Kiwetinohk reports second quarter 2025 results, demonstrating continued operational strength and free funds flow generation, leading to positive revisions to annual guidance
31 juli, 00:50
31 juli, 00:50
Kiwetinohk reports second quarter 2025 results, demonstrating continued operational strength and free funds flow generation, leading to positive revisions to annual guidance
Canada NewsWire
CALGARY, AB, July 30, 2025
CALGARY, AB , July 30, 2025 /CNW/ - Kiwetinohk Energy Corp. ("Kiwetinohk" or, the "Company") (TSX: KEC) today reported its second quarter 2025 results and updated annual guidance. As companion documents to this news release, please review Kiwetinohk's management discussion and analysis (MD&A) and condensed consolidated interim financial statements for the second quarter of 2025 (available on kiwetinohk.com or www.sedarplus.ca ) for additional details.
Second quarter 2025 highlights include:
"It has been a very strong first half of the year with the business performance at or ahead of budget on almost all fronts. Our Duvernay and Montney platform is delivering exciting results with strong production, lowering operating and capital costs, peer leading product realizations with critical contracted access to key markets and significant free funds flow generation. These results have supported our decision to begin buying Kiwetinohk shares as our debt reduction is ahead of schedule. We look forward to a more fulsome return of capital framework in the coming quarters," said Pat Carlson , Chief Executive Officer.
Kiwetinohk's previously announced launch of a formal business strategy review to evaluate a range of potential value enhancing opportunities with a focus on its upstream assets and an orderly exit from its power business continues with no developments to report at this time.
Financial and operating results
For the three months ended | For the six months ended June 30, | |||
2025 | 2024 | 2025 | 2024 | |
Production | ||||
Oil & condensate (bbl/d) | 10,462 | 7,598 | 10,546 | 8,025 |
NGLs (bbl/d) | 4,477 | 3,817 | 4,458 | 3,922 |
Natural gas (Mcf/d) | 109,667 | 89,259 | 107,472 | 89,859 |
Total (boe/d) | 33,217 | 26,292 | 32,916 | 26,924 |
Oil and condensate % of production | 32 % | 29 % | 32 % | 30 % |
NGL % of production | 13 % | 15 % | 14 % | 15 % |
Natural gas % of production | 55 % | 56 % | 54 % | 55 % |
Realized prices | ||||
Oil & condensate ($/bbl) | 84.98 | 102.71 | 90.95 | 97.25 |
NGLs ($/bbl) | 36.60 | 42.21 | 42.62 | 44.49 |
Natural gas ($/Mcf) | 4.27 | 2.39 | 5.08 | 3.11 |
Total ($/boe) | 45.79 | 43.91 | 51.50 | 45.86 |
Royalty expense ($/boe) | (2.10) | (3.96) | (2.81) | (3.78) |
Operating expenses ($/boe) | (6.02) | (6.17) | (5.61) | (6.61) |
Transportation expenses ($/boe) | (5.73) | (5.97) | (5.44) | (5.27) |
Operating netback ($/boe) 1 | 31.94 | 27.81 | 37.64 | 30.20 |
Realized gain (loss) on risk management ($/boe) 2 | 0.59 | 0.70 | (0.44) | 0.76 |
Realized gain (loss) on risk management - purchases ($/boe) 2 | (0.28) | 0.79 | (0.73) | 0.61 |
Net commodity sales from purchases ($/boe) 1 | 0.67 | 0.03 | 1.40 | 0.12 |
Adjusted operating netback ($/boe) 1 | 32.92 | 29.33 | 37.87 | 31.69 |
Financial results ($000s, except per share amounts) | ||||
Commodity sales from production | 138,419 | 105,049 | 306,811 | 224,711 |
Net commodity sales from purchases 1 | 2,033 | 87 | 8,360 | 597 |
Cash flow from operating activities | 79,839 | 61,232 | 190,156 | 136,415 |
Adjusted funds flow from operations 1 | 88,378 | 60,637 | 204,260 | 135,661 |
Per share basic | 2.02 | 1.39 | 4.66 | 3.11 |
Per share diluted | 1.97 | 1.37 | 4.55 | 3.08 |
Net debt to trailing 12-month adjusted funds flow from operations 1 | 0.60 | 0.81 | 0.60 | 0.81 |
Free funds flow (deficiency) from operations (excluding acquisitions/dispositions) 1 | 37,150 | (9,802) | 66,656 | (10,567) |
Net income (loss) | 59,300 | (26,538) | 114,219 | (15,446) |
Per share basic | 1.35 | (0.61) | 2.61 | (0.35) |
Per share diluted | 1.32 | (0.61) | 2.55 | (0.35) |
Capital expenditures prior to acquisitions (dispositions) 1 | 51,228 | 70,439 | 137,604 | 146,228 |
Net acquisitions (dispositions) | — | — | (21,050) | (21) |
Capital expenditures and net acquisitions (dispositions) 1 | 51,228 | 70,439 | 116,554 | 146,207 |
June 30, 2025 | December 31, 2024 | |||
Balance sheet ($000s, except share amounts) | ||||
Total assets | 1,264,028 | 1,215,575 | ||
Long-term liabilities | 353,325 | 388,452 | ||
Net debt 1 | 205,142 | 272,764 | ||
Adjusted working capital deficit 1 | (2,089) | (22,862) | ||
Weighted average shares outstanding | ||||
Basic | 43,823,351 | 43,690,640 | ||
Diluted | 44,868,490 | 44,571,772 | ||
Shares outstanding end of period | 43,879,190 | 43,781,748 |
1 – Non-GAAP and other financial measures that do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other entities. See Non-GAAP and Other Financial Measures section herein. |
2 – Realized gain (loss) on risk management contracts includes settlement of financial hedges on production and foreign exchange, with gain (loss) on contracts associated with purchases presented separately. |
Second Quarter Performance and Operational Updates
Average peak 30-day production rates from new wells are summarized below:
Pad | On-stream | # wells | Natural gas + (MMcf/d) | Condensate (bbl/d) | Average (boe/d) | % |
09-11 (Simonette) | Dec/Jan 1 | 3 Duvernay | 7.5 | 1,600 | 2,850 | 56 % |
14-29 (Simonette) | Feb | 2 Duvernay | 6.8 | 1,100 | 2,230 | 49 % |
14-29 (Simonette) | Feb | 1 Montney | 7.3 | 700 | 1,920 | 36 % |
09-33 (Simonette) | May | 3 Duvernay | 2.1 | 970 | 1,320 | 73 % |
_____________________________________ |
1 Two wells were brought on-stream in December 2024, with the third well on the pad brought on-stream in January 2025. |
Guidance update
Following robust operational and financial results in the first half of 2025, Kiwetinohk has made the following positive revisions to its annual guidance:
Updated guidance is summarized in the table below. These updates reflect actual year-to-date realized commodity pricing, Kiwetinohk's hedging program and estimated forward strip pricing.
2025 Financial & Operational Guidance | Current July 30, 2025 | Previous May 6, 2025 8 | |
Production (2025 average) | Mboe/d | 32.0 - 34.0 | 31.0 - 34.0 |
Oil & liquids | % | 45% - 49% | |
Natural gas 1 | % | 51% - 55% | |
Financial | |||
Royalty rate | % | 5% - 7% | 6% - 8% |
Operating costs | $/boe | $6.25 - $6.75 | $6.75 - $7.25 |
Transportation | $/boe | $5.50 - $5.75 | $5.75 - $6.00 |
Corporate G&A expense 2 | $/boe | $1.95 - $2.15 | |
Cash taxes 3 | $MM | $— | |
Upstream Capital 4 | $MM | $290 - $305 | $290 - $315 |
DCET 5 | $MM | $270 - $285 | $270 - $290 |
Plant expansion, production maintenance and other | $MM | $20 | $20 - $25 |
2025 Guidance Sensitivities | Current July 30, 2025 | ||
2025 Adjusted Funds Flow from Operations commodity pricing 4, 6 | |||
Strip (July 28) US$66/bbl WTI & US$3.36/MMBtu HH | $MM | $380 - $405 | |
US$60/bbl WTI & US$3.50/MMBtu HH & $0.73 USD/CAD | $MM | $365 - $395 | |
US$70/bbl WTI & US$4.50/MMBtu HH & $0.73 USD/CAD | $MM | $405 - $435 | |
US$ WTI +/- $1.00/bbl 7 | $MM | +/- $2.0 | |
US$ Chicago +/- $0.10/MMBtu 7 | $MM | +/- $2.1 | |
CAD$ AECO 5A +/- $0.10/GJ 7 | $MM | +/- $0.1 | |
Exchange Rate (USD/CAD) +/- $0.01 7 | $MM | +/- $1.8 | |
2025 Net debt to Adjusted Funds Flow from Operations 4, 6 | |||
Strip (July 28) US$66/bbl WTI & US$3.36/MMBtu HH | X | 0.4x - 0.5x | |
US$60/bbl WTI & US$3.50/MMBtu HH & $0.73 USD/CAD | X | 0.5x - 0.6x | |
US$70/bbl WTI & US$4.50/MMBtu HH & $0.73 USD/CAD | X | 0.4x - 0.5x |
1 – ~90% is expected to be sold into the Chicago market in 2025. |
2 – Includes G&A expenses for all divisions of Kiwetinohk – corporate, upstream, power and business development. |
3 – Kiwetinohk expects to pay immaterial cash taxes on its U.S. subsidiary annually. No Canadian taxes are anticipated in 2025. |
4 – Non-GAAP and other financial measures that do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other entities. Please refer to the section "Non-GAAP Measures" herein. |
5 – Approximately 5% of DCET relates to technology initiatives aimed at reducing per well capital costs and optimizing well design for improved productivity. |
6 – Previously disclosed sensitivities utilized pricing levels prevailing at the time and have been revised to reflect current market data. As the previously disclosed sensitivities are no longer based on current information, they have been withdrawn. |
7 – Assumes US$65/bbl WTI, US$4.00/mmbtu HH, US$2.50/mmbtu HH - AECO basis diff, 0.725 USD/CAD. |
8 – Previously presented financial and operational guidance is shown only for balances that have been revised. |
While U.S. trade policy changes may affect economic conditions, their impact on Kiwetinohk remains uncertain. Kiwetinohk's natural gas exports to the United States are CUSMA-compliant and currently exempt from tariffs. Given ongoing uncertainty, no tariff impacts are included in revised guidance. If future tariffs affect operations, guidance will be updated.
A detailed breakdown of current full-year guidance can also be found in the MD&A for this quarter available on SEDAR+ at www.sedarplus.ca . The revised sensitivities incorporate updated information relevant to expectations for financial and operational results. This corporate guidance is based on commodity price assumptions and economic conditions and readers are cautioned that guidance estimates may fluctuate and are subject to numerous risks and uncertainties. Kiwetinohk will update guidance if and as required throughout the year.
Conference call and third quarter 2025 reporting date
Kiwetinohk management will host a conference call on July 31, 2025 , at 8:00 AM MT ( 10:00 AM ET ) to discuss results and answer questions. Participants can listen to the conference call by dialing 1-888-510-2154 ( North America toll free) or 437-900-0527 ( Toronto and area). A replay of the call will be available until August 7, 2025 , at 1-888-660-6345 ( North America toll free) or 646-517-4150 ( Toronto and area) by using the code 92805.
Kiwetinohk plans to release its results for the third quarter of 2025 after the close of trading on the TSX on November 5, 2025 .
About Kiwetinohk
Kiwetinohk produces natural gas, natural gas liquids, oil and condensate from profitable early to mid-life liquids-rich natural gas properties focused in the Montney and Duvernay formations in Alberta, Canada .
Kiwetinohk's common shares trade on the Toronto Stock Exchange under the symbol KEC. Additional details are available within the year-end documents available on Kiwetinohk's website at kiwetinohk.com and SEDAR+ at www.sedarplus.ca .
Oil and gas advisories
For the purpose of calculating unit costs, natural gas is converted to a barrel of oil equivalent using six thousand cubic feet of natural gas equal to one barrel of oil unless otherwise stated. The term barrel of oil equivalent (boe) may be misleading, particularly if used in isolation. A boe conversion ratio for gas of 6 Mcf:1 boe is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from an energy equivalency of 6:1, utilizing a conversion ratio of 6:1 may be misleading as an indication of value.
This news release includes references to sales volumes of "crude oil", "oil and condensate", "NGLs" and "natural gas" and revenues therefrom. National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities, includes condensate within the NGLs product type. Kiwetinohk has disclosed condensate as combined with crude oil and separately from other NGLs since the price of condensate as compared to other NGLs is currently significantly higher, and Kiwetinohk believes that this crude oil and condensate presentation provides a more accurate description of its operations and results therefrom. Crude oil therefore refers to light oil, medium oil, tight oil, and condensate. Notwithstanding the foregoing, the Company's amount of crude oil that constitutes light oil, medium oil and tight oil is immaterial, and the majority of KEC's crude oil is comprised of condensate. NGLs refers to ethane, propane, butane, and pentane combined. Natural gas refers to conventional natural gas and shale gas combined.
References to "30-day production rates" are useful in confirming the presence of hydrocarbons, however such rates are not determinative of the rates at which such wells will commence production and decline thereafter, and are therefore not indicative of long term performance or recovery. Investors are encouraged not to place reliance on such rates when assessing Kiwetinohk's aggregate production.
Forward looking information
Certain information set forth in this news release contains forward-looking information and statements including, without limitation, management's business strategy, management's assessment of future plans and operations. Such forward-looking statements or information are provided for the purpose of providing information about management's current expectations and plans relating to the future. Forward-looking statements or information typically contain statements with words such as "anticipate", "believe", "expect", "plan", "estimate", "project", "potential", "may", "will" or similar words suggesting future outcomes or statements regarding future performance and outlook. Readers are cautioned that assumptions used in the preparation of such information may prove to be incorrect.
Events or circumstances may cause actual results to differ materially from those predicted as a result of numerous known and unknown risks, uncertainties and other factors, many of which are beyond the control of Kiwetinohk.
In particular, this news release contains forward-looking statements pertaining to the following:
Statements relating to reserves are also deemed to be forward looking information, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future.
In addition to other factors and assumptions that may be identified in this news release, assumptions have been made regarding, among other things:
Readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions that have been used. Although Kiwetinohk believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements as Kiwetinohk can give no assurance that such expectations will prove to be correct.
Forward-looking statements or information involve a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by Kiwetinohk and described in the forward-looking statements or information. These risks and uncertainties include, among other things:
Readers are cautioned that the foregoing list is not exhaustive of all possible risks and uncertainties.
The forward-looking statements and information contained in this news release speak only as of the date of this news release and Kiwetinohk's undertakes no obligation to publicly update or revise any forward-looking statements or information, except as expressly required by applicable securities laws.
Non-GAAP and other financial measures
This news release uses various specified financial measures including "non-GAAP financial measures", "non-GAAP financial ratios", "capital management measures" and "supplementary financial measures", in each case, as defined in National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure and explained in further detail below. The non-GAAP and other financial measures presented in this news release should not be considered in isolation or as a substitute for performance measures prepared in accordance with IFRS and should be read in conjunction with the Financial Statements and MD&A. Readers are cautioned that these non-GAAP measures do not have any standardized meanings and should not be used to make comparisons between Kiwetinohk and other companies without also taking into account any differences in the method by which the calculations are prepared.
Please refer to Kiwetinohk's MD&A as at and for the three and six months ended June 30, 2025 , under the section "Non-GAAP and other financial measures" for a description of these measures, the reason for their use and a reconciliation to their closest GAAP measure where applicable. Kiwetinohk's MD&A is available on Kiwetinohk's website at kiwetinohk.com or its SEDAR+ profile at www.sedarplus.ca .
Non-GAAP Financial Measures
Capital expenditures, capital expenditures and net acquisitions (dispositions), operating netback, adjusted operating netback, and net commodity sales from purchases (loss), are measures that are not standardized measures under IFRS and might not be comparable to similar financial measures presented by other companies.
The most directly comparable GAAP measure to capital expenditures and capital expenditures and net acquisitions (dispositions) is cash flow used in investing activities. The most directly comparable GAAP measure to operating netback and adjusted operating netback is commodity sales from production. The most directly comparable GAAP measure to net commodity sales from purchases (loss) is commodity sales from purchases.
Non-GAAP Financial Ratios
Operating netback per boe and adjusted operating netback per boe are calculated as operating netback and adjusted operating netback, respectively, divided by total production for the period as measured by boe.
Capital Management Measures
Adjusted funds flow from operations, free funds flow (deficiency) from operations, adjusted working capital surplus (deficit), net debt, net debt to annualized adjusted funds flow from operations and net debt to adjusted funds flow from operations are capital management measures that may not be comparable to similar financial measures presented by other companies. These measures may include calculations that utilize non-GAAP financial measures and should not be considered in isolation or construed as alternatives to their most directly comparable measure disclosed in Kiwetinohk's primary financial statements or other measures of financial performance calculated in accordance with IFRS.
Supplementary Financial Measures
This news release contains supplementary financial measures expressed as: (i) cash flow from operating activities, adjusted funds flow on a per share – basic and per share – diluted basis, (ii) realized prices, petroleum and natural gas sales, adjusted funds flow, revenue, royalties, operating expenses, transportation, realized loss on risk management, and net commodity sales from purchases on a $/bbl, $/Mcf or $/boe basis and (iii) royalty rate.
Cash flow from operating activities, adjusted funds flow and free cash flow on a per share – basic and diluted basis are calculated by dividing the cash flow from operating activities, adjusted funds flow or free cash flow, as applicable, over the referenced period by the weighted average basic or diluted shares outstanding during the period determined under IFRS.
Metrics presented on a $/bbl, $/Mcf or $/boe basis are calculated by dividing the respective measure, as applicable, over the referenced period by the aggregate applicable units of production (bbl, Mcf or boe) during such period.
Royalty rate is calculated by dividing royalties by petroleum and natural gas sales less royalty and other revenue.
Future oriented financial information
Financial outlook and future-oriented financial information referenced in this news release about prospective financial performance, financial position or cash flows is based on assumptions about future events, including economic conditions and proposed courses of action, based on management's assessment of the relevant information currently available. These projections contain forward-looking statements and are based on a number of material assumptions and factors set out above and are provided to give the reader a better understanding of the potential future performance of Kiwetinohk in certain areas. Actual results may differ significantly from the projections presented herein. These projections may also be considered to contain future oriented financial information or a financial outlook. The actual results of Kiwetinohk's operations for any period will likely vary from the amounts set forth in these projections, and such variations may be material. See "Risk Factors" in Kiwetinohk's AIF published on Kiwetinohk's profile on SEDAR+ at www.sedarplus.ca for a further discussion of the risks that could cause actual results to vary.
The future oriented financial information and financial outlooks contained in this news release have been approved by management as of the date of this news release. Readers are cautioned that any such financial outlook and future-oriented financial information contained herein should not be used for purposes other than those for which it is disclosed herein.
Abbreviations
$/bbl | dollars per barrel |
$/boe | dollars per barrel equivalent |
$/Mcf | dollars per thousand cubic feet |
AIF | Annual Information Form |
bbl/d | barrels per day |
boe | barrel of oil equivalent, including crude oil, condensate, natural gas liquids, and natural gas (converted on the basis of one boe per six Mcf of natural gas) |
CUSMA | Canada-United States-Mexico Agreement |
Mboe | thousand barrels of oil equivalent |
boe/d | barrel of oil equivalent per day |
D&C | Drill and completion |
DCET | Drill, Complete, Equip and Tie-in |
Mcf | thousand cubic feet |
Mcf/d | thousand cubic standard feet per day |
MD&A | Management Discussion & Analysis |
MMcf/d | million cubic feet per day |
NGLs | natural gas liquids, which includes butane, propane, and ethane |
RCV | recoverable variance |
For more information on Kiwetinohk, please contact:
Investor Relations
email: IR@kiwetinohk.com
phone: (587) 392-4395
Pat Carlson , Chief Executive Officer
Jakub Brogowski , Chief Financial Officer
SOURCE Kiwetinohk Energy
31 juli, 00:50
Kiwetinohk reports second quarter 2025 results, demonstrating continued operational strength and free funds flow generation, leading to positive revisions to annual guidance
Canada NewsWire
CALGARY, AB, July 30, 2025
CALGARY, AB , July 30, 2025 /CNW/ - Kiwetinohk Energy Corp. ("Kiwetinohk" or, the "Company") (TSX: KEC) today reported its second quarter 2025 results and updated annual guidance. As companion documents to this news release, please review Kiwetinohk's management discussion and analysis (MD&A) and condensed consolidated interim financial statements for the second quarter of 2025 (available on kiwetinohk.com or www.sedarplus.ca ) for additional details.
Second quarter 2025 highlights include:
"It has been a very strong first half of the year with the business performance at or ahead of budget on almost all fronts. Our Duvernay and Montney platform is delivering exciting results with strong production, lowering operating and capital costs, peer leading product realizations with critical contracted access to key markets and significant free funds flow generation. These results have supported our decision to begin buying Kiwetinohk shares as our debt reduction is ahead of schedule. We look forward to a more fulsome return of capital framework in the coming quarters," said Pat Carlson , Chief Executive Officer.
Kiwetinohk's previously announced launch of a formal business strategy review to evaluate a range of potential value enhancing opportunities with a focus on its upstream assets and an orderly exit from its power business continues with no developments to report at this time.
Financial and operating results
For the three months ended | For the six months ended June 30, | |||
2025 | 2024 | 2025 | 2024 | |
Production | ||||
Oil & condensate (bbl/d) | 10,462 | 7,598 | 10,546 | 8,025 |
NGLs (bbl/d) | 4,477 | 3,817 | 4,458 | 3,922 |
Natural gas (Mcf/d) | 109,667 | 89,259 | 107,472 | 89,859 |
Total (boe/d) | 33,217 | 26,292 | 32,916 | 26,924 |
Oil and condensate % of production | 32 % | 29 % | 32 % | 30 % |
NGL % of production | 13 % | 15 % | 14 % | 15 % |
Natural gas % of production | 55 % | 56 % | 54 % | 55 % |
Realized prices | ||||
Oil & condensate ($/bbl) | 84.98 | 102.71 | 90.95 | 97.25 |
NGLs ($/bbl) | 36.60 | 42.21 | 42.62 | 44.49 |
Natural gas ($/Mcf) | 4.27 | 2.39 | 5.08 | 3.11 |
Total ($/boe) | 45.79 | 43.91 | 51.50 | 45.86 |
Royalty expense ($/boe) | (2.10) | (3.96) | (2.81) | (3.78) |
Operating expenses ($/boe) | (6.02) | (6.17) | (5.61) | (6.61) |
Transportation expenses ($/boe) | (5.73) | (5.97) | (5.44) | (5.27) |
Operating netback ($/boe) 1 | 31.94 | 27.81 | 37.64 | 30.20 |
Realized gain (loss) on risk management ($/boe) 2 | 0.59 | 0.70 | (0.44) | 0.76 |
Realized gain (loss) on risk management - purchases ($/boe) 2 | (0.28) | 0.79 | (0.73) | 0.61 |
Net commodity sales from purchases ($/boe) 1 | 0.67 | 0.03 | 1.40 | 0.12 |
Adjusted operating netback ($/boe) 1 | 32.92 | 29.33 | 37.87 | 31.69 |
Financial results ($000s, except per share amounts) | ||||
Commodity sales from production | 138,419 | 105,049 | 306,811 | 224,711 |
Net commodity sales from purchases 1 | 2,033 | 87 | 8,360 | 597 |
Cash flow from operating activities | 79,839 | 61,232 | 190,156 | 136,415 |
Adjusted funds flow from operations 1 | 88,378 | 60,637 | 204,260 | 135,661 |
Per share basic | 2.02 | 1.39 | 4.66 | 3.11 |
Per share diluted | 1.97 | 1.37 | 4.55 | 3.08 |
Net debt to trailing 12-month adjusted funds flow from operations 1 | 0.60 | 0.81 | 0.60 | 0.81 |
Free funds flow (deficiency) from operations (excluding acquisitions/dispositions) 1 | 37,150 | (9,802) | 66,656 | (10,567) |
Net income (loss) | 59,300 | (26,538) | 114,219 | (15,446) |
Per share basic | 1.35 | (0.61) | 2.61 | (0.35) |
Per share diluted | 1.32 | (0.61) | 2.55 | (0.35) |
Capital expenditures prior to acquisitions (dispositions) 1 | 51,228 | 70,439 | 137,604 | 146,228 |
Net acquisitions (dispositions) | — | — | (21,050) | (21) |
Capital expenditures and net acquisitions (dispositions) 1 | 51,228 | 70,439 | 116,554 | 146,207 |
June 30, 2025 | December 31, 2024 | |||
Balance sheet ($000s, except share amounts) | ||||
Total assets | 1,264,028 | 1,215,575 | ||
Long-term liabilities | 353,325 | 388,452 | ||
Net debt 1 | 205,142 | 272,764 | ||
Adjusted working capital deficit 1 | (2,089) | (22,862) | ||
Weighted average shares outstanding | ||||
Basic | 43,823,351 | 43,690,640 | ||
Diluted | 44,868,490 | 44,571,772 | ||
Shares outstanding end of period | 43,879,190 | 43,781,748 |
1 – Non-GAAP and other financial measures that do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other entities. See Non-GAAP and Other Financial Measures section herein. |
2 – Realized gain (loss) on risk management contracts includes settlement of financial hedges on production and foreign exchange, with gain (loss) on contracts associated with purchases presented separately. |
Second Quarter Performance and Operational Updates
Average peak 30-day production rates from new wells are summarized below:
Pad | On-stream | # wells | Natural gas + (MMcf/d) | Condensate (bbl/d) | Average (boe/d) | % |
09-11 (Simonette) | Dec/Jan 1 | 3 Duvernay | 7.5 | 1,600 | 2,850 | 56 % |
14-29 (Simonette) | Feb | 2 Duvernay | 6.8 | 1,100 | 2,230 | 49 % |
14-29 (Simonette) | Feb | 1 Montney | 7.3 | 700 | 1,920 | 36 % |
09-33 (Simonette) | May | 3 Duvernay | 2.1 | 970 | 1,320 | 73 % |
_____________________________________ |
1 Two wells were brought on-stream in December 2024, with the third well on the pad brought on-stream in January 2025. |
Guidance update
Following robust operational and financial results in the first half of 2025, Kiwetinohk has made the following positive revisions to its annual guidance:
Updated guidance is summarized in the table below. These updates reflect actual year-to-date realized commodity pricing, Kiwetinohk's hedging program and estimated forward strip pricing.
2025 Financial & Operational Guidance | Current July 30, 2025 | Previous May 6, 2025 8 | |
Production (2025 average) | Mboe/d | 32.0 - 34.0 | 31.0 - 34.0 |
Oil & liquids | % | 45% - 49% | |
Natural gas 1 | % | 51% - 55% | |
Financial | |||
Royalty rate | % | 5% - 7% | 6% - 8% |
Operating costs | $/boe | $6.25 - $6.75 | $6.75 - $7.25 |
Transportation | $/boe | $5.50 - $5.75 | $5.75 - $6.00 |
Corporate G&A expense 2 | $/boe | $1.95 - $2.15 | |
Cash taxes 3 | $MM | $— | |
Upstream Capital 4 | $MM | $290 - $305 | $290 - $315 |
DCET 5 | $MM | $270 - $285 | $270 - $290 |
Plant expansion, production maintenance and other | $MM | $20 | $20 - $25 |
2025 Guidance Sensitivities | Current July 30, 2025 | ||
2025 Adjusted Funds Flow from Operations commodity pricing 4, 6 | |||
Strip (July 28) US$66/bbl WTI & US$3.36/MMBtu HH | $MM | $380 - $405 | |
US$60/bbl WTI & US$3.50/MMBtu HH & $0.73 USD/CAD | $MM | $365 - $395 | |
US$70/bbl WTI & US$4.50/MMBtu HH & $0.73 USD/CAD | $MM | $405 - $435 | |
US$ WTI +/- $1.00/bbl 7 | $MM | +/- $2.0 | |
US$ Chicago +/- $0.10/MMBtu 7 | $MM | +/- $2.1 | |
CAD$ AECO 5A +/- $0.10/GJ 7 | $MM | +/- $0.1 | |
Exchange Rate (USD/CAD) +/- $0.01 7 | $MM | +/- $1.8 | |
2025 Net debt to Adjusted Funds Flow from Operations 4, 6 | |||
Strip (July 28) US$66/bbl WTI & US$3.36/MMBtu HH | X | 0.4x - 0.5x | |
US$60/bbl WTI & US$3.50/MMBtu HH & $0.73 USD/CAD | X | 0.5x - 0.6x | |
US$70/bbl WTI & US$4.50/MMBtu HH & $0.73 USD/CAD | X | 0.4x - 0.5x |
1 – ~90% is expected to be sold into the Chicago market in 2025. |
2 – Includes G&A expenses for all divisions of Kiwetinohk – corporate, upstream, power and business development. |
3 – Kiwetinohk expects to pay immaterial cash taxes on its U.S. subsidiary annually. No Canadian taxes are anticipated in 2025. |
4 – Non-GAAP and other financial measures that do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other entities. Please refer to the section "Non-GAAP Measures" herein. |
5 – Approximately 5% of DCET relates to technology initiatives aimed at reducing per well capital costs and optimizing well design for improved productivity. |
6 – Previously disclosed sensitivities utilized pricing levels prevailing at the time and have been revised to reflect current market data. As the previously disclosed sensitivities are no longer based on current information, they have been withdrawn. |
7 – Assumes US$65/bbl WTI, US$4.00/mmbtu HH, US$2.50/mmbtu HH - AECO basis diff, 0.725 USD/CAD. |
8 – Previously presented financial and operational guidance is shown only for balances that have been revised. |
While U.S. trade policy changes may affect economic conditions, their impact on Kiwetinohk remains uncertain. Kiwetinohk's natural gas exports to the United States are CUSMA-compliant and currently exempt from tariffs. Given ongoing uncertainty, no tariff impacts are included in revised guidance. If future tariffs affect operations, guidance will be updated.
A detailed breakdown of current full-year guidance can also be found in the MD&A for this quarter available on SEDAR+ at www.sedarplus.ca . The revised sensitivities incorporate updated information relevant to expectations for financial and operational results. This corporate guidance is based on commodity price assumptions and economic conditions and readers are cautioned that guidance estimates may fluctuate and are subject to numerous risks and uncertainties. Kiwetinohk will update guidance if and as required throughout the year.
Conference call and third quarter 2025 reporting date
Kiwetinohk management will host a conference call on July 31, 2025 , at 8:00 AM MT ( 10:00 AM ET ) to discuss results and answer questions. Participants can listen to the conference call by dialing 1-888-510-2154 ( North America toll free) or 437-900-0527 ( Toronto and area). A replay of the call will be available until August 7, 2025 , at 1-888-660-6345 ( North America toll free) or 646-517-4150 ( Toronto and area) by using the code 92805.
Kiwetinohk plans to release its results for the third quarter of 2025 after the close of trading on the TSX on November 5, 2025 .
About Kiwetinohk
Kiwetinohk produces natural gas, natural gas liquids, oil and condensate from profitable early to mid-life liquids-rich natural gas properties focused in the Montney and Duvernay formations in Alberta, Canada .
Kiwetinohk's common shares trade on the Toronto Stock Exchange under the symbol KEC. Additional details are available within the year-end documents available on Kiwetinohk's website at kiwetinohk.com and SEDAR+ at www.sedarplus.ca .
Oil and gas advisories
For the purpose of calculating unit costs, natural gas is converted to a barrel of oil equivalent using six thousand cubic feet of natural gas equal to one barrel of oil unless otherwise stated. The term barrel of oil equivalent (boe) may be misleading, particularly if used in isolation. A boe conversion ratio for gas of 6 Mcf:1 boe is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from an energy equivalency of 6:1, utilizing a conversion ratio of 6:1 may be misleading as an indication of value.
This news release includes references to sales volumes of "crude oil", "oil and condensate", "NGLs" and "natural gas" and revenues therefrom. National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities, includes condensate within the NGLs product type. Kiwetinohk has disclosed condensate as combined with crude oil and separately from other NGLs since the price of condensate as compared to other NGLs is currently significantly higher, and Kiwetinohk believes that this crude oil and condensate presentation provides a more accurate description of its operations and results therefrom. Crude oil therefore refers to light oil, medium oil, tight oil, and condensate. Notwithstanding the foregoing, the Company's amount of crude oil that constitutes light oil, medium oil and tight oil is immaterial, and the majority of KEC's crude oil is comprised of condensate. NGLs refers to ethane, propane, butane, and pentane combined. Natural gas refers to conventional natural gas and shale gas combined.
References to "30-day production rates" are useful in confirming the presence of hydrocarbons, however such rates are not determinative of the rates at which such wells will commence production and decline thereafter, and are therefore not indicative of long term performance or recovery. Investors are encouraged not to place reliance on such rates when assessing Kiwetinohk's aggregate production.
Forward looking information
Certain information set forth in this news release contains forward-looking information and statements including, without limitation, management's business strategy, management's assessment of future plans and operations. Such forward-looking statements or information are provided for the purpose of providing information about management's current expectations and plans relating to the future. Forward-looking statements or information typically contain statements with words such as "anticipate", "believe", "expect", "plan", "estimate", "project", "potential", "may", "will" or similar words suggesting future outcomes or statements regarding future performance and outlook. Readers are cautioned that assumptions used in the preparation of such information may prove to be incorrect.
Events or circumstances may cause actual results to differ materially from those predicted as a result of numerous known and unknown risks, uncertainties and other factors, many of which are beyond the control of Kiwetinohk.
In particular, this news release contains forward-looking statements pertaining to the following:
Statements relating to reserves are also deemed to be forward looking information, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future.
In addition to other factors and assumptions that may be identified in this news release, assumptions have been made regarding, among other things:
Readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions that have been used. Although Kiwetinohk believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements as Kiwetinohk can give no assurance that such expectations will prove to be correct.
Forward-looking statements or information involve a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by Kiwetinohk and described in the forward-looking statements or information. These risks and uncertainties include, among other things:
Readers are cautioned that the foregoing list is not exhaustive of all possible risks and uncertainties.
The forward-looking statements and information contained in this news release speak only as of the date of this news release and Kiwetinohk's undertakes no obligation to publicly update or revise any forward-looking statements or information, except as expressly required by applicable securities laws.
Non-GAAP and other financial measures
This news release uses various specified financial measures including "non-GAAP financial measures", "non-GAAP financial ratios", "capital management measures" and "supplementary financial measures", in each case, as defined in National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure and explained in further detail below. The non-GAAP and other financial measures presented in this news release should not be considered in isolation or as a substitute for performance measures prepared in accordance with IFRS and should be read in conjunction with the Financial Statements and MD&A. Readers are cautioned that these non-GAAP measures do not have any standardized meanings and should not be used to make comparisons between Kiwetinohk and other companies without also taking into account any differences in the method by which the calculations are prepared.
Please refer to Kiwetinohk's MD&A as at and for the three and six months ended June 30, 2025 , under the section "Non-GAAP and other financial measures" for a description of these measures, the reason for their use and a reconciliation to their closest GAAP measure where applicable. Kiwetinohk's MD&A is available on Kiwetinohk's website at kiwetinohk.com or its SEDAR+ profile at www.sedarplus.ca .
Non-GAAP Financial Measures
Capital expenditures, capital expenditures and net acquisitions (dispositions), operating netback, adjusted operating netback, and net commodity sales from purchases (loss), are measures that are not standardized measures under IFRS and might not be comparable to similar financial measures presented by other companies.
The most directly comparable GAAP measure to capital expenditures and capital expenditures and net acquisitions (dispositions) is cash flow used in investing activities. The most directly comparable GAAP measure to operating netback and adjusted operating netback is commodity sales from production. The most directly comparable GAAP measure to net commodity sales from purchases (loss) is commodity sales from purchases.
Non-GAAP Financial Ratios
Operating netback per boe and adjusted operating netback per boe are calculated as operating netback and adjusted operating netback, respectively, divided by total production for the period as measured by boe.
Capital Management Measures
Adjusted funds flow from operations, free funds flow (deficiency) from operations, adjusted working capital surplus (deficit), net debt, net debt to annualized adjusted funds flow from operations and net debt to adjusted funds flow from operations are capital management measures that may not be comparable to similar financial measures presented by other companies. These measures may include calculations that utilize non-GAAP financial measures and should not be considered in isolation or construed as alternatives to their most directly comparable measure disclosed in Kiwetinohk's primary financial statements or other measures of financial performance calculated in accordance with IFRS.
Supplementary Financial Measures
This news release contains supplementary financial measures expressed as: (i) cash flow from operating activities, adjusted funds flow on a per share – basic and per share – diluted basis, (ii) realized prices, petroleum and natural gas sales, adjusted funds flow, revenue, royalties, operating expenses, transportation, realized loss on risk management, and net commodity sales from purchases on a $/bbl, $/Mcf or $/boe basis and (iii) royalty rate.
Cash flow from operating activities, adjusted funds flow and free cash flow on a per share – basic and diluted basis are calculated by dividing the cash flow from operating activities, adjusted funds flow or free cash flow, as applicable, over the referenced period by the weighted average basic or diluted shares outstanding during the period determined under IFRS.
Metrics presented on a $/bbl, $/Mcf or $/boe basis are calculated by dividing the respective measure, as applicable, over the referenced period by the aggregate applicable units of production (bbl, Mcf or boe) during such period.
Royalty rate is calculated by dividing royalties by petroleum and natural gas sales less royalty and other revenue.
Future oriented financial information
Financial outlook and future-oriented financial information referenced in this news release about prospective financial performance, financial position or cash flows is based on assumptions about future events, including economic conditions and proposed courses of action, based on management's assessment of the relevant information currently available. These projections contain forward-looking statements and are based on a number of material assumptions and factors set out above and are provided to give the reader a better understanding of the potential future performance of Kiwetinohk in certain areas. Actual results may differ significantly from the projections presented herein. These projections may also be considered to contain future oriented financial information or a financial outlook. The actual results of Kiwetinohk's operations for any period will likely vary from the amounts set forth in these projections, and such variations may be material. See "Risk Factors" in Kiwetinohk's AIF published on Kiwetinohk's profile on SEDAR+ at www.sedarplus.ca for a further discussion of the risks that could cause actual results to vary.
The future oriented financial information and financial outlooks contained in this news release have been approved by management as of the date of this news release. Readers are cautioned that any such financial outlook and future-oriented financial information contained herein should not be used for purposes other than those for which it is disclosed herein.
Abbreviations
$/bbl | dollars per barrel |
$/boe | dollars per barrel equivalent |
$/Mcf | dollars per thousand cubic feet |
AIF | Annual Information Form |
bbl/d | barrels per day |
boe | barrel of oil equivalent, including crude oil, condensate, natural gas liquids, and natural gas (converted on the basis of one boe per six Mcf of natural gas) |
CUSMA | Canada-United States-Mexico Agreement |
Mboe | thousand barrels of oil equivalent |
boe/d | barrel of oil equivalent per day |
D&C | Drill and completion |
DCET | Drill, Complete, Equip and Tie-in |
Mcf | thousand cubic feet |
Mcf/d | thousand cubic standard feet per day |
MD&A | Management Discussion & Analysis |
MMcf/d | million cubic feet per day |
NGLs | natural gas liquids, which includes butane, propane, and ethane |
RCV | recoverable variance |
For more information on Kiwetinohk, please contact:
Investor Relations
email: IR@kiwetinohk.com
phone: (587) 392-4395
Pat Carlson , Chief Executive Officer
Jakub Brogowski , Chief Financial Officer
SOURCE Kiwetinohk Energy
Handelskrig
Apple
Analys
Handelskrig
Apple
Analys
1 DAG %
Senast
OMX Stockholm 30
1 DAG %
Senast
2 533,59
Handelskrig
1 augusti, 15:51
Professorn: "Svårt att tänka sig en guldålder"
Kempower
1 augusti, 12:28
Laddat för tillväxt i Kempower
Novo Nordisk
1 augusti, 10:47
1000 miljarder utraderade i Novo Nordisk