Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2026
Igår, 23:00
Igår, 23:00
Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2026
PR Newswire
ATHENS, Greece, May 11, 2026
ATHENS, Greece , May 11, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE: DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the three-month period ended March 31, 2026.
Financial Summary | ||||||||||||||||
Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025 | ||||||||||||||||
Unaudited | ||||||||||||||||
(Expressed in thousands of United States dollars, except as otherwise stated) | ||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
March 31, 2026 | March 31, 2025 | |||||||||||||||
Financial & Operating
| Container
| Dry bulk
| Other | Total | Container
| Dry bulk
| Other | Total | ||||||||
Operating Revenues | $229,550 | $24,148 | - | $253,698 | $236,190 | $17,117 | - | $253,307 | ||||||||
Voyage
| $4,601 | $(5,554) | - | $(953) | $(307) | $(8,370) | - | $(8,677) | ||||||||
Time Charter Equivalent
| $234,151 | $18,594 | - | $252,745 | $235,883 | $8,747 | - | $244,630 | ||||||||
Net income/(loss) | $113,253 | $1,631 | $25,537 | $140,421 | $119,045 | $(6,542) | $2,644 | $115,147 | ||||||||
Adjusted net income /
| $118,840 | $1,631 | $2,077 | $122,548 | $119,803 | $(6,542) | $161 | $113,422 | ||||||||
Earnings per share, basic | $7.71 | $6.14 | ||||||||||||||
Earnings per share, diluted | $7.70 | $6.13 | ||||||||||||||
Adjusted earnings per
| $6.72 | $6.04 | ||||||||||||||
Operating Days | 6,595 | 749 | - | 6,451 | 832 | - | ||||||||||
Time Charter Equivalent
| $35,504 | $24,825 | - | $36,565 | $10,513 | - | ||||||||||
Ownership days | 6,750 | 913 | - | 6,637 | 900 | - | ||||||||||
Average number of vessels | 75.0 | 10.1 | - | 73.7 | 10.0 | - | ||||||||||
Fleet Utilization | 97.7 % | 82.0 % | - | 97.2 % | 92.4 % | - | ||||||||||
Adjusted EBITDA (2) | $170,104 | $8,424 | $2,038 | $180,566 | $172,888 | $(1,349) | $134 | $171,673 | ||||||||
Consolidated Balance Sheet & Leverage Metrics | As of March 31, 2026 | As of December 31, 2025 | ||||||||||||||
Cash and cash equivalents | $876,207 | $1,037,292 | ||||||||||||||
Availability under Revolving Credit Facility | $236,250 | $247,500 | ||||||||||||||
Marketable securities (3) | $143,704 | $120,244 | ||||||||||||||
Total cash liquidity & marketable securities (4) | $1,256,161 | $1,405,036 | ||||||||||||||
Debt, gross of deferred finance costs | $1,046,263 | $1,177,782 | ||||||||||||||
Net Debt (5) | $170,056 | $140,490 | ||||||||||||||
LTM Adjusted EBITDA (6) | $728,269 | $719,376 | ||||||||||||||
Net Debt / LTM Adjusted EBITDA | 0.23x | 0.20x |
1) | Time charter equivalent revenues and time charter equivalent US$/day are non-GAAP measures. Refer to the reconciliation provided in the appendix which appears later in this earnings release. |
2) | Adjusted net income/(loss), adjusted earnings per share, diluted and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income/(loss) to adjusted net income/(loss) and adjusted earnings per share, diluted; and net income/(loss) to adjusted EBITDA provided in the appendix which appears later in this earnings release. |
3) | Marketable securities refer to fair value of 6,256,181 shares of common stock of SBLK as of March 31, 2026 and December 31, 2025. |
4) | Total cash liquidity & marketable securities includes: (i) cash and cash equivalents, (ii) availability under our Revolving Credit Facility and (iii) marketable securities. |
5) | Net Debt is a non-GAAP measure and is defined as total debt gross of deferred finance costs less cash and cash equivalents. |
6) | Last twelve months Adjusted EBITDA. Refer to the reconciliation which appears later in this earnings release. |
For management purposes, the Company is organized based on operating revenues generated from container vessels and dry-bulk vessels and has two reporting segments: (1) a container vessels segment and (2) a dry-bulk vessels segment. The Company measures segment performance based on net income. Items included in the applicable segment's net income are directly allocated to the extent that the items are directly or indirectly attributable to the segments. With regards to the items that are allocated by indirect calculations, their allocation is commensurate to the utilization of key resources. The Other column includes components that are not allocated to any of the Company's reportable segments and includes investments in an affiliate accounted for using the equity method of accounting and investments in marketable securities.
Highlights for the First Quarter Ended March 31, 2026 and up to the date of this release:
Financing developments
Fleet developments
Chartering developments
Investments
Share buy-back and dividends
Danaos' CEO Dr. John Coustas commented:
"This quarter was shaped by the unprecedented events in the Gulf and the closure of the Strait of Hormuz, a situation that is still unfolding but which we hope will be resolved in the coming weeks. The disruption has primarily benefited the tanker sector, where rates spiked sharply before quickly normalizing. In the container sector, the disruption helped stabilize and lift certain box rates, however it did not have a significant effect. Two of our vessels currently remain in the Gulf, but this does not affect our earnings as both vessels continue to be on charter.
The dry bulk market has improved considerably and continues to strengthen. Our optimistic outlook for this market prompted us to expand our order-book to four Newcastlemaxes for 2028 delivery. We also ordered two 5,000 TEU container ships for 2027 delivery, both of which are backed by three-year charters.
Together with charter arrangements for our existing fleet, these additions position us with a pro-forma fleet of 104 container ships and 15 Capesize & Newcastlemax vessels with a $4.1 billion contracted revenue backlog. Combined with $1.3 billion of liquidity, this positions us to continue pursuing accretive opportunities as they arise.
Resolution of the conflicts in the Gulf and Ukraine should bring meaningful stability for years to come, absent new initiatives by the major global powers. Last year's developments demonstrated that globalization remains resilient and that protectionism is likely to be the exception rather than the rule going forward. Trade is becoming increasingly multilateral, which benefits the midsize container ship segment in which we are actively investing.
Together with a disciplined expansion strategy, we believe these dynamics will continue to drive improving profitability and create value for our shareholders."
Three months ended March 31, 2026 compared to the three months ended March 31, 2025
During the three months ended March 31, 2026, Danaos had an average of 75.0 container vessels and 10.1 drybulk vessels compared to 73.7 container vessels and 10.0 drybulk vessels during the three months ended March 31, 2025. Our container vessels utilization for the three months ended March 31, 2026 was 97.7% compared to 97.2% in the three months ended March 31, 2025. Our drybulk vessels utilization for the three months ended March 31, 2026 was 82.0% compared to 92.4% in the three months ended March 31, 2025.
Our adjusted net income amounted to $122.5 million, or $6.72 per diluted share, for the three months ended March 31, 2026 compared to $113.4 million, or $6.04 per diluted share, for the three months ended March 31, 2025. We have adjusted our net income in the three months ended March 31, 2026 for (i) a $23.5 million gain from the change in fair value of investments, (ii) a $4.6 million loss on debt extinguishment, and (iii) $1.0 million of non-cash amortization of finance fees and debt discount.
Adjusted net income of our container vessels segment amounted to $118.8 million for the three months ended March 31, 2026, compared to $119.8 million for the three months ended March 31, 2025. We adjusted net income of container vessels segment in the three months ended March 31, 2026 for (i) a $4.6 million loss on debt extinguishment and (ii) $1.0 million of non-cash amortization of finance fees and debt discount.
Adjusted net income of our drybulk vessels segment amounted to $1.6 million for the three months ended March 31, 2026, compared to an adjusted net loss of $6.5 million for the three months ended March 31, 2025.
The $9.1 million increase in adjusted net income for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, was primarily attributable to (i) a $4.4 million decrease in total operating expenses, (ii) a $2.4 million decrease in net finance expenses, (iii) a $2.0 million increase in dividends received, and (iv) a $0.4 million increase in operating revenues, partially offset by a $0.1 million increase in loss on equity investments.
Please refer to the Adjusted Net Income reconciliation tables, which appear later in this earnings release.
On a non-adjusted basis, our net income amounted to $140.4 million, or $7.70 earnings per diluted share, for the three months ended March 31, 2026 compared to net income of $115.1 million, or $6.13 earnings per diluted share, for the three months ended March 31, 2025. Our net income for the three months ended March 31, 2026 includes $23.5 million gain on marketable securities (gross of dividend income) compared to $2.5 million gain on marketable securities (gross of dividend income) in the three months ended March 31, 2025. On a non-adjusted basis, the net income of our container vessels segment amounted to $113.3 million for the three months ended March 31, 2026 compared to $119.0 million for the three months ended March 31, 2025. On a non-adjusted basis, the net income of our drybulk vessels segment amounted to $1.6 million for the three months ended March 31, 2026, compared to a net loss of $6.5 million for the three months ended March 31, 2025.
Operating Revenues
Operating revenues increased by $0.4 million, to $253.7 million in the three months ended March 31, 2026 from $253.3 million in the three months ended March 31, 2025.
Operating revenues of our container vessels segment decreased by 2.8%, or $6.6 million, to $229.6 million in the three months ended March 31, 2026, compared to $236.2 million in the three months ended March 31, 2025, analyzed as follows:
Operating revenues of our drybulk vessels segment increased by 40.9%, or $7.0 million, to $24.1 million in the three months ended March 31, 2026, compared to $17.1 million of revenues in the three months ended March 31, 2025. The increase was primarily driven by a significant improvement in Time Charter Equivalent rate per day, which increased to $24,825 per day in the three months ended March 31, 2026, from $10,513 per day in the three months ended March 31, 2025. This improvement was partially offset by a lower fleet utilization rate of 82.0% in the three months ended March 31, 2026 compared to 92.4% in the three months ended March 31, 2025.
Vessel Operating Expenses
Vessel operating expenses decreased by $1.7 million to $50.0 million for the three months ended March 31, 2026, from $51.7 million for the three months ended March 31, 2025. This decrease occurred despite an increase in the average number of vessels in our fleet due to container vessel newbuilding deliveries and reflects a reduction in average daily operating costs to $6,680 per day from $7,028 per day in the prior-year period, mainly due to lower repairs and maintenance expenses. Management believes that our daily operating costs remain among the most competitive in the industry.
Depreciation & Amortization
Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.
Depreciation
Depreciation expense increased by $0.9 million, to $40.9 million in the three months ended March 31, 2026 from $40.0 million in the three months ended March 31, 2025, due to the increase in the average number of vessels in our fleet.
Amortization of Deferred Dry-docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs increased by $1.3 million to $12.3 million in the three months ended March 31, 2026 from $11.0 million in the three months ended March 31, 2025, reflecting a larger number of vessels drydocked for which vessels drydocking amortization cost was recognized during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.
General and Administrative Expenses
General and administrative expenses increased by $2.4 million to $14.6 million for the three months ended March 31, 2026, from $12.2 million for the three months ended March 31, 2025. The increase was mainly attributable to $1.3 million in higher management fees mainly driven by the increase in the average number of vessels in our fleet, as well as a $1.1 million increase in corporate general and administrative expenses.
Other Operating Expenses
Other Operating Expenses include Voyage Expenses.
Voyage Expenses
Voyage expenses decreased by $7.4 million to $10.7 million in the three months ended March 31, 2026 from $18.1 million in the three months ended March 31, 2025, mainly driven by (i) a $4.9 million gain arising from early termination agreements for certain container vessels operating under time charter arrangements, with retention of bunkers on redelivery at no consideration in the three months ended March 31, 2026, and (ii) a $2.2 million decrease in voyage expenses of our dry bulk vessels, attributed to the different mix of time charter and voyage charter contracts under which our dry bulk vessels were deployed between the two periods.
Voyage expenses of our container vessels segment decreased by $5.2 million to $3.6 million in the three months ended March 31, 2026 from $8.8 million in the three months ended March 31, 2025, mainly driven by a $4.9 million gain arising from early termination agreements for certain vessels operating under time charter arrangements, with retention of bunkers on redelivery at no consideration in the three months ended March 31, 2026.
Voyage expenses of our dry bulk vessels segment decreased by $2.2 million to $7.1 million in the three months ended March 31, 2026, compared to $9.3 million in the three months ended March 31, 2025. For the three months ended March 31, 2026, voyage expenses of our dry bulk vessels comprised $1.5 million in commissions and $5.6 million in other voyage expenses, mainly comprised of bunkers costs and port expenses, compared to $1.0 million in commissions and $8.3 million in other voyage expenses for the three months ended March 31, 2025, reflecting an increase in time charter employment of our dry bulk vessels during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.
Interest Expense and Interest Income
Interest expense increased by $1.9 million, to $11.9 million in the three months ended March 31, 2026 from $10.0 million in the three months ended March 31, 2025. The increase in interest expense is a result of:
As of March 31, 2026, our outstanding debt, gross of deferred finance costs, was $1,046.3 million, which includes $500.0 million principal amount of the 6.875% Senior Notes. This compares to $1,177.8 million of outstanding debt as of December 31, 2025, which included $262.8 million principal amount of the 8.5% Senior Notes and $500.0 million principal amount of the 6.875% Senior Notes. The decrease in our outstanding debt was mainly due to (i) the early prepayment of four secured facilities under the $450 million syndicated credit facility and (ii) the repayment of the $262.8 million principal amount of the 8.5% Senior Notes, partially offset by drawdowns under the Jolco facilities.
Interest income increased by $4.0 million, to $7.6 million in the three months ended March 31, 2026 compared to $3.6 million in the three months ended March 31, 2025, mainly driven by higher average cash balances between the two periods, partially offset by lower interest rates on cash deposits between the corresponding periods.
Gain on investments
The $25.8 million gain on investments for the three months ended March 31, 2026 consisted of the change in fair value of our shareholding interest in Star Bulk Carriers Corp. ("SBLK") of $23.5 million and dividend income on these shares of $2.3 million. This compares to a $2.8 million gain on investments for the three months ended March 31, 2025, which consisted of a $2.5 million gain from the change in fair value of our shareholding interest in SBLK and $0.3 million of dividend income on these shares.
Loss on equity investments
Loss on equity investments amounting to $0.3 million and $0.2 million in the three months March 31, 2026 and March 31, 2025, respectively, relates to our share of expenses of Carbon Termination Technologies Corporation ("CTTC"), currently engaged in the research and development of decarbonization technologies for the shipping industry.
Other finance expenses
Other finance expenses decreased by $0.1 million to $0.9 million in the three months ended March 31, 2026 compared to $1.0 million in the three months ended March 31, 2025.
Loss on derivatives
Amortization of deferred realized losses on interest rate swaps remained stable at $0.9 million in the three months ended March 31, 2026 and March 31, 2025.
Other income/(expenses), net
Other income/(expenses), net, amounted to an income of $0.4 million in the three months ended March 31, 2026 compared to an income of $0.6 million in the three months ended March 31, 2025.
Adjusted EBITDA
Adjusted EBITDA increased by 5.2%, or $8.9 million, to $180.6 million for the three months ended March 31, 2026, from $171.7 million for the three months ended March 31, 2025. The increase was primarily attributable to (i) a $6.6 million decrease in total operating expenses, (ii) a $2.0 million increase in dividends received, and (iii) a $0.4 million increase in operating revenues, partially offset by a $0.1 million increase in loss on equity investments. Adjusted EBITDA for the three months ended March 31, 2026 is adjusted for (i) a $23.5 million gain from the change in fair value of investments, (ii) a $4.6 million of loss on debt extinguishment and (iii) stock based compensation of $0.1 million. Tables reconciling Adjusted EBITDA to Net Income/(Loss) can be found at the end of this earnings release.
Adjusted EBITDA of container vessels segment decreased by 1.6%, or $2.8 million, to $170.1 million in the three months ended March 31, 2026 from $172.9 million in the three months ended March 31, 2025.
Adjusted EBITDA of drybulk vessels segment increased by $9.7 million to $8.4 million in the three months ended March 31, 2026 from $(1.3) million in the three months ended March 31, 2025.
Dividend Payment
Danaos has declared a dividend of $0.90 per share of common stock for the first quarter of 2026, which is payable on June 4, 2026, to stockholders of record as of May 26, 2026.
Recent Developments
In April 2026, we received $100.0 million under the Jolco facility for vessel Greenland , with a tenor of eight years.
In April 2026, we acquired an approximately 1.9% equity interest, comprising of 45,454,545 newly issued ordinary shares, in Yoda PLC (CSE: YODA), a Cyprus-listed investment company. Yoda PLC's portfolio is focused on shipping investments in the LNG and container sectors, real estate and other participations including healthcare. The shares were subscribed at €1.10 per share for total cash consideration of €50.0 million (approximately $58.6 million).
In May 2026, we added two 5,000 TEU containership vessels to our orderbook, with expected deliveries in 2027.
Conference Call and Webcast
On Tuesday, May 12, 2026 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 833 890 6464 (US Toll Free Dial In), 0 800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.
A telephonic replay of the conference call will be available until May 20, 2026 by dialing 1 855 669 9658 (US Toll Free Dial In) or 1-412-317-0088 (Standard International Dial In) and using 6800112# as your access code.
Audio Webcast
There will also be a live and then archived webcast of the conference call on the Danaos website ( www.danaos.com ). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. An archived version of the audio webcast will be available on the website within 48 hours of the completion of the call.
Slide Presentation
A slide presentation regarding the Company and the container and drybulk industry will also be available on the Danaos website ( www.danaos.com ).
About Danaos Corporation
Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our current fleet of 75 containerships aggregating 477,491 TEUs and 29 under construction container vessels aggregating 184,550 TEUs ranks Danaos among the largest container vessels charter owners in the world based on total TEU capacity. Danaos has also invested in the dry bulk sector through the acquisition of 11 capesize drybulk vessels and the recent order of four Newcastlemax dry bulk newbuildings, which, on a fully delivered basis, will aggregate approximately 2,787,286 DWT in capacity. Our container vessels fleet is chartered to many of the world's largest liner companies on fixed-rate charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".
Forward-Looking Statements
Matters discussed in this release may constitute forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance, including contracted revenue, fleet growth and market conditions, and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs, port fees or other protectionist measures imposed by the United States, China or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, drydocking and insurance costs, our ability to operate profitably in the drybulk sector, our ability to realize returns on our investment in the LNG sector, performance of shipyards constructing our contracted newbuilding vessels, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, including the conflict in Ukraine and related sanctions, conflicts in the Middle East, potential disruption of shipping routes such as Houthi attacks in the Red Sea and the Gulf of Aden and the effective closure of the Persian Gulf, including the Strait of Hormuz, due to the conflict between Iran and the U.S. and Israel, due to accidents and political events or acts by terrorists.
Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.
Visit our website at www.danaos.com
APPENDIX
Container vessels fleet utilization | ||||
Vessel Utilization (No. of Days) | Three months
| Three months
| ||
March 31, | March 31, | |||
2026 | 2025 | |||
Ownership Days | 6,750 | 6,637 | ||
Less Off-hire Days: | ||||
Scheduled Off-hire Days | (146) | (167) | ||
Other Off-hire Days | (9) | (19) | ||
Operating Days | 6,595 | 6,451 | ||
Vessel Utilization | 97.7 % | 97.2 % | ||
Operating Revenues (in '000s of US$) | $229,550 | $236,190 | ||
Less: Voyage Income/(Expenses) excluding commissions (in '000s of
| $4,601 | $(307) | ||
Time Charter Equivalent Revenues (in '000s of US$) | $234,151 | $235,883 | ||
Time Charter Equivalent US$/per day | $35,504 | $36,565 | ||
Drybulk vessels fleet utilization | ||||
Vessel Utilization (No. of Days) | Three months
| Three months
| ||
March 31, | March 31, | |||
2026 | 2025 | |||
Ownership Days | 913 | 900 | ||
Less Off-hire Days: | ||||
Scheduled Off-hire Days | (163) | (56) | ||
Other Off-hire Days | (1) | (12) | ||
Operating Days | 749 | 832 | ||
Vessel Utilization | 82.0 % | 92.4 % | ||
Operating Revenues (in '000s of US$) | $24,148 | $17,117 | ||
Less: Voyage Expenses excluding commissions (in '000s of US$) | $(5,554) | $(8,370) | ||
Time Charter Equivalent Revenues (in '000s of US$) | $18,594 | $8,747 | ||
Time Charter Equivalent US$/per day | $24,825 | $10,513 |
1) | We define Operating Days as the total number of Ownership Days net of Scheduled off-hire days (days associated with scheduled repairs, drydockings or special or intermediate surveys or days) and net of off-hire days associated with unscheduled repairs or days waiting to find employment but including days our vessels were sailing for repositioning. The shipping industry uses Operating Days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes. Our definition of Operating Days may not be comparable to that used by other companies in the shipping industry. |
2) | Time charter equivalent US$/per day ("TCE rate") represents the average daily TCE rate of our container vessels segment and drybulk vessels segment calculated dividing time charter equivalent revenues of each segment by operating days of each segment. TCE rate is a standard shipping industry performance measure used primarily to compare period to period changes in a shipping company's performance despite changes in the mix of charter types i.e., voyage charters, time charters, bareboat charters under which its vessels may be employed between the periods. Our method of computing TCE rate may not necessarily be comparable to TCE rates of other companies due to differences in methods of calculation. We include TCE rate, a non-GAAP measure, as it provides additional meaningful information in conjunction with operating revenues, the most directly comparable GAAP measure, and it assists our management in making decisions regarding the deployment and use of our operating vessels and assists investors and our management in evaluating our financial performance. |
Fleet List
Operating Container Vessels
The following table describes in detail our 75 container vessels deployment profile as of May 11, 2026:
Vessel Name | Vessel
| Year Built | Expiration of Charter (2) | ||
(TEU) (1) | |||||
Ambition | 13,100 | 2012 | April 2027 | ||
Speed | 13,100 | 2012 | March 2027 | ||
Kota Plumbago | 13,100 | 2012 | July 2027 | ||
Kota Primrose | 13,100 | 2012 | April 2027 | ||
Kota Peony | 13,100 | 2012 | March 2027 | ||
Express Rome | 10,100 | 2011 | August 2030 | ||
Express Berlin | 10,100 | 2011 | March 2029 | ||
Express Athens | 10,100 | 2011 | July 2030 | ||
Le Havre | 9,580 | 2006 | June 2028 | ||
Pusan C | 9,580 | 2006 | May 2028 | ||
Bremen | 9,012 | 2009 | January 2028 | ||
C Hamburg | 9,012 | 2009 | January 2028 | ||
Niledutch Lion | 8,626 | 2008 | April 2029 | ||
Kota Manzanillo | 8,533 | 2005 | December 2028 | ||
Belita | 8,533 | 2006 | June 2028 | ||
CMA CGM Melisande | 8,530 | 2012 | January 2028 | ||
CMA CGM Attila | 8,530 | 2011 | May 2027 | ||
CMA CGM Tancredi | 8,530 | 2011 | July 2027 | ||
CMA CGM Bianca | 8,530 | 2011 | September 2027 | ||
CMA CGM Samson | 8,530 | 2011 | November 2027 | ||
America | 8,468 | 2004 | April 2028 | ||
Europe | 8,468 | 2004 | May 2028 | ||
Kota Santos | 8,463 | 2005 | June 2029 | ||
Catherine C | 8,010 | 2024 | June 2029 | ||
Greenland | 8,010 | 2024 | August 2029 | ||
Greenville | 8,010 | 2024 | October 2029 | ||
Greenfield | 8,010 | 2024 | November 2029 | ||
Interasia Accelerate | 7,165 | 2024 | April 2032 | ||
Interasia Amplify | 7,165 | 2024 | September 2032 | ||
CMA CGM Moliere | 6,500 | 2009 | August 2030 | ||
CMA CGM Musset | 6,500 | 2010 | September 2030 | ||
CMA CGM Nerval | 6,500 | 2010 | October 2030 | ||
CMA CGM Rabelais | 6,500 | 2010 | January 2028 | ||
Racine | 6,500 | 2010 | March 2029 | ||
YM Mandate | 6,500 | 2010 | January 2028 | ||
YM Maturity | 6,500 | 2010 | April 2028 | ||
Savannah | 6,402 | 2002 | June 2027 | ||
Dimitra C | 6,402 | 2002 | April 2027 | ||
Phoebe (3) | 6,014 | 2025 | October 2031 | ||
Greenhouse (3) | 6,014 | 2025 | August 2032 | ||
Suez Canal | 5,610 | 2002 | April 2028 | ||
Kota Lima | 5,544 | 2002 | November 2028 | ||
Wide Alpha | 5,466 | 2014 | January 2030 | ||
Stephanie C | 5,466 | 2014 | September 2028 | ||
Euphrates | 5,466 | 2014 | September 2028 | ||
Wide Hotel | 5,466 | 2015 | March 2030 | ||
Wide India | 5,466 | 2015 | October 2028 | ||
Wide Juliet | 5,466 | 2015 | August 2027 | ||
Seattle C | 4,253 | 2007 | June 2029 | ||
Vancouver | 4,253 | 2007 | October 2029 | ||
Derby D | 4,253 | 2004 | December 2029 | ||
Tongala | 4,253 | 2004 | October 2029 | ||
Rio Grande | 4,253 | 2008 | October 2029 | ||
Paolo | 4,253 | 2008 | November 2027 | ||
Kingston | 4,253 | 2008 | June 2027 | ||
Monaco | 4,253 | 2009 | May 2029 | ||
Dalian | 4,253 | 2009 | April 2028 | ||
Jamaica (ex Luanda) | 4,253 | 2009 | August 2028 | ||
Dimitris C | 3,430 | 2001 | September 2027 | ||
Express Black Sea | 3,400 | 2011 | September 2029 | ||
Express Spain | 3,400 | 2011 | September 2029 | ||
Express Argentina | 3,400 | 2010 | September 2029 | ||
Express Brazil | 3,400 | 2010 | April 2027 | ||
Express France | 3,400 | 2010 | July 2027 | ||
Singapore | 3,314 | 2004 | November 2029 | ||
Colombo | 3,314 | 2004 | September 2029 | ||
Zebra | 2,602 | 2001 | December 2026 | ||
Artotina | 2,524 | 2001 | November 2027 | ||
Advance | 2,200 | 1997 | September 2027 | ||
Future | 2,200 | 1997 | September 2027 | ||
Sprinter | 2,200 | 1997 | November 2027 | ||
Bridge | 2,200 | 1998 | January 2028 | ||
Progress C | 2,200 | 1998 | January 2028 | ||
Phoenix D | 2,200 | 1997 | June 2027 | ||
Highway | 2,200 | 1998 | January 2028 | ||
Total TEUs | 477,491 |
(1) | Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity. |
(2) | Earliest date charters could expire. Some charters include options for the charterer to extend their terms. |
(3) | The newbuilding vessels were delivered to us during 2025. |
Under Construction Container Vessels
The following table describes in detail our 29 container vessels under construction as of May 11, 2026:
Hull Number | Vessel
TEU (1) | Expected
Year(2) | Minimum
| ||
Hull No. YZJ2023-1556 | 8,258 | 2026 | 5.0 years | ||
Hull No. YZJ2023-1557 | 8,258 | 2026 | 5.0 years | ||
Hull No. YZJ2024-1612 | 8,258 | 2026 | 5.0 years | ||
Hull No. C9200-7 | 9,200 | 2027 | 4.8 years | ||
Hull No. C9200-8 | 9,200 | 2027 | 4.8 years | ||
Hull No. CV5900-09 | 6,014 | 2027 | 4.8 years | ||
Hull No. YZJ2024-1613 | 8,258 | 2027 | 5.0 years | ||
Hull No. YZJ2024-1625 | 8,258 | 2027 | 5.0 years | ||
Hull No. YZJ2024-1626 | 8,258 | 2027 | 5.0 years | ||
Hull No. YZJ2024-1668 | 8,258 | 2027 | 5.0 years | ||
Hull No. H2596 | 9,200 | 2027 | 6.0 years | ||
Hull No. C7100-9 | 7,165 | 2027 | 5.0 years | ||
Hull No. C7100-10 | 7,165 | 2027 | 5.0 years | ||
Hull No. C9200-9 | 9,200 | 2027 | 4.8 years | ||
Hull No. H2597 | 9,200 | 2027 | 6.0 years | ||
Hull No. S1162 | 1,800 | 2027 | 9.9 years | ||
Hull No. NGY0041 (4) | 5,000 | 2027 | 3.0 years | ||
Hull No. NGY0042 (4) | 5,000 | 2027 | 3.0 years | ||
Hull No. S1163 | 1,800 | 2028 | 9.9 years | ||
Hull No. C9200-10 | 9,200 | 2028 | 4.8 years | ||
Hull No. S1164 | 1,800 | 2028 | 9.9 years | ||
Hull No. C9200-11 | 9,200 | 2028 | 4.8 years | ||
Hull No. S1165 | 1,800 | 2028 | 9.9 years | ||
Hull No. S1166 | 1,800 | 2028 | - | ||
Hull No. H2638 | 5,300 | 2028 | - | ||
Hull No. S1167 | 1,800 | 2029 | - | ||
Hull No. H2639 | 5,300 | 2029 | - | ||
Hull No. H2640 (3) | 5,300 | 2029 | - | ||
Hull No. H2641 (3) | 5,300 | 2029 | - | ||
Total TEUs | 184,550 |
(1) | Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity. |
(2) | Under construction container vessels' expected delivery dates were sorted based on the upcoming deliveries. |
(3) | The newbuilding containership vessels were added to our orderbook in the first quarter of 2026. |
(4) | The newbuilding containership vessels were added to our orderbook in the second quarter of 2026. |
Operating Drybulk Vessels
The following table describes the details of our 11 Capesize drybulk vessels as of May 11, 2026:
Vessel Name | Capacity (DWT)(1) | Year Built | |
Genius | 175,580 | 2012 | |
Achievement | 175,966 | 2011 | |
Ingenuity | 176,022 | 2011 | |
Danaos | 176,536 | 2011 | |
Valentine | 175,125 | 2011 | |
Integrity | 175,966 | 2010 | |
Peace | 175,858 | 2010 | |
Gouverneur | 178,043 | 2010 | |
W Trader | 175,879 | 2009 | |
E Trader | 175,886 | 2009 | |
John Junior (ex. Hebei No.1) (2) | 182,425 | 2009 | |
Total DWT capacity | 1,943,286 |
(1) | DWT, dead weight tons, the international standard measure for drybulk vessels capacity. |
(2) | The vessel was delivered in the first quarter of 2026. |
Under Construction Drybulk Vessels
The following table describes the details of our four Newcastlemax drybulk vessels as of May 11, 2026:
Vessel Name(2) | Capacity (DWT)(1) | Expected Delivery
| ||
DJCFD010 | 211,000 | 2028 | ||
DJCFD011 | 211,000 | 2028 | ||
DJCFD016 | 211,000 | 2028 | ||
DJCFD017 | 211,000 | 2028 | ||
Total DWT capacity | 844,000 |
(1) | DWT, dead weight tons, the international standard measure for drybulk vessels capacity. |
(2) | The newbuilding Newcastlemax drybulk vessels were added to our orderbook in the first quarter of 2026. |
DANAOS CORPORATION | ||||
Condensed Consolidated Statements of Income - Unaudited | ||||
(Expressed in thousands of United States dollars, except per share amounts) | ||||
Three months ended | Three months ended | |||
March 31, | March 31, | |||
2026 | 2025 | |||
OPERATING REVENUES | $253,698 | $253,307 | ||
OPERATING EXPENSES | ||||
Vessel operating expenses | (49,984) | (51,702) | ||
Depreciation & amortization | (53,159) | (50,998) | ||
General & administrative expenses | (14,637) | (12,222) | ||
Other operating expenses | (10,721) | (18,135) | ||
Income From Operations | 125,197 | 120,250 | ||
OTHER INCOME/(EXPENSES) | ||||
Interest income | 7,557 | 3,605 | ||
Interest expense | (11,859) | (10,003) | ||
Gain on investments | 25,775 | 2,849 | ||
Loss on debt extinguishment | (4,622) | - | ||
Other finance expenses | (868) | (987) | ||
Loss on equity investments | (277) | (232) | ||
Other income/(expenses), net | 411 | 558 | ||
Realized loss on derivatives | (893) | (893) | ||
Total Other Income/(Expenses), net | 15,224 | (5,103) | ||
NET INCOME | 140,421 | 115,147 | ||
EARNINGS PER SHARE | ||||
Basic earnings per share | $7.71 | $6.14 | ||
Diluted earnings per share | $7.70 | $6.13 | ||
Basic weighted average number of common shares (in thousands of shares) | 18,210 | 18,750 | ||
Diluted weighted average number of common shares (in thousands of shares) | 18,233 | 18,781 |
Non-GAAP Measures 1 | |||
Reconciliation of Net Income to Adjusted Net Income – Unaudited | |||
Three months ended | Three months ended | ||
March 31, | March 31, | ||
2026 | 2025 | ||
Net Income | $140,421 | $115,147 | |
Change in fair value of investments | (23,460) | (2,483) | |
Loss on debt extinguishment | 4,622 | - | |
Amortization of financing fees and debt discount | 965 | 758 | |
Adjusted Net Income | $122,548 | $113,422 | |
Adjusted Earnings Per Share, diluted | $6.72 | $6.04 | |
Diluted weighted average number of shares (in thousands of shares) | 18,233 | 18,781 |
1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025. The non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |
DANAOS CORPORATION | |||||
Condensed Consolidated Balance Sheets - Unaudited | |||||
(Expressed in thousands of United States dollars) | |||||
As of | As of | ||||
March 31, | December 31, | ||||
2026 | 2025 | ||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents | $876,207 | $1,037,292 | |||
Accounts receivable, net | 34,104 | 38,730 | |||
Other current assets | 279,142 | 243,397 | |||
1,189,453 | 1,319,419 | ||||
NON-CURRENT ASSETS | |||||
Fixed assets, net | 3,255,209 | 3,269,703 | |||
Advances for vessels under construction & vessel acquisition | 553,419 | 428,147 | |||
Deferred charges, net | 55,941 | 54,356 | |||
Other non-current assets | 54,047 | 42,305 | |||
3,918,616 | 3,794,511 | ||||
TOTAL ASSETS | $5,108,069 | $5,113,930 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
CURRENT LIABILITIES | |||||
Long-term debt, current portion | $21,813 | $283,015 | |||
Accounts payable, accrued liabilities & other current liabilities | 115,522 | 118,661 | |||
137,335 | 401,676 | ||||
LONG-TERM LIABILITIES | |||||
Long-term debt, net | 1,003,513 | 872,076 | |||
Other long-term liabilities | 49,716 | 44,601 | |||
1,053,229 | 916,677 | ||||
STOCKHOLDERS' EQUITY | |||||
Common stock | 182 | 183 | |||
Additional paid-in capital | 588,035 | 591,584 | |||
Accumulated other comprehensive loss | (69,972) | (71,412) | |||
Retained earnings | 3,399,260 | 3,275,222 | |||
3,917,505 | 3,795,577 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $5,108,069 | $5,113,930 |
DANAOS CORPORATION | ||||
Condensed Consolidated Statements of Cash Flows - Unaudited | ||||
(Expressed in thousands of United States dollars) | ||||
Three months
| Three months
| |||
March 31, | March 31, | |||
2026 | 2025 | |||
Operating Activities: | ||||
Net income | $140,421 | $115,147 | ||
Adjustments to reconcile net income to net cash provided by operating
| ||||
Depreciation | 40,862 | 40,028 | ||
Amortization of deferred drydocking & special survey costs and finance
| 13,262 | 11,728 | ||
Prior service cost and periodic cost | 440 | 1,085 | ||
Gain on investments | (23,460) | (2,483) | ||
Loss on debt extinguishment | 4,622 | - | ||
Payments for drydocking/special survey costs deferred | (13,882) | (15,789) | ||
Amortization of deferred realized losses on cash flow interest rate swaps | 893 | 893 | ||
Loss on equity investments | 277 | 232 | ||
Stock based compensation | 2,390 | 1,705 | ||
Accounts receivable | 1,435 | 172 | ||
Other assets, current and non-current | (4,079) | (6,384) | ||
Accounts payable and accrued liabilities | 8,401 | (2,555) | ||
Other liabilities, current and long-term | (8,446) | (9,919) | ||
Net Cash provided by Operating Activities | 163,136 | 133,860 | ||
Investing Activities: | ||||
Vessel additions and advances for vessels under construction | (151,640) | (85,690) | ||
Equity investments/Investments in marketable securities | (12,917) | - | ||
Net proceeds and insurance proceeds from disposal of vessel | - | 1,681 | ||
Net Cash used in Investing Activities | (164,557) | (84,009) | ||
Financing Activities: | ||||
Proceeds from long-term debt | 351,000 | 44,000 | ||
Debt repayments and debt prepayments | (482,519) | (8,805) | ||
Dividends paid | (16,378) | (15,890) | ||
Repurchase of common stock | (6,823) | (33,774) | ||
Finance costs | (4,944) | (8,223) | ||
Net Cash used in Financing Activities | (159,664) | (22,692) | ||
Net (decrease)/increase in cash and cash equivalents | (161,085) | 27,159 | ||
Cash and cash equivalents, beginning of period | 1,037,292 | 453,384 | ||
Cash and cash equivalents, end of period | $876,207 | $480,543 | ||
Supplemental cash flow information: | ||||
Cash paid for interest, net of amounts capitalized | $23,111 | $15,250 |
DANAOS CORPORATION | |||||||
Reconciliation of Net Income to Adjusted EBITDA - Unaudited | |||||||
(Expressed in thousands of United States dollars) | |||||||
Three months
| Three months
| Last twelve
| Last twelve
| ||||
March 31, | March 31, | March 31, | March 31, | ||||
2026 | 2025 | 2026 | 2025 | ||||
Net income | $140,421 | $115,147 | $519,888 | $469,722 | |||
Depreciation | 40,862 | 40,028 | 164,200 | 154,509 | |||
Amortization of deferred drydocking & special survey
| 12,297 | 10,970 | 45,401 | 34,679 | |||
Amortization of assumed time charters | - | - | - | (1,036) | |||
Amortization of deferred finance costs, commitment fees
| 1,453 | 1,336 | 5,811 | 4,968 | |||
Amortization of deferred realized losses on interest rate
| 893 | 893 | 3,622 | 3,622 | |||
Interest income | (7,557) | (3,605) | (23,500) | (13,559) | |||
Interest expense excluding amortization of finance costs | 10,894 | 9,245 | 41,004 | 30,477 | |||
Change in fair value of investments | (23,460) | (2,483) | (50,518) | 33,675 | |||
Loss on debt extinguishment | 4,622 | - | 7,121 | - | |||
Stock based compensation | 141 | 142 | 15,240 | 8,360 | |||
Net gain on disposal of vessels | - | - | - | (8,332) | |||
Adjusted EBITDA (1) | $180,566 | $171,673 | $728,269 | $717,085 |
1) | Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs, commitment fees and debt discount, amortization of deferred realized losses on interest rate swaps, adjusted for the change in fair value of investments, stock based compensation, loss on debt extinguishment and net gain on disposal of vessels. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |
Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income. | |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months and year ended March 31, 2026 and March 31, 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. |
DANAOS CORPORATION | |||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA per segment | |||||||||||||||
Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025 | |||||||||||||||
Unaudited | |||||||||||||||
(Expressed in thousands of United States dollars) | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||
March 31, 2026 | March 31, 2025 | ||||||||||||||
Container
| Drybulk
| Other | Total | Container
| Drybulk
| Other | Total | ||||||||
Net income/(loss) | $113,253 | $1,631 | $25,537 | $140,421 | $119,045 | $(6,542) | $2,644 | $115,147 | |||||||
Depreciation | 37,501 | 3,361 | - | 40,862 | 36,764 | 3,264 | - | 40,028 | |||||||
Amortization of
| 8,874 | 3,423 | - | 12,297 | 9,051 | 1,919 | - | 10,970 | |||||||
Amortization of
| 1,453 | - | - | 1,453 | 1,336 | - | - | 1,336 | |||||||
Amortization of
| 893 | - | - | 893 | 893 | - | - | 893 | |||||||
Interest income | (7,518) | - | (39) | (7,557) | (3,578) | - | (27) | (3,605) | |||||||
Interest expense
| 10,894 | - | - | 10,894 | 9,245 | - | - | 9,245 | |||||||
Change in fair value
| - | - | (23,460) | (23,460) | - | - | (2,483) | (2,483) | |||||||
Loss on debt
| 4,622 | - | - | 4,622 | - | - | - | - | |||||||
Stock based
| 132 | 9 | - | 141 | 132 | 10 | - | 142 | |||||||
Adjusted EBITDA (1) | $170,104 | $8,424 | $2,038 | $180,566 | $172,888 | $(1,349) | $134 | $171,673 |
1) | Adjusted EBITDA represents net income/(loss) before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of deferred finance costs, commitment fees and debt discount, amortization of deferred realized losses on interest rate swaps and adjusted for the change in fair value of investments stock based compensation and loss on debt extinguishment. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |
Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income. | |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. |
DANAOS CORPORATION | |||||||||||||||||
Reconciliation of Net Income to Adjusted Net Income per segment | |||||||||||||||||
Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025 | |||||||||||||||||
Unaudited | |||||||||||||||||
(Expressed in thousands of United States dollars) | |||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
March 31, 2026 | March 31, 2025 | ||||||||||||||||
Container
| Drybulk
| Other | Total | Container
| Drybulk
| Other | Total | ||||||||||
Net income/(loss) | $113,253 | $1,631 | $25,537 | $140,421 | $119,045 | $(6,542) | $2,644 | $115,147 | |||||||||
Change in fair value of
| - | - | (23,460) | (23,460) | - | - | (2,483) | (2,483) | |||||||||
Loss on debt
| 4,622 | - | - | 4,622 | - | - | - | - | |||||||||
Amortization of
| 965 | - | - | 965 | 758 | - | - | 758 | |||||||||
Adjusted Net
| $118,840 | $1,631 | $2,077 | $122,548 | $119,803 | $(6,542) | $161 | $113,422 | |||||||||
Adjusted Earnings
| $6.72 | $6.04 | |||||||||||||||
Diluted weighted average number of shares (in thousands of shares) | 18,233 | 18,781 |
1) | The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that Adjusted Net income/(loss) and Adjusted Earnings per share, diluted, which are non-GAAP financial measures and used in managing the business, may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |

SOURCE Danaos Corporation

Igår, 23:00
Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2026
PR Newswire
ATHENS, Greece, May 11, 2026
ATHENS, Greece , May 11, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE: DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the three-month period ended March 31, 2026.
Financial Summary | ||||||||||||||||
Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025 | ||||||||||||||||
Unaudited | ||||||||||||||||
(Expressed in thousands of United States dollars, except as otherwise stated) | ||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
March 31, 2026 | March 31, 2025 | |||||||||||||||
Financial & Operating
| Container
| Dry bulk
| Other | Total | Container
| Dry bulk
| Other | Total | ||||||||
Operating Revenues | $229,550 | $24,148 | - | $253,698 | $236,190 | $17,117 | - | $253,307 | ||||||||
Voyage
| $4,601 | $(5,554) | - | $(953) | $(307) | $(8,370) | - | $(8,677) | ||||||||
Time Charter Equivalent
| $234,151 | $18,594 | - | $252,745 | $235,883 | $8,747 | - | $244,630 | ||||||||
Net income/(loss) | $113,253 | $1,631 | $25,537 | $140,421 | $119,045 | $(6,542) | $2,644 | $115,147 | ||||||||
Adjusted net income /
| $118,840 | $1,631 | $2,077 | $122,548 | $119,803 | $(6,542) | $161 | $113,422 | ||||||||
Earnings per share, basic | $7.71 | $6.14 | ||||||||||||||
Earnings per share, diluted | $7.70 | $6.13 | ||||||||||||||
Adjusted earnings per
| $6.72 | $6.04 | ||||||||||||||
Operating Days | 6,595 | 749 | - | 6,451 | 832 | - | ||||||||||
Time Charter Equivalent
| $35,504 | $24,825 | - | $36,565 | $10,513 | - | ||||||||||
Ownership days | 6,750 | 913 | - | 6,637 | 900 | - | ||||||||||
Average number of vessels | 75.0 | 10.1 | - | 73.7 | 10.0 | - | ||||||||||
Fleet Utilization | 97.7 % | 82.0 % | - | 97.2 % | 92.4 % | - | ||||||||||
Adjusted EBITDA (2) | $170,104 | $8,424 | $2,038 | $180,566 | $172,888 | $(1,349) | $134 | $171,673 | ||||||||
Consolidated Balance Sheet & Leverage Metrics | As of March 31, 2026 | As of December 31, 2025 | ||||||||||||||
Cash and cash equivalents | $876,207 | $1,037,292 | ||||||||||||||
Availability under Revolving Credit Facility | $236,250 | $247,500 | ||||||||||||||
Marketable securities (3) | $143,704 | $120,244 | ||||||||||||||
Total cash liquidity & marketable securities (4) | $1,256,161 | $1,405,036 | ||||||||||||||
Debt, gross of deferred finance costs | $1,046,263 | $1,177,782 | ||||||||||||||
Net Debt (5) | $170,056 | $140,490 | ||||||||||||||
LTM Adjusted EBITDA (6) | $728,269 | $719,376 | ||||||||||||||
Net Debt / LTM Adjusted EBITDA | 0.23x | 0.20x |
1) | Time charter equivalent revenues and time charter equivalent US$/day are non-GAAP measures. Refer to the reconciliation provided in the appendix which appears later in this earnings release. |
2) | Adjusted net income/(loss), adjusted earnings per share, diluted and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income/(loss) to adjusted net income/(loss) and adjusted earnings per share, diluted; and net income/(loss) to adjusted EBITDA provided in the appendix which appears later in this earnings release. |
3) | Marketable securities refer to fair value of 6,256,181 shares of common stock of SBLK as of March 31, 2026 and December 31, 2025. |
4) | Total cash liquidity & marketable securities includes: (i) cash and cash equivalents, (ii) availability under our Revolving Credit Facility and (iii) marketable securities. |
5) | Net Debt is a non-GAAP measure and is defined as total debt gross of deferred finance costs less cash and cash equivalents. |
6) | Last twelve months Adjusted EBITDA. Refer to the reconciliation which appears later in this earnings release. |
For management purposes, the Company is organized based on operating revenues generated from container vessels and dry-bulk vessels and has two reporting segments: (1) a container vessels segment and (2) a dry-bulk vessels segment. The Company measures segment performance based on net income. Items included in the applicable segment's net income are directly allocated to the extent that the items are directly or indirectly attributable to the segments. With regards to the items that are allocated by indirect calculations, their allocation is commensurate to the utilization of key resources. The Other column includes components that are not allocated to any of the Company's reportable segments and includes investments in an affiliate accounted for using the equity method of accounting and investments in marketable securities.
Highlights for the First Quarter Ended March 31, 2026 and up to the date of this release:
Financing developments
Fleet developments
Chartering developments
Investments
Share buy-back and dividends
Danaos' CEO Dr. John Coustas commented:
"This quarter was shaped by the unprecedented events in the Gulf and the closure of the Strait of Hormuz, a situation that is still unfolding but which we hope will be resolved in the coming weeks. The disruption has primarily benefited the tanker sector, where rates spiked sharply before quickly normalizing. In the container sector, the disruption helped stabilize and lift certain box rates, however it did not have a significant effect. Two of our vessels currently remain in the Gulf, but this does not affect our earnings as both vessels continue to be on charter.
The dry bulk market has improved considerably and continues to strengthen. Our optimistic outlook for this market prompted us to expand our order-book to four Newcastlemaxes for 2028 delivery. We also ordered two 5,000 TEU container ships for 2027 delivery, both of which are backed by three-year charters.
Together with charter arrangements for our existing fleet, these additions position us with a pro-forma fleet of 104 container ships and 15 Capesize & Newcastlemax vessels with a $4.1 billion contracted revenue backlog. Combined with $1.3 billion of liquidity, this positions us to continue pursuing accretive opportunities as they arise.
Resolution of the conflicts in the Gulf and Ukraine should bring meaningful stability for years to come, absent new initiatives by the major global powers. Last year's developments demonstrated that globalization remains resilient and that protectionism is likely to be the exception rather than the rule going forward. Trade is becoming increasingly multilateral, which benefits the midsize container ship segment in which we are actively investing.
Together with a disciplined expansion strategy, we believe these dynamics will continue to drive improving profitability and create value for our shareholders."
Three months ended March 31, 2026 compared to the three months ended March 31, 2025
During the three months ended March 31, 2026, Danaos had an average of 75.0 container vessels and 10.1 drybulk vessels compared to 73.7 container vessels and 10.0 drybulk vessels during the three months ended March 31, 2025. Our container vessels utilization for the three months ended March 31, 2026 was 97.7% compared to 97.2% in the three months ended March 31, 2025. Our drybulk vessels utilization for the three months ended March 31, 2026 was 82.0% compared to 92.4% in the three months ended March 31, 2025.
Our adjusted net income amounted to $122.5 million, or $6.72 per diluted share, for the three months ended March 31, 2026 compared to $113.4 million, or $6.04 per diluted share, for the three months ended March 31, 2025. We have adjusted our net income in the three months ended March 31, 2026 for (i) a $23.5 million gain from the change in fair value of investments, (ii) a $4.6 million loss on debt extinguishment, and (iii) $1.0 million of non-cash amortization of finance fees and debt discount.
Adjusted net income of our container vessels segment amounted to $118.8 million for the three months ended March 31, 2026, compared to $119.8 million for the three months ended March 31, 2025. We adjusted net income of container vessels segment in the three months ended March 31, 2026 for (i) a $4.6 million loss on debt extinguishment and (ii) $1.0 million of non-cash amortization of finance fees and debt discount.
Adjusted net income of our drybulk vessels segment amounted to $1.6 million for the three months ended March 31, 2026, compared to an adjusted net loss of $6.5 million for the three months ended March 31, 2025.
The $9.1 million increase in adjusted net income for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, was primarily attributable to (i) a $4.4 million decrease in total operating expenses, (ii) a $2.4 million decrease in net finance expenses, (iii) a $2.0 million increase in dividends received, and (iv) a $0.4 million increase in operating revenues, partially offset by a $0.1 million increase in loss on equity investments.
Please refer to the Adjusted Net Income reconciliation tables, which appear later in this earnings release.
On a non-adjusted basis, our net income amounted to $140.4 million, or $7.70 earnings per diluted share, for the three months ended March 31, 2026 compared to net income of $115.1 million, or $6.13 earnings per diluted share, for the three months ended March 31, 2025. Our net income for the three months ended March 31, 2026 includes $23.5 million gain on marketable securities (gross of dividend income) compared to $2.5 million gain on marketable securities (gross of dividend income) in the three months ended March 31, 2025. On a non-adjusted basis, the net income of our container vessels segment amounted to $113.3 million for the three months ended March 31, 2026 compared to $119.0 million for the three months ended March 31, 2025. On a non-adjusted basis, the net income of our drybulk vessels segment amounted to $1.6 million for the three months ended March 31, 2026, compared to a net loss of $6.5 million for the three months ended March 31, 2025.
Operating Revenues
Operating revenues increased by $0.4 million, to $253.7 million in the three months ended March 31, 2026 from $253.3 million in the three months ended March 31, 2025.
Operating revenues of our container vessels segment decreased by 2.8%, or $6.6 million, to $229.6 million in the three months ended March 31, 2026, compared to $236.2 million in the three months ended March 31, 2025, analyzed as follows:
Operating revenues of our drybulk vessels segment increased by 40.9%, or $7.0 million, to $24.1 million in the three months ended March 31, 2026, compared to $17.1 million of revenues in the three months ended March 31, 2025. The increase was primarily driven by a significant improvement in Time Charter Equivalent rate per day, which increased to $24,825 per day in the three months ended March 31, 2026, from $10,513 per day in the three months ended March 31, 2025. This improvement was partially offset by a lower fleet utilization rate of 82.0% in the three months ended March 31, 2026 compared to 92.4% in the three months ended March 31, 2025.
Vessel Operating Expenses
Vessel operating expenses decreased by $1.7 million to $50.0 million for the three months ended March 31, 2026, from $51.7 million for the three months ended March 31, 2025. This decrease occurred despite an increase in the average number of vessels in our fleet due to container vessel newbuilding deliveries and reflects a reduction in average daily operating costs to $6,680 per day from $7,028 per day in the prior-year period, mainly due to lower repairs and maintenance expenses. Management believes that our daily operating costs remain among the most competitive in the industry.
Depreciation & Amortization
Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.
Depreciation
Depreciation expense increased by $0.9 million, to $40.9 million in the three months ended March 31, 2026 from $40.0 million in the three months ended March 31, 2025, due to the increase in the average number of vessels in our fleet.
Amortization of Deferred Dry-docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs increased by $1.3 million to $12.3 million in the three months ended March 31, 2026 from $11.0 million in the three months ended March 31, 2025, reflecting a larger number of vessels drydocked for which vessels drydocking amortization cost was recognized during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.
General and Administrative Expenses
General and administrative expenses increased by $2.4 million to $14.6 million for the three months ended March 31, 2026, from $12.2 million for the three months ended March 31, 2025. The increase was mainly attributable to $1.3 million in higher management fees mainly driven by the increase in the average number of vessels in our fleet, as well as a $1.1 million increase in corporate general and administrative expenses.
Other Operating Expenses
Other Operating Expenses include Voyage Expenses.
Voyage Expenses
Voyage expenses decreased by $7.4 million to $10.7 million in the three months ended March 31, 2026 from $18.1 million in the three months ended March 31, 2025, mainly driven by (i) a $4.9 million gain arising from early termination agreements for certain container vessels operating under time charter arrangements, with retention of bunkers on redelivery at no consideration in the three months ended March 31, 2026, and (ii) a $2.2 million decrease in voyage expenses of our dry bulk vessels, attributed to the different mix of time charter and voyage charter contracts under which our dry bulk vessels were deployed between the two periods.
Voyage expenses of our container vessels segment decreased by $5.2 million to $3.6 million in the three months ended March 31, 2026 from $8.8 million in the three months ended March 31, 2025, mainly driven by a $4.9 million gain arising from early termination agreements for certain vessels operating under time charter arrangements, with retention of bunkers on redelivery at no consideration in the three months ended March 31, 2026.
Voyage expenses of our dry bulk vessels segment decreased by $2.2 million to $7.1 million in the three months ended March 31, 2026, compared to $9.3 million in the three months ended March 31, 2025. For the three months ended March 31, 2026, voyage expenses of our dry bulk vessels comprised $1.5 million in commissions and $5.6 million in other voyage expenses, mainly comprised of bunkers costs and port expenses, compared to $1.0 million in commissions and $8.3 million in other voyage expenses for the three months ended March 31, 2025, reflecting an increase in time charter employment of our dry bulk vessels during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.
Interest Expense and Interest Income
Interest expense increased by $1.9 million, to $11.9 million in the three months ended March 31, 2026 from $10.0 million in the three months ended March 31, 2025. The increase in interest expense is a result of:
As of March 31, 2026, our outstanding debt, gross of deferred finance costs, was $1,046.3 million, which includes $500.0 million principal amount of the 6.875% Senior Notes. This compares to $1,177.8 million of outstanding debt as of December 31, 2025, which included $262.8 million principal amount of the 8.5% Senior Notes and $500.0 million principal amount of the 6.875% Senior Notes. The decrease in our outstanding debt was mainly due to (i) the early prepayment of four secured facilities under the $450 million syndicated credit facility and (ii) the repayment of the $262.8 million principal amount of the 8.5% Senior Notes, partially offset by drawdowns under the Jolco facilities.
Interest income increased by $4.0 million, to $7.6 million in the three months ended March 31, 2026 compared to $3.6 million in the three months ended March 31, 2025, mainly driven by higher average cash balances between the two periods, partially offset by lower interest rates on cash deposits between the corresponding periods.
Gain on investments
The $25.8 million gain on investments for the three months ended March 31, 2026 consisted of the change in fair value of our shareholding interest in Star Bulk Carriers Corp. ("SBLK") of $23.5 million and dividend income on these shares of $2.3 million. This compares to a $2.8 million gain on investments for the three months ended March 31, 2025, which consisted of a $2.5 million gain from the change in fair value of our shareholding interest in SBLK and $0.3 million of dividend income on these shares.
Loss on equity investments
Loss on equity investments amounting to $0.3 million and $0.2 million in the three months March 31, 2026 and March 31, 2025, respectively, relates to our share of expenses of Carbon Termination Technologies Corporation ("CTTC"), currently engaged in the research and development of decarbonization technologies for the shipping industry.
Other finance expenses
Other finance expenses decreased by $0.1 million to $0.9 million in the three months ended March 31, 2026 compared to $1.0 million in the three months ended March 31, 2025.
Loss on derivatives
Amortization of deferred realized losses on interest rate swaps remained stable at $0.9 million in the three months ended March 31, 2026 and March 31, 2025.
Other income/(expenses), net
Other income/(expenses), net, amounted to an income of $0.4 million in the three months ended March 31, 2026 compared to an income of $0.6 million in the three months ended March 31, 2025.
Adjusted EBITDA
Adjusted EBITDA increased by 5.2%, or $8.9 million, to $180.6 million for the three months ended March 31, 2026, from $171.7 million for the three months ended March 31, 2025. The increase was primarily attributable to (i) a $6.6 million decrease in total operating expenses, (ii) a $2.0 million increase in dividends received, and (iii) a $0.4 million increase in operating revenues, partially offset by a $0.1 million increase in loss on equity investments. Adjusted EBITDA for the three months ended March 31, 2026 is adjusted for (i) a $23.5 million gain from the change in fair value of investments, (ii) a $4.6 million of loss on debt extinguishment and (iii) stock based compensation of $0.1 million. Tables reconciling Adjusted EBITDA to Net Income/(Loss) can be found at the end of this earnings release.
Adjusted EBITDA of container vessels segment decreased by 1.6%, or $2.8 million, to $170.1 million in the three months ended March 31, 2026 from $172.9 million in the three months ended March 31, 2025.
Adjusted EBITDA of drybulk vessels segment increased by $9.7 million to $8.4 million in the three months ended March 31, 2026 from $(1.3) million in the three months ended March 31, 2025.
Dividend Payment
Danaos has declared a dividend of $0.90 per share of common stock for the first quarter of 2026, which is payable on June 4, 2026, to stockholders of record as of May 26, 2026.
Recent Developments
In April 2026, we received $100.0 million under the Jolco facility for vessel Greenland , with a tenor of eight years.
In April 2026, we acquired an approximately 1.9% equity interest, comprising of 45,454,545 newly issued ordinary shares, in Yoda PLC (CSE: YODA), a Cyprus-listed investment company. Yoda PLC's portfolio is focused on shipping investments in the LNG and container sectors, real estate and other participations including healthcare. The shares were subscribed at €1.10 per share for total cash consideration of €50.0 million (approximately $58.6 million).
In May 2026, we added two 5,000 TEU containership vessels to our orderbook, with expected deliveries in 2027.
Conference Call and Webcast
On Tuesday, May 12, 2026 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 833 890 6464 (US Toll Free Dial In), 0 800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.
A telephonic replay of the conference call will be available until May 20, 2026 by dialing 1 855 669 9658 (US Toll Free Dial In) or 1-412-317-0088 (Standard International Dial In) and using 6800112# as your access code.
Audio Webcast
There will also be a live and then archived webcast of the conference call on the Danaos website ( www.danaos.com ). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. An archived version of the audio webcast will be available on the website within 48 hours of the completion of the call.
Slide Presentation
A slide presentation regarding the Company and the container and drybulk industry will also be available on the Danaos website ( www.danaos.com ).
About Danaos Corporation
Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our current fleet of 75 containerships aggregating 477,491 TEUs and 29 under construction container vessels aggregating 184,550 TEUs ranks Danaos among the largest container vessels charter owners in the world based on total TEU capacity. Danaos has also invested in the dry bulk sector through the acquisition of 11 capesize drybulk vessels and the recent order of four Newcastlemax dry bulk newbuildings, which, on a fully delivered basis, will aggregate approximately 2,787,286 DWT in capacity. Our container vessels fleet is chartered to many of the world's largest liner companies on fixed-rate charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".
Forward-Looking Statements
Matters discussed in this release may constitute forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance, including contracted revenue, fleet growth and market conditions, and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs, port fees or other protectionist measures imposed by the United States, China or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, drydocking and insurance costs, our ability to operate profitably in the drybulk sector, our ability to realize returns on our investment in the LNG sector, performance of shipyards constructing our contracted newbuilding vessels, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, including the conflict in Ukraine and related sanctions, conflicts in the Middle East, potential disruption of shipping routes such as Houthi attacks in the Red Sea and the Gulf of Aden and the effective closure of the Persian Gulf, including the Strait of Hormuz, due to the conflict between Iran and the U.S. and Israel, due to accidents and political events or acts by terrorists.
Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.
Visit our website at www.danaos.com
APPENDIX
Container vessels fleet utilization | ||||
Vessel Utilization (No. of Days) | Three months
| Three months
| ||
March 31, | March 31, | |||
2026 | 2025 | |||
Ownership Days | 6,750 | 6,637 | ||
Less Off-hire Days: | ||||
Scheduled Off-hire Days | (146) | (167) | ||
Other Off-hire Days | (9) | (19) | ||
Operating Days | 6,595 | 6,451 | ||
Vessel Utilization | 97.7 % | 97.2 % | ||
Operating Revenues (in '000s of US$) | $229,550 | $236,190 | ||
Less: Voyage Income/(Expenses) excluding commissions (in '000s of
| $4,601 | $(307) | ||
Time Charter Equivalent Revenues (in '000s of US$) | $234,151 | $235,883 | ||
Time Charter Equivalent US$/per day | $35,504 | $36,565 | ||
Drybulk vessels fleet utilization | ||||
Vessel Utilization (No. of Days) | Three months
| Three months
| ||
March 31, | March 31, | |||
2026 | 2025 | |||
Ownership Days | 913 | 900 | ||
Less Off-hire Days: | ||||
Scheduled Off-hire Days | (163) | (56) | ||
Other Off-hire Days | (1) | (12) | ||
Operating Days | 749 | 832 | ||
Vessel Utilization | 82.0 % | 92.4 % | ||
Operating Revenues (in '000s of US$) | $24,148 | $17,117 | ||
Less: Voyage Expenses excluding commissions (in '000s of US$) | $(5,554) | $(8,370) | ||
Time Charter Equivalent Revenues (in '000s of US$) | $18,594 | $8,747 | ||
Time Charter Equivalent US$/per day | $24,825 | $10,513 |
1) | We define Operating Days as the total number of Ownership Days net of Scheduled off-hire days (days associated with scheduled repairs, drydockings or special or intermediate surveys or days) and net of off-hire days associated with unscheduled repairs or days waiting to find employment but including days our vessels were sailing for repositioning. The shipping industry uses Operating Days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes. Our definition of Operating Days may not be comparable to that used by other companies in the shipping industry. |
2) | Time charter equivalent US$/per day ("TCE rate") represents the average daily TCE rate of our container vessels segment and drybulk vessels segment calculated dividing time charter equivalent revenues of each segment by operating days of each segment. TCE rate is a standard shipping industry performance measure used primarily to compare period to period changes in a shipping company's performance despite changes in the mix of charter types i.e., voyage charters, time charters, bareboat charters under which its vessels may be employed between the periods. Our method of computing TCE rate may not necessarily be comparable to TCE rates of other companies due to differences in methods of calculation. We include TCE rate, a non-GAAP measure, as it provides additional meaningful information in conjunction with operating revenues, the most directly comparable GAAP measure, and it assists our management in making decisions regarding the deployment and use of our operating vessels and assists investors and our management in evaluating our financial performance. |
Fleet List
Operating Container Vessels
The following table describes in detail our 75 container vessels deployment profile as of May 11, 2026:
Vessel Name | Vessel
| Year Built | Expiration of Charter (2) | ||
(TEU) (1) | |||||
Ambition | 13,100 | 2012 | April 2027 | ||
Speed | 13,100 | 2012 | March 2027 | ||
Kota Plumbago | 13,100 | 2012 | July 2027 | ||
Kota Primrose | 13,100 | 2012 | April 2027 | ||
Kota Peony | 13,100 | 2012 | March 2027 | ||
Express Rome | 10,100 | 2011 | August 2030 | ||
Express Berlin | 10,100 | 2011 | March 2029 | ||
Express Athens | 10,100 | 2011 | July 2030 | ||
Le Havre | 9,580 | 2006 | June 2028 | ||
Pusan C | 9,580 | 2006 | May 2028 | ||
Bremen | 9,012 | 2009 | January 2028 | ||
C Hamburg | 9,012 | 2009 | January 2028 | ||
Niledutch Lion | 8,626 | 2008 | April 2029 | ||
Kota Manzanillo | 8,533 | 2005 | December 2028 | ||
Belita | 8,533 | 2006 | June 2028 | ||
CMA CGM Melisande | 8,530 | 2012 | January 2028 | ||
CMA CGM Attila | 8,530 | 2011 | May 2027 | ||
CMA CGM Tancredi | 8,530 | 2011 | July 2027 | ||
CMA CGM Bianca | 8,530 | 2011 | September 2027 | ||
CMA CGM Samson | 8,530 | 2011 | November 2027 | ||
America | 8,468 | 2004 | April 2028 | ||
Europe | 8,468 | 2004 | May 2028 | ||
Kota Santos | 8,463 | 2005 | June 2029 | ||
Catherine C | 8,010 | 2024 | June 2029 | ||
Greenland | 8,010 | 2024 | August 2029 | ||
Greenville | 8,010 | 2024 | October 2029 | ||
Greenfield | 8,010 | 2024 | November 2029 | ||
Interasia Accelerate | 7,165 | 2024 | April 2032 | ||
Interasia Amplify | 7,165 | 2024 | September 2032 | ||
CMA CGM Moliere | 6,500 | 2009 | August 2030 | ||
CMA CGM Musset | 6,500 | 2010 | September 2030 | ||
CMA CGM Nerval | 6,500 | 2010 | October 2030 | ||
CMA CGM Rabelais | 6,500 | 2010 | January 2028 | ||
Racine | 6,500 | 2010 | March 2029 | ||
YM Mandate | 6,500 | 2010 | January 2028 | ||
YM Maturity | 6,500 | 2010 | April 2028 | ||
Savannah | 6,402 | 2002 | June 2027 | ||
Dimitra C | 6,402 | 2002 | April 2027 | ||
Phoebe (3) | 6,014 | 2025 | October 2031 | ||
Greenhouse (3) | 6,014 | 2025 | August 2032 | ||
Suez Canal | 5,610 | 2002 | April 2028 | ||
Kota Lima | 5,544 | 2002 | November 2028 | ||
Wide Alpha | 5,466 | 2014 | January 2030 | ||
Stephanie C | 5,466 | 2014 | September 2028 | ||
Euphrates | 5,466 | 2014 | September 2028 | ||
Wide Hotel | 5,466 | 2015 | March 2030 | ||
Wide India | 5,466 | 2015 | October 2028 | ||
Wide Juliet | 5,466 | 2015 | August 2027 | ||
Seattle C | 4,253 | 2007 | June 2029 | ||
Vancouver | 4,253 | 2007 | October 2029 | ||
Derby D | 4,253 | 2004 | December 2029 | ||
Tongala | 4,253 | 2004 | October 2029 | ||
Rio Grande | 4,253 | 2008 | October 2029 | ||
Paolo | 4,253 | 2008 | November 2027 | ||
Kingston | 4,253 | 2008 | June 2027 | ||
Monaco | 4,253 | 2009 | May 2029 | ||
Dalian | 4,253 | 2009 | April 2028 | ||
Jamaica (ex Luanda) | 4,253 | 2009 | August 2028 | ||
Dimitris C | 3,430 | 2001 | September 2027 | ||
Express Black Sea | 3,400 | 2011 | September 2029 | ||
Express Spain | 3,400 | 2011 | September 2029 | ||
Express Argentina | 3,400 | 2010 | September 2029 | ||
Express Brazil | 3,400 | 2010 | April 2027 | ||
Express France | 3,400 | 2010 | July 2027 | ||
Singapore | 3,314 | 2004 | November 2029 | ||
Colombo | 3,314 | 2004 | September 2029 | ||
Zebra | 2,602 | 2001 | December 2026 | ||
Artotina | 2,524 | 2001 | November 2027 | ||
Advance | 2,200 | 1997 | September 2027 | ||
Future | 2,200 | 1997 | September 2027 | ||
Sprinter | 2,200 | 1997 | November 2027 | ||
Bridge | 2,200 | 1998 | January 2028 | ||
Progress C | 2,200 | 1998 | January 2028 | ||
Phoenix D | 2,200 | 1997 | June 2027 | ||
Highway | 2,200 | 1998 | January 2028 | ||
Total TEUs | 477,491 |
(1) | Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity. |
(2) | Earliest date charters could expire. Some charters include options for the charterer to extend their terms. |
(3) | The newbuilding vessels were delivered to us during 2025. |
Under Construction Container Vessels
The following table describes in detail our 29 container vessels under construction as of May 11, 2026:
Hull Number | Vessel
TEU (1) | Expected
Year(2) | Minimum
| ||
Hull No. YZJ2023-1556 | 8,258 | 2026 | 5.0 years | ||
Hull No. YZJ2023-1557 | 8,258 | 2026 | 5.0 years | ||
Hull No. YZJ2024-1612 | 8,258 | 2026 | 5.0 years | ||
Hull No. C9200-7 | 9,200 | 2027 | 4.8 years | ||
Hull No. C9200-8 | 9,200 | 2027 | 4.8 years | ||
Hull No. CV5900-09 | 6,014 | 2027 | 4.8 years | ||
Hull No. YZJ2024-1613 | 8,258 | 2027 | 5.0 years | ||
Hull No. YZJ2024-1625 | 8,258 | 2027 | 5.0 years | ||
Hull No. YZJ2024-1626 | 8,258 | 2027 | 5.0 years | ||
Hull No. YZJ2024-1668 | 8,258 | 2027 | 5.0 years | ||
Hull No. H2596 | 9,200 | 2027 | 6.0 years | ||
Hull No. C7100-9 | 7,165 | 2027 | 5.0 years | ||
Hull No. C7100-10 | 7,165 | 2027 | 5.0 years | ||
Hull No. C9200-9 | 9,200 | 2027 | 4.8 years | ||
Hull No. H2597 | 9,200 | 2027 | 6.0 years | ||
Hull No. S1162 | 1,800 | 2027 | 9.9 years | ||
Hull No. NGY0041 (4) | 5,000 | 2027 | 3.0 years | ||
Hull No. NGY0042 (4) | 5,000 | 2027 | 3.0 years | ||
Hull No. S1163 | 1,800 | 2028 | 9.9 years | ||
Hull No. C9200-10 | 9,200 | 2028 | 4.8 years | ||
Hull No. S1164 | 1,800 | 2028 | 9.9 years | ||
Hull No. C9200-11 | 9,200 | 2028 | 4.8 years | ||
Hull No. S1165 | 1,800 | 2028 | 9.9 years | ||
Hull No. S1166 | 1,800 | 2028 | - | ||
Hull No. H2638 | 5,300 | 2028 | - | ||
Hull No. S1167 | 1,800 | 2029 | - | ||
Hull No. H2639 | 5,300 | 2029 | - | ||
Hull No. H2640 (3) | 5,300 | 2029 | - | ||
Hull No. H2641 (3) | 5,300 | 2029 | - | ||
Total TEUs | 184,550 |
(1) | Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity. |
(2) | Under construction container vessels' expected delivery dates were sorted based on the upcoming deliveries. |
(3) | The newbuilding containership vessels were added to our orderbook in the first quarter of 2026. |
(4) | The newbuilding containership vessels were added to our orderbook in the second quarter of 2026. |
Operating Drybulk Vessels
The following table describes the details of our 11 Capesize drybulk vessels as of May 11, 2026:
Vessel Name | Capacity (DWT)(1) | Year Built | |
Genius | 175,580 | 2012 | |
Achievement | 175,966 | 2011 | |
Ingenuity | 176,022 | 2011 | |
Danaos | 176,536 | 2011 | |
Valentine | 175,125 | 2011 | |
Integrity | 175,966 | 2010 | |
Peace | 175,858 | 2010 | |
Gouverneur | 178,043 | 2010 | |
W Trader | 175,879 | 2009 | |
E Trader | 175,886 | 2009 | |
John Junior (ex. Hebei No.1) (2) | 182,425 | 2009 | |
Total DWT capacity | 1,943,286 |
(1) | DWT, dead weight tons, the international standard measure for drybulk vessels capacity. |
(2) | The vessel was delivered in the first quarter of 2026. |
Under Construction Drybulk Vessels
The following table describes the details of our four Newcastlemax drybulk vessels as of May 11, 2026:
Vessel Name(2) | Capacity (DWT)(1) | Expected Delivery
| ||
DJCFD010 | 211,000 | 2028 | ||
DJCFD011 | 211,000 | 2028 | ||
DJCFD016 | 211,000 | 2028 | ||
DJCFD017 | 211,000 | 2028 | ||
Total DWT capacity | 844,000 |
(1) | DWT, dead weight tons, the international standard measure for drybulk vessels capacity. |
(2) | The newbuilding Newcastlemax drybulk vessels were added to our orderbook in the first quarter of 2026. |
DANAOS CORPORATION | ||||
Condensed Consolidated Statements of Income - Unaudited | ||||
(Expressed in thousands of United States dollars, except per share amounts) | ||||
Three months ended | Three months ended | |||
March 31, | March 31, | |||
2026 | 2025 | |||
OPERATING REVENUES | $253,698 | $253,307 | ||
OPERATING EXPENSES | ||||
Vessel operating expenses | (49,984) | (51,702) | ||
Depreciation & amortization | (53,159) | (50,998) | ||
General & administrative expenses | (14,637) | (12,222) | ||
Other operating expenses | (10,721) | (18,135) | ||
Income From Operations | 125,197 | 120,250 | ||
OTHER INCOME/(EXPENSES) | ||||
Interest income | 7,557 | 3,605 | ||
Interest expense | (11,859) | (10,003) | ||
Gain on investments | 25,775 | 2,849 | ||
Loss on debt extinguishment | (4,622) | - | ||
Other finance expenses | (868) | (987) | ||
Loss on equity investments | (277) | (232) | ||
Other income/(expenses), net | 411 | 558 | ||
Realized loss on derivatives | (893) | (893) | ||
Total Other Income/(Expenses), net | 15,224 | (5,103) | ||
NET INCOME | 140,421 | 115,147 | ||
EARNINGS PER SHARE | ||||
Basic earnings per share | $7.71 | $6.14 | ||
Diluted earnings per share | $7.70 | $6.13 | ||
Basic weighted average number of common shares (in thousands of shares) | 18,210 | 18,750 | ||
Diluted weighted average number of common shares (in thousands of shares) | 18,233 | 18,781 |
Non-GAAP Measures 1 | |||
Reconciliation of Net Income to Adjusted Net Income – Unaudited | |||
Three months ended | Three months ended | ||
March 31, | March 31, | ||
2026 | 2025 | ||
Net Income | $140,421 | $115,147 | |
Change in fair value of investments | (23,460) | (2,483) | |
Loss on debt extinguishment | 4,622 | - | |
Amortization of financing fees and debt discount | 965 | 758 | |
Adjusted Net Income | $122,548 | $113,422 | |
Adjusted Earnings Per Share, diluted | $6.72 | $6.04 | |
Diluted weighted average number of shares (in thousands of shares) | 18,233 | 18,781 |
1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025. The non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |
DANAOS CORPORATION | |||||
Condensed Consolidated Balance Sheets - Unaudited | |||||
(Expressed in thousands of United States dollars) | |||||
As of | As of | ||||
March 31, | December 31, | ||||
2026 | 2025 | ||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents | $876,207 | $1,037,292 | |||
Accounts receivable, net | 34,104 | 38,730 | |||
Other current assets | 279,142 | 243,397 | |||
1,189,453 | 1,319,419 | ||||
NON-CURRENT ASSETS | |||||
Fixed assets, net | 3,255,209 | 3,269,703 | |||
Advances for vessels under construction & vessel acquisition | 553,419 | 428,147 | |||
Deferred charges, net | 55,941 | 54,356 | |||
Other non-current assets | 54,047 | 42,305 | |||
3,918,616 | 3,794,511 | ||||
TOTAL ASSETS | $5,108,069 | $5,113,930 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
CURRENT LIABILITIES | |||||
Long-term debt, current portion | $21,813 | $283,015 | |||
Accounts payable, accrued liabilities & other current liabilities | 115,522 | 118,661 | |||
137,335 | 401,676 | ||||
LONG-TERM LIABILITIES | |||||
Long-term debt, net | 1,003,513 | 872,076 | |||
Other long-term liabilities | 49,716 | 44,601 | |||
1,053,229 | 916,677 | ||||
STOCKHOLDERS' EQUITY | |||||
Common stock | 182 | 183 | |||
Additional paid-in capital | 588,035 | 591,584 | |||
Accumulated other comprehensive loss | (69,972) | (71,412) | |||
Retained earnings | 3,399,260 | 3,275,222 | |||
3,917,505 | 3,795,577 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $5,108,069 | $5,113,930 |
DANAOS CORPORATION | ||||
Condensed Consolidated Statements of Cash Flows - Unaudited | ||||
(Expressed in thousands of United States dollars) | ||||
Three months
| Three months
| |||
March 31, | March 31, | |||
2026 | 2025 | |||
Operating Activities: | ||||
Net income | $140,421 | $115,147 | ||
Adjustments to reconcile net income to net cash provided by operating
| ||||
Depreciation | 40,862 | 40,028 | ||
Amortization of deferred drydocking & special survey costs and finance
| 13,262 | 11,728 | ||
Prior service cost and periodic cost | 440 | 1,085 | ||
Gain on investments | (23,460) | (2,483) | ||
Loss on debt extinguishment | 4,622 | - | ||
Payments for drydocking/special survey costs deferred | (13,882) | (15,789) | ||
Amortization of deferred realized losses on cash flow interest rate swaps | 893 | 893 | ||
Loss on equity investments | 277 | 232 | ||
Stock based compensation | 2,390 | 1,705 | ||
Accounts receivable | 1,435 | 172 | ||
Other assets, current and non-current | (4,079) | (6,384) | ||
Accounts payable and accrued liabilities | 8,401 | (2,555) | ||
Other liabilities, current and long-term | (8,446) | (9,919) | ||
Net Cash provided by Operating Activities | 163,136 | 133,860 | ||
Investing Activities: | ||||
Vessel additions and advances for vessels under construction | (151,640) | (85,690) | ||
Equity investments/Investments in marketable securities | (12,917) | - | ||
Net proceeds and insurance proceeds from disposal of vessel | - | 1,681 | ||
Net Cash used in Investing Activities | (164,557) | (84,009) | ||
Financing Activities: | ||||
Proceeds from long-term debt | 351,000 | 44,000 | ||
Debt repayments and debt prepayments | (482,519) | (8,805) | ||
Dividends paid | (16,378) | (15,890) | ||
Repurchase of common stock | (6,823) | (33,774) | ||
Finance costs | (4,944) | (8,223) | ||
Net Cash used in Financing Activities | (159,664) | (22,692) | ||
Net (decrease)/increase in cash and cash equivalents | (161,085) | 27,159 | ||
Cash and cash equivalents, beginning of period | 1,037,292 | 453,384 | ||
Cash and cash equivalents, end of period | $876,207 | $480,543 | ||
Supplemental cash flow information: | ||||
Cash paid for interest, net of amounts capitalized | $23,111 | $15,250 |
DANAOS CORPORATION | |||||||
Reconciliation of Net Income to Adjusted EBITDA - Unaudited | |||||||
(Expressed in thousands of United States dollars) | |||||||
Three months
| Three months
| Last twelve
| Last twelve
| ||||
March 31, | March 31, | March 31, | March 31, | ||||
2026 | 2025 | 2026 | 2025 | ||||
Net income | $140,421 | $115,147 | $519,888 | $469,722 | |||
Depreciation | 40,862 | 40,028 | 164,200 | 154,509 | |||
Amortization of deferred drydocking & special survey
| 12,297 | 10,970 | 45,401 | 34,679 | |||
Amortization of assumed time charters | - | - | - | (1,036) | |||
Amortization of deferred finance costs, commitment fees
| 1,453 | 1,336 | 5,811 | 4,968 | |||
Amortization of deferred realized losses on interest rate
| 893 | 893 | 3,622 | 3,622 | |||
Interest income | (7,557) | (3,605) | (23,500) | (13,559) | |||
Interest expense excluding amortization of finance costs | 10,894 | 9,245 | 41,004 | 30,477 | |||
Change in fair value of investments | (23,460) | (2,483) | (50,518) | 33,675 | |||
Loss on debt extinguishment | 4,622 | - | 7,121 | - | |||
Stock based compensation | 141 | 142 | 15,240 | 8,360 | |||
Net gain on disposal of vessels | - | - | - | (8,332) | |||
Adjusted EBITDA (1) | $180,566 | $171,673 | $728,269 | $717,085 |
1) | Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs, commitment fees and debt discount, amortization of deferred realized losses on interest rate swaps, adjusted for the change in fair value of investments, stock based compensation, loss on debt extinguishment and net gain on disposal of vessels. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |
Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income. | |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months and year ended March 31, 2026 and March 31, 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. |
DANAOS CORPORATION | |||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA per segment | |||||||||||||||
Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025 | |||||||||||||||
Unaudited | |||||||||||||||
(Expressed in thousands of United States dollars) | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||
March 31, 2026 | March 31, 2025 | ||||||||||||||
Container
| Drybulk
| Other | Total | Container
| Drybulk
| Other | Total | ||||||||
Net income/(loss) | $113,253 | $1,631 | $25,537 | $140,421 | $119,045 | $(6,542) | $2,644 | $115,147 | |||||||
Depreciation | 37,501 | 3,361 | - | 40,862 | 36,764 | 3,264 | - | 40,028 | |||||||
Amortization of
| 8,874 | 3,423 | - | 12,297 | 9,051 | 1,919 | - | 10,970 | |||||||
Amortization of
| 1,453 | - | - | 1,453 | 1,336 | - | - | 1,336 | |||||||
Amortization of
| 893 | - | - | 893 | 893 | - | - | 893 | |||||||
Interest income | (7,518) | - | (39) | (7,557) | (3,578) | - | (27) | (3,605) | |||||||
Interest expense
| 10,894 | - | - | 10,894 | 9,245 | - | - | 9,245 | |||||||
Change in fair value
| - | - | (23,460) | (23,460) | - | - | (2,483) | (2,483) | |||||||
Loss on debt
| 4,622 | - | - | 4,622 | - | - | - | - | |||||||
Stock based
| 132 | 9 | - | 141 | 132 | 10 | - | 142 | |||||||
Adjusted EBITDA (1) | $170,104 | $8,424 | $2,038 | $180,566 | $172,888 | $(1,349) | $134 | $171,673 |
1) | Adjusted EBITDA represents net income/(loss) before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of deferred finance costs, commitment fees and debt discount, amortization of deferred realized losses on interest rate swaps and adjusted for the change in fair value of investments stock based compensation and loss on debt extinguishment. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |
Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income. | |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. |
DANAOS CORPORATION | |||||||||||||||||
Reconciliation of Net Income to Adjusted Net Income per segment | |||||||||||||||||
Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025 | |||||||||||||||||
Unaudited | |||||||||||||||||
(Expressed in thousands of United States dollars) | |||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
March 31, 2026 | March 31, 2025 | ||||||||||||||||
Container
| Drybulk
| Other | Total | Container
| Drybulk
| Other | Total | ||||||||||
Net income/(loss) | $113,253 | $1,631 | $25,537 | $140,421 | $119,045 | $(6,542) | $2,644 | $115,147 | |||||||||
Change in fair value of
| - | - | (23,460) | (23,460) | - | - | (2,483) | (2,483) | |||||||||
Loss on debt
| 4,622 | - | - | 4,622 | - | - | - | - | |||||||||
Amortization of
| 965 | - | - | 965 | 758 | - | - | 758 | |||||||||
Adjusted Net
| $118,840 | $1,631 | $2,077 | $122,548 | $119,803 | $(6,542) | $161 | $113,422 | |||||||||
Adjusted Earnings
| $6.72 | $6.04 | |||||||||||||||
Diluted weighted average number of shares (in thousands of shares) | 18,233 | 18,781 |
1) | The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that Adjusted Net income/(loss) and Adjusted Earnings per share, diluted, which are non-GAAP financial measures and used in managing the business, may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. |

SOURCE Danaos Corporation

Analys
Analys
1 DAG %
Senast
OMX Stockholm 30
0,19%
(vid stängning)
OMX Stockholm 30
1 DAG %
Senast
3 079,45