of actions in the second half of fiscal 2025 to streamline operations and reallocate resources to better align with our long-term growth and profitability objectives. These actions are intended to sharpen operational focus, reduce ongoing costs, and enhance capital efficiency. First, we expect to realign certain business groups and reduce our global workforce. Second, we are looking to optimize our manufacturing footprint and dispose of certain manufacturing capital assets as we transition to next-generation manufacturing technologies, increase automation, and regionalize manufacturing to be closer to our customers. We expect these actions will incur one-time charges of approximately $150 million to $170 million in the second half of 2025, primarily for the write-down of assets, accelerated depreciation expense, and restructuring charges. We expect approximately $40 million of these charges to be in cash, with the remainder in non-cash charges. We expect approximately $50 million to $60 million of these charges in Q3’25. We expect these actions to deliver cost savings that will allow us to achieve a GAAP operating margin of approximately 13.0%–14.0% and a non-GAAP operating margin slightly above 22.5% in FY 2025. For FY 2026, we expect these actions to improve our GAAP and non-GAAP operating margins by at least 100 basis points year-over-year.
“We are evaluating these difficult but, we believe, necessary actions to position us for sustainable, long-term success and improved profitability,” said John Morici, Align CFO and executive vice president, global finance. “While these decisions may impact valued members of our team, we believe they are essential to ensure we are positioned for upcoming technology changes and to remain agile and focused in a rapidly evolving market. We are committed to executing our strategy with discipline and purpose.”
Align Announcement Highlights
Q2'25 Stock Repurchase
UK VAT Update as of July 30, 2025:
Tariff Update as of July 30, 2025:
Fiscal 2025 Business Outlook
Assuming no circumstances occur beyond our control, such as foreign exchange, macroeconomic conditions, and changes to currently applicable tariffs that could impact our business:
Q3'25:
For fiscal 2025:
Align Webcast and Conference Call
We will host a conference call today, July 30, 2025, at 4:30 p.m. ET, 1:30 p.m. PT, to review our Q2'25 results, discuss future operating trends, and our business outlook. The conference call will also be webcast live via the Internet. To access the webcast, go to the "Events & Presentations" section under "Company Information" on Align's Investor Relations website at http://investor.aligntech.com. To access the conference call, participants may register for the call at https://edge.media-server.com/mmc/p/okvpykry%5d/. An archived audio webcast will be available 2 hours after the call's conclusion and will remain available for one month.
About Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles ("GAAP") in the United States ("U.S. GAAP"), we use the following non-GAAP financial measures: constant currency net revenues, constant currency gross profit, constant currency gross margin, constant currency income from operations, constant currency operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP total operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income before provision for income taxes, non-GAAP provision for income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted net income per share.
These non-GAAP financial measures exclude certain items that may not be indicative of our fundamental operating performance, including foreign currency exchange rate impacts, the effects of stock-based compensation, amortization of intangible assets related to certain acquisitions, restructuring and other charges, acquisition-related costs, associated tax impacts and discrete cash and non-cash charges or gains that are included in the most directly comparable GAAP financial measure.
Our management believes that the use of certain non-GAAP financial measures provides meaningful supplemental information regarding our recurring core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by our institutional investors and the analyst community to help them analyze the performance of our business.
There are material limitations to using non-GAAP financial measures as they are not prepared in accordance with U.S. GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. Non-GAAP financial measures exclude certain items that may have a material impact upon our reported financial results, which can limit their usefulness for comparison purposes. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which charges are excluded from the non-GAAP financial measures. We compensate for these limitations by analyzing current and future results on both a GAAP and non-GAAP basis and by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures in our public disclosures. The presentation of non-GAAP financial information is meant to be considered in addition to, not as a substitute for, superior to, or in isolation from, the directly comparable financial measures prepared in accordance with U.S. GAAP. We urge investors to review the reconciliation of our GAAP financial measures to the comparable non-GAAP financial measures included herein and not to rely on any single financial measure to evaluate our business. For more information on these non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the tables captioned "Unaudited GAAP to Non-GAAP Reconciliation."
About Align Technology, Inc.
Align Technology designs and manufactures the Invisalign® System, the most advanced clear aligner system in the world, iTero™ intraoral scanners and services, and exocad™ CAD/CAM software. These technology building blocks enable enhanced digital orthodontic and restorative workflows to improve patient outcomes and practice efficiencies for over 286.4 thousand doctor customers and are key to accessing Align’s 600 million consumer market opportunity worldwide. Over the past 28 years, Align has helped doctors treat approximately 20.8 million patients with the Invisalign System and is driving the evolution in digital dentistry through the Align™ Digital Platform, our integrated suite of unique, proprietary technologies and services delivered as a seamless, end-to-end solution for patients and consumers, orthodontists and GP dentists, and lab/partners. Visit www.aligntech.com for more information.
For additional information about the Invisalign System or to find an Invisalign doctor in your area, please visit www.invisalign.com. For additional information about the iTero digital scanning system, please visit www.itero.com. For additional information about exocad dental CAD/CAM offerings and a list of exocad reseller partners, please visit www.exocad.com.
Invisalign, iTero, exocad, Align, Align Digital Platform and iTero Lumina are trademarks of Align Technology, Inc.
Forward-Looking Statements
This news release, including the tables below, contains forward-looking statements, including statements of beliefs and expectations regarding our ability to successfully manage our business and operations, reduce costs, manage investments and pursue our strategic growth drivers, our expectations regarding the potential continued economic uncertainty and spending hesitancy of consumers, our expectations regarding our stock repurchase programs, our expectations for market opportunities, our expectations regarding a series of actions in the second half of fiscal 2025 to streamline operations and reallocate resources to better align our long-term growth with our profitability objectives and the expected timing and financial impact of any such actions, our expectations regarding the applicability of VAT to our Clear Aligner sales in the UK, our expectations for implemented or proposed tariffs, and our expectations for Q3’25 and fiscal year 2025 worldwide revenues, Clear Aligner volume, Clear Aligner ASPs, Systems and Services revenues, GAAP and non-GAAP operating margin, GAAP and non-GAAP gross margin, and 2025 capital expenditures. Forward-looking statements contained in this press release relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements reflect our best judgments based on currently known facts and circumstances and are subject to risks, uncertainties, and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement.
Factors that might cause such a difference include, but are not limited to:
The foregoing and other risks are detailed from time to time in our periodic reports filed with the Securities and Exchange Commission (SEC), including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 28, 2025 and our latest Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, which was filed with the SEC on May 8, 2025. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net revenues | $ | 1,012,449 | $ | 1,028,490 | $ | 1,991,711 | $ | 2,025,921 | ||||||
Cost of net revenues | 304,332 | 305,862 | 603,486 | 605,477 | ||||||||||
Gross profit | 708,117 | 722,628 | 1,388,225 | 1,420,444 | ||||||||||
Operating expenses: | ||||||||||||||
Selling, general and administrative | 448,686 | 452,262 | 896,315 | 904,084 | ||||||||||
Research and development | 96,398 | 92,193 | 193,599 | 184,052 | ||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | ||||||||||
Total operating expenses | 545,084 | 575,582 | 1,094,092 | 1,119,263 | ||||||||||
Income from operations | 163,033 | 147,046 | 294,133 | 301,181 | ||||||||||
Interest income and other income (expense), net: | ||||||||||||||
Interest income | 2,859 | 3,301 | 8,175 | 7,693 | ||||||||||
Other income (expense), net | 7,624 | (6,481 | ) | 11,650 | (6,622 | ) | ||||||||
Total interest income and other income (expense), net | 10,483 | (3,180 | ) | 19,825 | 1,071 | |||||||||
Net income before provision for income taxes | 173,516 | 143,866 | 313,958 | 302,252 | ||||||||||
Provision for income taxes | 48,908 | 47,302 | 96,120 | 100,660 | ||||||||||
Net income | $ | 124,608 | $ | 96,564 | $ | 217,838 | $ | 201,592 | ||||||
Net income per share: | ||||||||||||||
Basic | $ | 1.72 | $ | 1.28 | $ | 2.98 | $ | 2.68 | ||||||
Diluted | $ | 1.72 | $ | 1.28 | $ | 2.98 | $ | 2.68 | ||||||
Shares used in computing net income per share: | ||||||||||||||
Basic | 72,565 | 75,184 | 73,061 | 75,180 | ||||||||||
Diluted | 72,593 | 75,223 | 73,098 | 75,315 |
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, | December 31, | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 901,157 | $ | 1,043,887 | ||
Accounts receivable, net | 1,116,210 | 995,685 | ||||
Inventories | 243,750 | 254,287 | ||||
Prepaid expenses and other current assets | 186,941 | 198,582 | ||||
Total current assets | 2,448,058 | 2,492,441 | ||||
Property, plant and equipment, net | 1,260,909 | 1,271,134 | ||||
Operating lease right-of-use assets, net | 116,674 | 113,376 | ||||
Goodwill | 491,072 | 442,630 | ||||
Intangible assets, net | 103,485 | 103,488 | ||||
Deferred tax assets | 1,548,229 | 1,557,372 | ||||
Other assets | 250,667 | 234,159 | ||||
Total assets | $ | 6,219,094 | $ | 6,214,600 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 114,434 | $ | 108,693 | ||
Accrued liabilities | 563,059 | 598,188 | ||||
Deferred revenues | 1,317,990 | 1,331,146 | ||||
Total current liabilities | 1,995,483 | 2,038,027 | ||||
Income tax payable | 103,558 | 96,466 | ||||
Operating lease liabilities | 90,474 | 88,214 | ||||
Other long-term liabilities | 116,800 | 139,908 | ||||
Total liabilities | 2,306,315 | 2,362,615 | ||||
Total stockholders’ equity | 3,912,779 | 3,851,985 | ||||
Total liabilities and stockholders’ equity | $ | 6,219,094 | $ | 6,214,600 |
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended | ||||||||
2025 | 2024 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net cash provided by operating activities | $ | 181,326 | $ | 188,491 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Net cash used in investing activities | (56,768 | ) | (192,077 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net cash used in financing activities | (303,055 | ) | (163,275 | ) | ||||
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | 35,876 | (9,196 | ) | |||||
Net decrease in cash, cash equivalents, and restricted cash | (142,621 | ) | (176,057 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of the period | 1,044,963 | 938,519 | ||||||
Cash, cash equivalents, and restricted cash at end of the period | $ | 902,342 | $ | 762,462 |
ALIGN TECHNOLOGY, INC.
INVISALIGN BUSINESS METRICS
Q1 | Q2 | Q3 | Q4 | Fiscal | Q1 | Q2 | |||||||||||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | |||||||||||||||
Number of Invisalign Trained Doctors Cases Were Shipped To | |||||||||||||||||||||
83,510 | 86,135 | 87,380 | 85,685 | 130,370 | 85,275 | 86,250 | |||||||||||||||
Invisalign Trained Doctor Utilization Rates* | |||||||||||||||||||||
7.2 | 7.5 | 7.1 | 7.3 | 19.1 | 7.5 | 7.5 | |||||||||||||||
Clear Aligner Revenue Per Case Shipment** | |||||||||||||||||||||
$ | 1,350 | $ | 1,295 | $ | 1,275 | $ | 1,265 | $ | 1,295 | $ | 1,240 | $ | 1,250 | ||||||||
* number of cases shipped / number of doctors to whom cases were shipped |
ALIGN TECHNOLOGY, INC.
STOCK-BASED COMPENSATION
(in thousands)
Q1 | Q2 | Q3 | Q4 | Fiscal | Q1 | Q2 | ||||||||||||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | ||||||||||||||||
Stock-based Compensation (SBC): | ||||||||||||||||||||||
SBC included in Gross Profit | $ | 2,064 | $ | 2,582 | $ | 3,070 | $ | (721 | ) | $ | 6,995 | $ | 1,538 | $ | 1,636 | |||||||
SBC included in Operating Expenses | 36,724 | 44,446 | 45,969 | 39,569 | 166,708 | 43,459 | 46,572 | |||||||||||||||
Total SBC | $ | 38,788 | $ | 47,028 | $ | 49,039 | $ | 38,848 | $ | 173,703 | $ | 44,997 | $ | 48,208 | ||||||||
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION+
CONSTANT CURRENCY NET REVENUES
(in thousands, except percentages)
Sequential constant currency analysis:
Three Months Ended | |||||||||
June 30, | March 31, | Impact % of Revenue | |||||||
GAAP net revenues | $ | 1,012,449 | $ | 979,262 | |||||
Constant currency impact (1) | (26,388 | ) | (2.7 | )% | |||||
Constant currency net revenues (1) | $ | 986,061 | |||||||
GAAP Clear Aligner net revenues | $ | 804,617 | $ | 796,843 | |||||
Clear Aligner constant currency impact (1) | (21,629 | ) | (2.8 | )% | |||||
Clear Aligner constant currency net revenues (1) | $ | 782,988 | |||||||
GAAP Imaging Systems and CAD/CAM Services net revenues | $ | 207,832 | $ | 182,419 | |||||
Imaging Systems and CAD/CAM Services constant currency impact (1) | (4,759 | ) | (2.3 | )% | |||||
Imaging Systems and CAD/CAM Services constant currency net revenues (1) | $ | 203,073 |
Year-over-year constant currency analysis:
Three Months Ended June 30, | |||||||||
2025 | 2024 | Impact % of Revenue | |||||||
GAAP net revenues | $ | 1,012,449 | $ | 1,028,490 | |||||
Constant currency impact (1) | (5,553 | ) | (0.6 | )% | |||||
Constant currency net revenues (1) | $ | 1,006,896 | |||||||
GAAP Clear Aligner net revenues | $ | 804,617 | $ | 831,738 | |||||
Clear Aligner constant currency impact (1) | (4,545 | ) | (0.6 | )% | |||||
Clear Aligner constant currency net revenues (1) | $ | 800,072 | |||||||
GAAP Imaging Systems and CAD/CAM Services net revenues | $ | 207,832 | $ | 196,752 | |||||
Imaging Systems and CAD/CAM Services constant currency impact (1) | (1,008 | ) | (0.5 | )% | |||||
Imaging Systems and CAD/CAM Services constant currency net revenues (1) | $ | 206,824 | |||||||
Note: |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
CONSTANT CURRENCY GROSS PROFIT AND GROSS MARGIN
(in thousands, except percentages)
Sequential constant currency analysis:
Three Months Ended | |||||||
June 30, | March 31, | ||||||
GAAP gross profit | $ | 708,117 | $ | 680,108 | |||
Constant currency impact on net revenues | (26,388 | ) | |||||
Constant currency gross profit | $ | 681,728 |
Three Months Ended | ||||||
June 30, | March 31, | |||||
GAAP gross margin | 69.9 | % | 69.5 | % | ||
Gross margin constant currency impact (1) | (0.8 | ) | ||||
Constant currency gross margin (1) | 69.1 | % |
Year-over-year constant currency analysis:
Three Months Ended June 30, | |||||||
2025 | 2024 | ||||||
GAAP gross profit | $ | 708,117 | $ | 722,628 | |||
Constant currency impact on net revenues | (5,553 | ) | |||||
Constant currency gross profit | $ | 702,564 |
Three Months Ended June 30, | ||||||
2025 | 2024 | |||||
GAAP gross margin | 69.9 | % | 70.3 | % | ||
Gross margin constant currency impact (1) | (0.2 | ) | ||||
Constant currency gross margin (1) | 69.8 | % | ||||
Note: |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
CONSTANT CURRENCY INCOME FROM OPERATIONS AND OPERATING MARGIN
(in thousands, except percentages)
Sequential constant currency analysis:
Three Months Ended | |||||||
June 30, | March 31, | ||||||
GAAP income from operations | $ | 163,033 | $ | 131,100 | |||
Income from operations constant currency impact (1) | (16,128 | ) | |||||
Constant currency income from operations (1) | $ | 146,905 |
Three Months Ended | ||||||
June 30, | March 31, | |||||
GAAP operating margin | 16.1 | % | 13.4 | % | ||
Operating margin constant currency impact (2) | (1.2 | ) | ||||
Constant currency operating margin (2) | 14.9 | % |
Year-over-year constant currency analysis:
Three Months Ended June 30, | |||||||
2025 | 2024 | ||||||
GAAP income from operations | $ | 163,033 | $ | 147,046 | |||
Income from operations constant currency impact (1) | (3,232 | ) | |||||
Constant currency income from operations (1) | $ | 159,801 |
Three Months Ended June 30, | ||||||
2025 | 2024 | |||||
GAAP operating margin | 16.1 | % | 14.3 | % | ||
Operating margin constant currency impact (2) | (0.2 | ) | ||||
Constant currency operating margin (2) | 15.9 | % | ||||
Notes: |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
GAAP gross profit | $ | 708,117 | $ | 722,628 | $ | 1,388,225 | $ | 1,420,444 | ||||||||
Stock-based compensation | 1,636 | 2,582 | 3,174 | 4,646 | ||||||||||||
Amortization of intangibles (1) | 3,752 | 3,678 | 7,301 | 7,402 | ||||||||||||
Restructuring charges (2) | — | — | 2,253 | — | ||||||||||||
Non-GAAP gross profit | $ | 713,505 | $ | 728,888 | $ | 1,400,953 | $ | 1,432,492 | ||||||||
GAAP gross margin | 69.9 | % | 70.3 | % | 69.7 | % | 70.1 | % | ||||||||
Non-GAAP gross margin | 70.5 | % | 70.9 | % | 70.3 | % | 70.7 | % | ||||||||
GAAP total operating expenses | $ | 545,084 | $ | 575,582 | $ | 1,094,092 | $ | 1,119,263 | ||||||||
Stock-based compensation | (46,572 | ) | (44,446 | ) | (90,031 | ) | (81,170 | ) | ||||||||
Amortization of intangibles (1) | (904 | ) | (875 | ) | (1,745 | ) | (1,738 | ) | ||||||||
Restructuring and other charges (2) | — | 357 | 197 | 357 | ||||||||||||
Legal settlement loss | — | (31,127 | ) | (4,178 | ) | (31,127 | ) | |||||||||
Non-GAAP total operating expenses | $ | 497,608 | $ | 499,491 | $ | 998,335 | $ | 1,005,585 | ||||||||
GAAP income from operations | $ | 163,033 | $ | 147,046 | $ | 294,133 | $ | 301,181 | ||||||||
Stock-based compensation | 48,208 | 47,028 | 93,205 | 85,816 | ||||||||||||
Amortization of intangibles (1) | 4,656 | 4,553 | 9,046 | 9,140 | ||||||||||||
Restructuring and other charges (2) | — | (357 | ) | 2,056 | (357 | ) | ||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | ||||||||||||
Non-GAAP income from operations | $ | 215,897 | $ | 229,397 | $ | 402,618 | $ | 426,907 | ||||||||
GAAP operating margin | 16.1 | % | 14.3 | % | 14.8 | % | 14.9 | % | ||||||||
Non-GAAP operating margin | 21.3 | % | 22.3 | % | 20.2 | % | 21.1 | % | ||||||||
GAAP net income before provision for income taxes | $ | 173,516 | $ | 143,866 | $ | 313,958 | $ | 302,252 | ||||||||
Stock-based compensation | 48,208 | 47,028 | 93,205 | 85,816 | ||||||||||||
Amortization of intangibles (1) | 4,656 | 4,553 | 9,046 | 9,140 | ||||||||||||
Restructuring and other charges (2) | — | (357 | ) | 2,056 | (357 | ) | ||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | ||||||||||||
Non-GAAP net income before provision for income taxes | $ | 226,380 | $ | 226,217 | $ | 422,443 | $ | 427,978 |
ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY CONTINUED
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||
GAAP provision for income taxes | $ | 48,908 | $ | 47,302 | $ | 96,120 | $ | 100,660 | |||||||||
Tax impact on non-GAAP adjustments | (3,631 | ) | (2,059 | ) | (11,631 | ) | (15,095 | ) | |||||||||
Non-GAAP provision for income taxes | $ | 45,277 | $ | 45,243 | $ | 84,489 | $ | 85,565 | |||||||||
GAAP effective tax rate | 28.2 | % | 32.9 | % | 30.6 | % | 33.3 | % | |||||||||
Non-GAAP effective tax rate | 20.0 | % | 20.0 | % | 20.0 | % | 20.0 | % | |||||||||
GAAP net income | $ | 124,608 | $ | 96,564 | $ | 217,838 | $ | 201,592 | |||||||||
Stock-based compensation | 48,208 | 47,028 | 93,205 | 85,816 | |||||||||||||
Amortization of intangibles (1) | 4,656 | 4,553 | 9,046 | 9,140 | |||||||||||||
Restructuring and other charges (2) | — | (357 | ) | 2,056 | (357 | ) | |||||||||||
Legal settlement loss | — | 31,127 | 4,178 | 31,127 | |||||||||||||
Tax impact on non-GAAP adjustments | 3,631 | 2,059 | 11,631 | 15,095 | |||||||||||||
Non-GAAP net income | $ | 181,103 | $ | 180,974 | $ | 337,954 | $ | 342,413 | |||||||||
GAAP diluted net income per share | $ | 1.72 | $ | 1.28 | $ | 2.98 | $ | 2.68 | |||||||||
Non-GAAP diluted net income per share | $ | 2.49 | $ | 2.41 | $ | 4.62 | $ | 4.55 | |||||||||
Shares used in computing diluted net income per share | 72,593 | 75,223 | 73,098 | 75,315 | |||||||||||||
Notes: |
ALIGN TECHNOLOGY, INC.
Q3 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION
GAAP gross margin | 64.0% - 65.0% | |
Stock-based compensation | ~0.1% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~5.0% - 6.0% | |
Non-GAAP gross margin | Approximately 70.5% |
GAAP operating margin | 10.5% - 11.5% | |
Stock-based compensation | ~5.0% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~5.0% - 6.0% | |
Non-GAAP operating margin | Approximately 22.0% |
ALIGN TECHNOLOGY, INC.
FISCAL 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION
GAAP gross margin | 67.0% - 68.0% | |
Stock-based compensation | ~0.1% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~2.0% - 3.0% | |
Non-GAAP gross margin | Approximately 70.5% |
Percentages do not add up due to rounding.
GAAP operating margin | 13.0% - 14.0% | |
Stock-based compensation | ~4.5% | |
Amortization of intangibles (1) | ~0.5% | |
Asset write-down and Restructuring charges (2) | ~3.5% - 4.5% | |
Legal settlement loss (3) | ~0.1% | |
Non-GAAP operating margin | Approximately 22.5% | |
Percentages do not add up due to rounding. |
Refer to "About Non-GAAP Financial Measures" section of press release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250730748974/en/
Handelskrig
Apple
Analys
Handelskrig
Apple
Analys
1 DAG %
Senast
Kempower
Igår, 12:28
Laddat för tillväxt i Kempower
OMX Stockholm 30
1 DAG %
Senast
2 533,59