Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported second quarter 2025 results.

  • As compared to the second quarter of 2024:
    • Revenue increased 4% to $698 million;
    • Operating income increased 31% to $79.2 million;
    • Net income increased 56% to $54.4 million; and
    • Adjusted EBITDA increased 20% to $103 million.
  • Cash flow provided by operating activities was $77.2 million and free cash flow was $46.9 million, with an ending cash position of $434 million.
  • Shares repurchased were 471,759 for approximately $10.0 million.

Rod Larson, Oceaneering's President and Chief Executive Officer, stated, "I am pleased to report another strong quarter, in which we delivered the considerable quarterly year-over-year increases noted above. We achieved these results through commencement of recent contract awards in Aerospace and Defense Technologies (ADTech), favorable service mix and strong execution in our Offshore Projects Group (OPG), conversion of higher margin backlog in Manufactured Products, and continued progression of remotely operated vehicle (ROV) day rates. As expected, all of our operating segments produced quarterly year-over-year improvements in revenue, operating income, and operating income margin."

Second Quarter 2025 Segment Results

As compared to the second quarter of 2024:

  • Subsea Robotics (SSR) operating income improved 4% to $64.5 million on a 2% increase in revenue. EBITDA margin expanded slightly to 35% on improved ROV revenue per day utilized, which increased to $11,265. ROV fleet utilization was 67%.
  • Manufactured Products operating income of $18.8 million improved 31% on a 4% increase in revenue, with operating income margin expanding to 13%. Backlog was $516 million on June 30, 2025. The book-to-bill ratio was 0.65 for the 12-month period ending on June 30, 2025.
  • OPG operating income increased 64% to $21.7 million on a 4% increase in revenue. Operating income margin improved to 15%.
  • Integrity Management and Digital Solutions (IMDS) operating income increased 34% to $4.6 million and operating income margin improved to 6% on relatively flat revenue.
  • ADTech operating income of $16.3 million represented an increase of 125% on a 13% increase in revenue. Operating income margin expanded to 15%.
  • At the corporate level, Unallocated Expenses were $46.7 million.

Third Quarter 2025 Guidance

As compared to the third quarter of 2024, consolidated third quarter 2025 revenue is expected to increase and consolidated EBITDA is forecasted to be in the range of $100 million to $110 million.

At the segment level, for the third quarter of 2025, as compared to the third quarter of 2024:

  • SSR revenue and operating profitability are expected to increase.
  • Manufactured Products operating profitability is projected to increase significantly on increased revenue.
  • OPG operating profitability is expected to decrease on relatively flat revenue.
  • IMDS operating profitability is projected to increase significantly on relatively flat revenue.
  • ADTech revenue and operating profitability are forecasted to increase significantly.
  • Unallocated Expenses are expected to be in the $45 million to $50 million range.

Updated 2025 Guidance

Full-year 2025 consolidated and segment guidance remains the same except as follows:

  • Consolidated revenue is expected to grow in the mid-single digit percent range;
  • Consolidated adjusted EBITDA is expected to be in the range of $390 million to $420 million;
  • SSR revenue is expected to grow in the mid-single digit percent range due to lower than expected contributions from our Survey business;
  • ROV fleet utilization is expected to be in the mid- to high-60 percent range; and
  • IMDS operating income margin is expected to be in the mid-single digit percent range.

Non-GAAP Financial Measures

Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA on a consolidated and on a segment basis (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2025 Consolidated EBITDA Estimates, 2025 Free Cash Flow Estimate, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

Conference Call Details

Oceaneering has scheduled a conference call and webcast on Thursday, July 24, 2025 at 10:00 a.m. Central Time, to discuss its results for the second quarter of 2025 and guidance for the third quarter and full year of 2025. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call.

Forward-Looking Statements

This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: full-year 2025 guidance range for consolidated revenue, consolidated adjusted EBITDA, SSR revenue and expected results of the Survey business, ROV fleet utilization, and IMDS operating income margin; third quarter 2025 guidance for consolidated revenue, consolidated EBITDA, revenue and operating profitability by segment, and Unallocated Expenses; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day utilized, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, considerable, healthy, or significant (which is used herein to indicate a change of 20% or greater).

The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development, and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends and uncertainty, including those related to tariffs and retaliatory tariffs; the strength of the industry segments in which we are involved; cancellations of contracts, customer contract disputes, change orders, and other contractual modifications, force majeure declarations, and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms, and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in data privacy and security laws, regulations, and standards; changes in tax laws, regulations, and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development, and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military, and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts, or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering’s latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement.

About Oceaneering

Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries.

For more information, please visit www.oceaneering.com.

OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Jun 30, 2025

Dec 31, 2024

(in thousands)

ASSETS

Current assets (including cash and cash equivalents of $434,048 and $497,516)

$

1,392,707

$

1,387,896

Net property and equipment

445,667

420,098

Other assets

489,208

528,353

Total Assets

$

2,327,582

$

2,336,347

LIABILITIES AND EQUITY

Current liabilities

$

696,863

$

796,938

Long-term debt

484,648

482,009

Other long-term liabilities

297,947

337,078

Equity

848,124

720,322

Total Liabilities and Equity

$

2,327,582

$

2,336,347

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended

For the Six Months Ended

Jun 30, 2025

Jun 30, 2024

Mar 31, 2025

Jun 30, 2025

Jun 30, 2024

(in thousands, except per share amounts)

Revenue

$

698,161

$

668,808

$

674,523

$

1,372,684

$

1,267,900

Cost of services and products

549,734

548,597

539,512

1,089,246

1,055,305

Gross margin

148,427

120,211

135,011

283,438

212,595

Selling, general and administrative expense

69,238

59,847

61,539

130,777

115,538

Operating income (loss)

79,189

60,364

73,472

152,661

97,057

Interest income

3,017

2,402

3,644

6,661

5,442

Interest expense, net of amounts capitalized

(9,472

)

(9,516

)

(9,075

)

(18,547

)

(18,720

)

Equity in income (losses) of unconsolidated affiliates

311

295

362

673

464

Other income (expense), net

5,371

1,759

975

6,346

3,239

Income (loss) before income taxes

78,416

55,304

69,378

147,794

87,482

Provision (benefit) for income taxes

23,974

20,307

19,001

42,975

37,350

Net Income (Loss)

$

54,442

$

34,997

$

50,377

$

104,819

$

50,132

Weighted average diluted shares outstanding

101,372

102,472

101,903

101,636

102,361

Diluted earnings (loss) per share

$

0.54

$

0.34

$

0.49

$

1.03

$

0.49

The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

SEGMENT INFORMATION

For the Three Months Ended

For the Six Months Ended

Jun 30, 2025

Jun 30, 2024

Mar 31, 2025

Jun 30, 2025

Jun 30, 2024

($ in thousands)

Subsea Robotics

Revenue

$

218,786

$

214,985

$

205,976

$

424,762

$

401,917

Operating income (loss)

$

64,505

$

61,750

$

59,632

$

124,137

$

105,987

Operating income (loss) %

29

%

29

%

29

%

29

%

26

%

ROV days available

22,750

22,750

22,500

45,250

45,500

ROV days utilized

15,289

15,839

15,093

30,382

30,375

ROV utilization

67

%

70

%

67

%

67

%

67

%

Manufactured Products

Revenue

$

145,134

$

139,314

$

135,037

$

280,171

$

268,767

Operating income (loss)

$

18,772

$

14,369

$

8,667

$

27,439

$

27,559

Operating income (loss) %

13

%

10

%

6

%

10

%

10

%

Backlog at end of period

$

516,000

$

713,000

$

543,000

$

516,000

$

713,000

Offshore Projects Group

Revenue

$

149,281

$

144,058

$

164,941

$

314,222

$

259,112

Operating income (loss)

$

21,663

$

13,248

$

35,666

$

57,329

$

14,092

Operating income (loss) %

15

%

9

%

22

%

18

%

5

%

Integrity Management & Digital Solutions

Revenue

$

75,367

$

73,492

$

71,418

$

146,785

$

143,182

Operating income (loss)

$

4,647

$

3,473

$

3,462

$

8,109

$

7,088

Operating income (loss) %

6

%

5

%

5

%

6

%

5

%

Aerospace and Defense Technologies

Revenue

$

109,593

$

96,959

$

97,151

$

206,744

$

194,922

Operating income (loss)

$

16,299

$

7,244

$

10,665

$

26,964

$

20,052

Operating income (loss) %

15

%

7

%

11

%

13

%

10

%

Unallocated Expenses

Operating income (loss)

$

(46,697

)

$

(39,720

)

$

(44,620

)

$

(91,317

)

$

(77,721

)

Total

Revenue

$

698,161

$

668,808

$

674,523

$

1,372,684

$

1,267,900

Operating income (loss)

$

79,189

$

60,364

$

73,472

$

152,661

$

97,057

Operating income (loss) %

11

%

9

%

11

%

11

%

8

%

The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations.

SELECTED CASH FLOW INFORMATION

For the Three Months Ended

For the Six Months Ended

Jun 30, 2025

Jun 30, 2024

Mar 31, 2025

Jun 30, 2025

Jun 30, 2024

(in thousands)

Purchases of property and equipment

$

30,272

$

22,858

$

26,088

$

56,360

$

48,376

Capitalized cloud-based service contract costs

2,536

1,727

4,263

$

Total Capital Expenditures

$

32,808

$

22,858

$

27,815

$

60,623

$

48,376

Depreciation and Amortization:

Energy Services and Products

Subsea Robotics

$

12,385

$

11,981

$

11,736

$

24,121

$

24,791

Manufactured Products

2,741

3,237

2,650

5,391

6,412

Offshore Projects Group

4,663

5,584

4,689

9,352

12,019

Integrity Management & Digital Solutions

1,839

1,803

1,730

3,569

3,062

Total Energy Services and Products

21,628

22,605

20,805

42,433

46,284

Aerospace and Defense Technologies

900

616

833

1,733

1,219

Unallocated Expenses

2,872

2,759

2,810

5,682

5,535

Total Depreciation and Amortization

$

25,400

$

25,980

$

24,448

$

49,848

$

53,038

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release also includes non-GAAP financial measures (as defined under certain rules and regulations promulgated by the Securities and Exchange Commission). We have included adjusted net income (loss) and diluted earnings (loss) per Share (EPS), each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2024 consolidated adjusted EBITDA and free cash flow, and 2025 consolidated EBITDA and free cash flow estimates, as well as the following by segment: EBITDA, EBITDA margins, adjusted EBITDA, and adjusted EBITDA margins. We define EBITDA margin as EBITDA divided by revenue. Adjusted EBITDA and adjusted EBITDA margins and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. Due to the forward-looking nature of EBITDA for the third quarter of 2025 and for the full year of 2025, we cannot reliably predict certain of the necessary line items for the reconciliations to net income and, accordingly, have excluded such line items in the reconciliation. EBITDA and EBITDA margins, adjusted EBITDA and adjusted EBITDA margins, and related information by segment are each non-GAAP financial measures. We define free cash flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA margins, and free cash flow are widely used by investors for valuation purposes and for comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA margins, and free cash flow (and the adjusted amounts thereof) may not be comparable to similarly titled measures that other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows, or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

For the Three Months Ended

Jun 30, 2025

Jun 30, 2024

Mar 31, 2025

Net Income
(Loss)

Diluted EPS

Net Income
(Loss)

Diluted EPS

Net Income
(Loss)

Diluted EPS

(in thousands, except per share amounts)

Net income (loss) and diluted EPS as reported in accordance with GAAP

$

54,442

$

0.54

$

34,997

$

0.34

$

50,377

$

0.49

Pre-tax adjustments for the effects of:

Foreign currency (gains) losses

(5,430

)

(1,034

)

(1,050

)

Total pre-tax adjustments

(5,430

)

(1,034

)

(1,050

)

Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

5,452

70

685

Discrete tax items:

Share-based compensation

(2

)

(48

)

(1,103

)

Uncertain tax positions

(9

)

1,706

(2,411

)

Valuation allowances

(2,453

)

520

(3,261

)

Other

(2,209

)

(7,645

)

780

Total discrete tax adjustments

(4,673

)

(5,467

)

(5,995

)

Total of adjustments

(4,651

)

(6,431

)

(6,360

)

Adjusted Net Income (Loss)

$

49,791

$

0.49

$

28,566

$

0.28

$

44,017

$

0.43

Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

101,372

102,472

101,903

Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

For the Six Months Ended

Jun 30, 2025

Jun 30, 2024

Net Income
(Loss)

Diluted EPS

Net Income
(Loss)

Diluted EPS

(in thousands, except per share amounts)

Net income (loss) and diluted EPS as reported in accordance with GAAP

$

104,819

$

1.03

$

50,132

$

0.49

Pre-tax adjustments for the effects of:

Foreign currency (gains) losses

(6,480

)

(3,231

)

Total pre-tax adjustments

(6,480

)

(3,231

)

Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

6,137

860

Discrete tax items:

Share-based compensation

(1,105

)

(1,974

)

Uncertain tax positions

(2,420

)

1,557

Valuation allowances

(5,714

)

5,091

Other

(1,429

)

(9,981

)

Total discrete tax adjustments

(10,668

)

(5,307

)

Total of adjustments

(11,011

)

(7,678

)

Adjusted Net Income (Loss)

$

93,808

$

0.92

$

42,454

$

0.41

Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

101,636

102,361

EBITDA and Adjusted EBITDA and Margins

For the Three Months Ended

For the Six Months Ended

Jun 30, 2025

Jun 30, 2024

Mar 31, 2025

Jun 30, 2025

Jun 30, 2024

($ in thousands)

Net income (loss)

$

54,442

$

34,997

$

50,377

$

104,819

$

50,132

Depreciation and amortization

25,400

25,980

24,448

49,848

53,038

Subtotal

79,842

60,977

74,825

154,667

103,170

Interest expense, net of interest income

6,455

7,114

5,431

11,886

13,278

Amortization included in interest expense

(1,590

)

(1,504

)

(1,556

)

(3,146

)

(2,983

)

Provision (benefit) for income taxes

23,974

20,307

19,001

42,975

37,350

EBITDA

108,681

86,894

97,701

206,382

150,815

Adjustments for the effects of:

Foreign currency (gains) losses

(5,430

)

(1,034

)

(1,050

)

(6,480

)

(3,231

)

Total of adjustments

(5,430

)

(1,034

)

(1,050

)

(6,480

)

(3,231

)

Adjusted EBITDA

$

103,251

$

85,860

$

96,651

$

199,902

$

147,584

Revenue

$

698,161

$

668,808

$

674,523

$

1,372,684

$

1,267,900

EBITDA margin %

16

%

13

%

14

%

15

%

12

%

Adjusted EBITDA margin %

15

%

13

%

14

%

15

%

12

%

Free Cash Flow

For the Three Months Ended

For the Six Months Ended

Jun 30, 2025

Jun 30, 2024

Mar 31, 2025

Jun 30, 2025

Jun 30, 2024

(in thousands)

Net Income (loss)

$

54,442

$

34,997

$

50,377

$

104,819

$

50,132

Non-cash adjustments:

Depreciation and amortization

25,400

25,980

24,448

49,848

53,038

Other non-cash

5,671

1,744

14,429

20,100

4,426

Other increases (decreases) in cash from operating activities

(8,326

)

(10,098

)

(169,972

)

(178,298

)

(124,690

)

Cash flow provided by (used in) operating activities

77,187

52,623

(80,718

)

(3,531

)

(17,094

)

Purchases of property and equipment

(30,272

)

(22,858

)

(26,088

)

(56,360

)

(48,376

)

Free Cash Flow

$

46,915

$

29,765

$

(106,806

)

$

(59,891

)

$

(65,470

)

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

2025 Consolidated EBITDA Estimates

For the Three Months Ending

September 30, 2025

Low

High

(in thousands)

Income (loss) before income taxes

$

69,000

$

77,000

Depreciation and amortization

25,000

26,000

Subtotal

94,000

103,000

Interest expense, net of interest income

6,000

7,000

Consolidated EBITDA

$

100,000

$

110,000

For the Year Ending

December 31, 2025

Low

High

(in thousands)

Income (loss) before income taxes

$

268,000

$

292,000

Depreciation and amortization

98,000

102,000

Subtotal

366,000

394,000

Interest expense, net of interest income

24,000

26,000

Consolidated adjusted EBITDA

$

390,000

$

420,000

2025 Free Cash Flow Estimate

For the Year Ending

December 31, 2025

Low

High

(in thousands)

Net income (loss)

$

182,000

$

193,000

Depreciation and amortization

98,000

102,000

Other increases (decreases) in cash from operating activities

(55,000

)

(45,000

)

Cash flow provided by (used in) operating activities

225,000

250,000

Purchases of property and equipment

(115,000

)

(120,000

)

Free Cash Flow

$

110,000

$

130,000

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

EBITDA and Adjusted EBITDA and Margins by Segment

For the Three Months Ended June 30, 2025

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

64,505

$

18,772

$

21,663

$

4,647

$

16,299

$

(46,697

)

$

79,189

Adjustments for the effects of:

Depreciation and amortization

12,385

2,741

4,663

1,839

900

2,872

25,400

Other pre-tax

4,092

4,092

EBITDA

76,890

21,513

26,326

6,486

17,199

(39,733

)

108,681

Adjustments for the effects of:

Foreign currency (gains) losses

(5,430

)

(5,430

)

Total of adjustments

(5,430

)

(5,430

)

Adjusted EBITDA

$

76,890

$

21,513

$

26,326

$

6,486

$

17,199

$

(45,163

)

$

103,251

Revenue

$

218,786

$

145,134

$

149,281

$

75,367

$

109,593

$

698,161

Operating income (loss) % as reported in accordance with GAAP

29

%

13

%

15

%

6

%

15

%

11

%

EBITDA Margin

35

%

15

%

18

%

9

%

16

%

16

%

Adjusted EBITDA Margin

35

%

15

%

18

%

9

%

16

%

15

%

For the Three Months Ended June 30, 2024

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

61,750

$

14,369

$

13,248

$

3,473

$

7,244

$

(39,720

)

$

60,364

Adjustments for the effects of:

Depreciation and amortization

11,981

3,237

5,584

1,803

616

2,759

25,980

Other pre-tax

550

550

EBITDA

73,731

17,606

18,832

5,276

7,860

(36,411

)

86,894

Adjustments for the effects of:

Foreign currency (gains) losses

(1,034

)

(1,034

)

Total of adjustments

(1,034

)

(1,034

)

Adjusted EBITDA

$

73,731

$

17,606

$

18,832

$

5,276

$

7,860

$

(37,445

)

$

85,860

Revenue

$

214,985

$

139,314

$

144,058

$

73,492

$

96,959

$

668,808

Operating income (loss) % as reported in accordance with GAAP

29

%

10

%

9

%

5

%

7

%

9

%

EBITDA Margin

34

%

13

%

13

%

7

%

8

%

13

%

Adjusted EBITDA Margin

34

%

13

%

13

%

7

%

8

%

13

%

For the Three Months Ended March 31, 2025

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

59,632

$

8,667

$

35,666

$

3,462

$

10,665

$

(44,620

)

$

73,472

Adjustments for the effects of:

Depreciation and amortization

11,736

2,650

4,689

1,730

833

2,810

24,448

Other pre-tax

(219

)

(219

)

EBITDA

71,368

11,317

40,355

5,192

11,498

(42,029

)

97,701

Adjustments for the effects of:

Foreign currency (gains) losses

(1,050

)

(1,050

)

Total of adjustments

(1,050

)

(1,050

)

Adjusted EBITDA

$

71,368

$

11,317

$

40,355

$

5,192

$

11,498

$

(43,079

)

$

96,651

Revenue

$

205,976

$

135,037

$

164,941

$

71,418

$

97,151

$

674,523

Operating income (loss) % as reported in accordance with GAAP

29

%

6

%

22

%

5

%

11

%

11

%

EBITDA Margin

35

%

8

%

24

%

7

%

12

%

14

%

Adjusted EBITDA Margin

35

%

8

%

24

%

7

%

12

%

14

%

EBITDA and Adjusted EBITDA and Margins by Segment

For the Six Months Ended June 30, 2025

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

124,137

$

27,439

$

57,329

$

8,109

$

26,964

$

(91,317

)

$

152,661

Adjustments for the effects of:

Depreciation and amortization

24,121

5,391

9,352

3,569

1,733

5,682

49,848

Other pre-tax

3,873

3,873

EBITDA

148,258

32,830

66,681

11,678

28,697

(81,762

)

206,382

Adjustments for the effects of:

Foreign currency (gains) losses

(6,480

)

(6,480

)

Total of adjustments

(6,480

)

(6,480

)

Adjusted EBITDA

$

148,258

$

32,830

$

66,681

$

11,678

$

28,697

$

(88,242

)

$

199,902

Revenue

$

424,762

$

280,171

$

314,222

$

146,785

$

206,744

$

1,372,684

Operating income (loss) % as reported in accordance with GAAP

29

%

10

%

18

%

6

%

13

%

11

%

EBITDA Margin

35

%

12

%

21

%

8

%

14

%

15

%

Adjusted EBITDA Margin

35

%

12

%

21

%

8

%

14

%

15

%

For the Six Months Ended June 30, 2024

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

105,987

$

27,559

$

14,092

$

7,088

$

20,052

$

(77,721

)

$

97,057

Adjustments for the effects of:

Depreciation and amortization

24,791

6,412

12,019

3,062

1,219

5,535

53,038

Other pre-tax

720

720

EBITDA

130,778

33,971

26,111

10,150

21,271

(71,466

)

150,815

Adjustments for the effects of:

Foreign currency (gains) losses

(3,231

)

(3,231

)

Total of adjustments

(3,231

)

(3,231

)

Adjusted EBITDA

$

130,778

$

33,971

$

26,111

$

10,150

$

21,271

$

(74,697

)

$

147,584

Revenue

$

401,917

$

268,767

$

259,112

$

143,182

$

194,922

$

1,267,900

Operating income (loss) % as reported in accordance with GAAP

26

%

10

%

5

%

5

%

10

%

8

%

EBITDA Margin

33

%

13

%

10

%

7

%

11

%

12

%

Adjusted EBITDA Margin

33

%

13

%

10

%

7

%

11

%

12

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20250723130631/en/

Marknadsöversikt

1 DAG %

Senast

1 mån
Senaste aktieanalyserna på Placera
Kollage Analys Ny
Privatekonomi med Placeras expert
Karolina Placera

Karolina Palutko Macéus skriver om allt som har med privatekonomi att göra och hur du kan få mer pengar i plånboken.

Affärsvärlden
AFV

Är du kund hos Avanza? Just nu kan du få en unik rabatt på Affärsvärlden. Afv har 28 år i rad utsetts till Sveriges bästa affärsmagasin i en undersökning med börs-VD:ar, finanschefer, IR-chefer och aktieproffs.

Annons
Introduce

för börsens små- och medelstora företag.

Annons
Investtech

Här hittar du våra artiklar om teknisk analys i samarbete med Investtech.