First Internet Bancorp (the “Company”) (Nasdaq: INBK), the parent company of First Internet Bank (the “Bank”), announced today financial and operational results for the second quarter ended June 30, 2026.

Key Business Updates

  • Significant Improvement in Credit Quality: Provision for credit losses for the second quarter of 2026 of $13.4 million, down from $16.3 million in the first quarter of 2026. Notably, total nonaccrual loans declined for the second consecutive quarter, and are down 14% from the first quarter of 2026. Furthermore, delinquencies 30 days or more past due decreased to 0.78% of total performing loans, down from 1.06% in the first quarter of 2026, driven by a significant decline in small business lending delinquencies.
  • Revenue Momentum: Growth in net interest income (up 16%), fully-taxable equivalent (“FTE”) net interest margin of 2.47%1 (up 43 basis points), and strong noninterest income drove quarterly revenue up 23% year-over-year to $41.1 million. When combined with well-managed expenses, pre-provision net revenue grew 28% year-over-year to $15.0 million1.
  • Solid Loan Production: Commercial loan balances continued to grow during the second quarter led by construction / investor commercial real estate and single tenant lease financing. While period end and average loan balances were impacted by early payoffs, loan pipelines at the end of the quarter were solid, setting the stage for continued loan growth in the second half of 2026. Additionally, the Company expects to increase its retention of embedded finance small business loans originated for one of its fintech partners, an asset class with very attractive risk-return characteristics.
  • Fee Revenue Acceleration: Noninterest income grew 56% year-over-year, supported by the continued growth in the Banking-as-a-Service (“BaaS”) platform. As we have selectively increased the number of fintech partners, and have expanded relationships with existing partners, fee revenue from BaaS increased 172% from the prior year period.

Second Quarter 2026 Financial Performance

  • Net income of $2.4 million and diluted earnings per share of $0.27, both up significantly from the prior year period
  • Total revenue of $41.1 million, which increased 23% from the prior year period
  • Net interest income of $32.4 million and FTE net interest income of $33.6 million1, increased 16% and 15%, respectively, over the prior year period
  • Net interest margin of 2.39% and FTE net interest margin of 2.47%1, both increasing 43 basis points (“bps”) from the prior year period
  • Noninterest income of $8.7 million, which increased 56% from the prior year period
  • Pre-provision net revenue (“PPNR”) of $15.0 million1, which increased 28% from the prior year period
  • Total loan balances of $3.8 billion, up $35.2 million, or 1%, from the first quarter of 2026
    • The yield on the loan portfolio increased 27 bps from the prior year period to 6.34%
    • Solid loan production partially offset by elevated payoffs and maturities
  • Total deposits of $4.8 billion, down $150.3 million, or 3%, from the first quarter of 2026
    • Continued growth in fintech deposits, allowing higher-cost CDs and brokered deposits to mature
    • The cost of interest-bearing deposits declined 54 bps from the prior year period to 3.38%
    • Approximately $2.4 billion of fintech deposits moved off-balance sheet into a deposit network, providing flexibility to manage the size of the balance sheet
    • Loans to deposits ratio of 79%
  • Provision for credit losses of $13.4 million, down $2.9 million, or 18%, from the first quarter of 2026
  • Net charge-offs to average loans of 1.77%, an increase from 1.65% in the first quarter of 2026
    • Increase in net charge-offs reflects resolution of nonperforming franchise finance loans, partially offset by a significant decline in small business lending net charge-offs
  • Nonperforming loans (“NPLs”) to total loans of 1.58%, compared to 1.63% in the first quarter of 2026; allowance for credit losses - loans (“ACL”) to total loans of 1.39%, compared to 1.50% in the first quarter of 2026
    • Decrease in NPLs due primarily to lower nonaccrual franchise finance loans, partially offset by an increase in fully-guaranteed SBA 7(a) balances
    • NPLs / total loans of 1.07%1 excluding fully-guaranteed balances, down from 1.22% in the first quarter of 2026
    • ACL to NPLs of 88%; or 130%1 excluding fully-guaranteed balances
  • Tangible common equity to tangible assets of 6.46%1, and 6.98%1 ex-AOCI and adjusted for normalized cash balances; CET1 ratio of 8.90%2; total capital ratio of 12.22%2
  • Tangible book value per share of $41.091, up from $40.871 in the first quarter of 2026

“Our second quarter results reflect strong momentum across the business, paired with a meaningful and encouraging improvement in our credit trends," said David Becker, Chairman and CEO of First Internet Bancorp. "Total revenue grew 23% year-over-year and pre-provision net revenue increased nearly 28%, while our fully-taxable equivalent net interest margin expanded 43 basis points to 2.47%. Just as importantly, our credit provision declined, nonperforming loans decreased sequentially for the first time in several quarters, small business lending net charge-offs improved significantly, and delinquencies across the portfolio fell sharply - clear evidence that the proactive credit actions we have taken over the past several quarters are working.

"We are equally encouraged by the acceleration of our fee-based businesses. Noninterest income grew more than 56% year-over-year, driven by the continued strength of our Banking-as-a-Service platform and the deepening of our fintech partnerships, including an expanded relationship with jaris under which we will retain all small business loans originated through its platform. We also continue to invest in AI, automation, and digital capabilities that drive efficiency and elevate the customer experience. With improving credit, growing fee income, and a more capital-efficient balance sheet, we are well-positioned to build on this momentum through the remainder of 2026 and beyond."

Full Year 2026 Outlook

  • Diluted earnings per share of $2.35 to $2.45
  • Loan growth in the range of 4% to 6%, driven by solid pipelines across our commercial lending verticals
    • Outlook reflects early payoffs in commercial lending areas and lower retention of small business lending balances as secondary market premiums remain attractive
  • FTE net interest margin expansion, reaching 2.75% to 2.80% by the fourth quarter of 2026, driven by ongoing deposit repricing and optimized asset mix
  • FTE net interest income in the range of $141 million to $142 million
  • Noninterest income in the range of $40.5 million to $41 million, reflecting continued BaaS growth and increasing small business lending originations and gain on sale activity in the second half of 2026
  • Noninterest expense in the range of $106 million to $107 million
  • Provision for credit losses, including net charge-offs and reserves related to problem loans, of $47 million to $48 million
    • Continual improvement is expected throughout the second half of 2026

1 This information represents a non-GAAP financial measure. For a discussion of non-GAAP financial measures, see the section below entitled "Non-GAAP Financial Measures."

2 Regulatory capital ratios are preliminary pending filing of the Company’s regulatory reports

Conference Call and Webcast

The Company will host a conference call and webcast at 5:00 p.m. Eastern Time today, July 30, 2026, to discuss its quarterly financial results. The call can be accessed via telephone at (833) 461-5787; meeting id: 115638970. To access the webcast and view the presentation slides, please visit www.firstinternetbancorp.com and click the link provided for Earnings Call Webcast.

The webcast and slides will be available on the Company’s website shortly after the call has ended and will be archived on the Company’s website for 12 months.

About First Internet Bancorp

First Internet Bancorp is a bank holding company with assets of $5.6 billion as of June 30, 2026. The Company’s subsidiary, First Internet Bank, opened for business in 1999 as an industry pioneer in the branchless delivery of banking services. First Internet Bank provides consumer and small business deposits, commercial real estate and construction financing, SBA financing, public finance, consumer loans, and specialty finance services nationally, as well as commercial and industrial loans and treasury management services on a regional basis. First Internet Bancorp’s common stock trades on the Nasdaq Global Select Market under the symbol “INBK” and is a component of the Russell 2000® Index. Additional information about the Company is available at www.firstinternetbancorp.com and additional information about First Internet Bank, including its products and services, is available at www.firstib.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements with respect to the financial condition, results of operations, trends in lending policies and loan programs, plans and prospective business partnerships, objectives, future performance and business of the Company. Forward-looking statements are generally identifiable by the use of words such as “anticipate,” “believe,” “better than,” “continue,” “could,” “drive,” “enhance,” “estimate,” “expand,” “expect,” “future,” “going forward,” “growth,” ”improve,” “increase,” “looking ahead,” “maintain,” “may,” “ongoing,” “opportunities,” “pending,” “plan,” “position,” “preliminary,” “progress,” “remain,” “setting the stage,” “should,” “stable,” “thereafter,” “well-positioned,” “will,” or other similar expressions. Forward-looking statements are not a guarantee of future performance or results, are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the information in the forward-looking statements. Such statements are subject to certain risks and uncertainties including: our business and operations and the business and operations of our vendors and customers; general economic conditions, whether national or regional, and conditions in the lending markets in which we participate that may have an adverse effect on the demand for our loans and other products; our credit quality and related levels of nonperforming assets and loan losses, and the value and salability of the real estate that is the collateral for our loans. Other factors that may cause such differences include: failures or breaches of or interruptions in the communications and information systems on which we rely to conduct our business; failure of our plans to grow our commercial and industrial, construction, and SBA loan portfolios; competition with national, regional and community financial institutions; the loss of key members of senior management; the anticipated impacts of inflation and rising interest rates on the general economy; risks relating to the regulation of financial institutions; and other factors identified in reports we file with the U.S. Securities and Exchange Commission. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, average tangible common equity, return on average tangible common equity, total interest income – FTE, net interest income – FTE, net interest margin – FTE, pre-provision net revenue adjusted tangible common equity, adjusted tangible assets, adjusted tangible common equity to adjusted tangible assets, adjusted nonperforming loans to total loans and adjusted allowance for credit losses – loans to nonperforming loans are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

First Internet Bancorp

Summary Financial Information (unaudited)
Dollar amounts in thousands, except per share data

Three Months Ended

Six Months Ended

June 30

March 31

June 30

June 30

June 30

2026

2026

2025

2026

2025

Net income

$

2,367

$

2,509

$

193

$

4,876

$

1,136

Per share and share information
Earnings per share - basic

$

0.27

$

0.29

$

0.02

$

0.56

$

0.13

Earnings per share - diluted

0.27

0.29

0.02

0.55

0.13

Dividends declared per share

0.06

0.06

0.06

0.12

0.12

Book value per common share

41.63

41.41

44.79

41.63

44.79

Tangible book value per common share 1

41.09

40.87

44.25

41.09

44.25

Common shares outstanding

8,733,574

8,716,662

8,713,094

8,733,574

8,713,094

Average common shares outstanding:

Basic

8,754,008

8,734,383

8,733,559

8,744,250

8,724,657

Diluted

8,822,099

8,774,111

8,760,374

8,797,389

8,784,005

Performance ratios
Return on average assets

0.17

%

0.18

%

0.01

%

0.17

%

0.04

%

Return on average shareholders' equity

2.56

%

2.72

%

0.20

%

2.64

%

0.58

%

Return on average tangible common equity 1

2.60

%

2.75

%

0.20

%

2.68

%

0.59

%

Net interest margin

2.39

%

2.36

%

1.96

%

2.38

%

1.89

%

Net interest margin - FTE 1,2

2.47

%

2.45

%

2.04

%

2.46

%

1.97

%

Capital ratios 3
Total shareholders' equity to assets

6.54

%

6.32

%

6.43

%

6.54

%

6.43

%

Tangible common equity to tangible assets 1

6.46

%

6.24

%

6.35

%

6.46

%

6.35

%

Tier 1 leverage ratio

6.23

%

6.23

%

6.69

%

6.23

%

6.69

%

Common equity tier 1 capital ratio

8.90

%

8.97

%

8.90

%

8.90

%

8.90

%

Tier 1 capital ratio

8.90

%

8.97

%

8.90

%

8.90

%

8.90

%

Total risk-based capital ratio

12.22

%

12.50

%

12.16

%

12.22

%

12.16

%

Asset quality
Nonperforming loans

$

60,073

$

61,596

$

43,541

$

60,073

$

43,541

Nonperforming assets

64,573

63,691

45,539

64,573

45,539

Nonperforming loans to loans

1.58

%

1.63

%

1.00

%

1.58

%

1.00

%

Nonperforming assets to total assets

1.16

%

1.12

%

0.75

%

1.16

%

0.75

%

Allowance for credit losses - loans to:
Loans

1.39

%

1.50

%

1.07

%

1.39

%

1.07

%

Nonperforming loans

88.4

%

91.7

%

106.8

%

88.4

%

106.8

%

Net charge-offs to average loans

1.77

%

1.65

%

1.31

%

1.71

%

1.12

%

Average balance sheet information
Loans

$

3,836,149

$

3,874,174

$

4,397,887

$

3,855,056

$

4,318,037

Total securities

1,048,742

1,022,872

934,994

1,035,879

918,547

Other earning assets

561,255

521,697

396,829

541,585

420,921

Total interest-earning assets

5,448,429

5,424,700

5,739,019

5,436,630

5,664,986

Total assets

5,656,350

5,635,646

5,924,144

5,646,054

5,847,687

Noninterest-bearing deposits

134,166

143,305

153,016

138,710

144,494

Interest-bearing deposits

4,783,803

4,744,189

4,792,939

4,764,105

4,804,396

Total deposits

4,917,969

4,887,494

4,945,955

4,902,815

4,948,890

Shareholders' equity

370,247

374,276

391,870

372,250

391,952

1 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports

First Internet Bancorp

Condensed Consolidated Balance Sheets (unaudited)
Dollar amounts in thousands

June 30

March 31

June 30

2026

2026

2025

Assets
Cash and due from banks

$

8,692

$

10,528

$

9,261

Interest-bearing deposits

402,276

591,277

437,100

Securities available-for-sale, at fair value

786,676

772,035

644,657

Securities held-to-maturity, at amortized cost, net of allowance for credit losses

264,662

276,042

271,737

Loans held-for-sale

44,816

55,240

126,533

Loans

3,811,073

3,775,870

4,362,562

Allowance for credit losses - loans

(53,096

)

(56,496

)

(46,517

)

Net loans

3,757,977

3,719,374

4,316,045

Accrued interest receivable

29,136

28,182

31,227

Federal Home Loan Bank of Indianapolis stock

28,350

28,350

28,350

Cash surrender value of bank-owned life insurance

43,175

42,864

41,961

Premises and equipment, net

65,720

67,006

69,930

Goodwill

4,687

4,687

4,687

Servicing asset

23,180

23,614

16,736

Other real estate owned

4,121

1,945

1,730

Accrued income and other assets

92,907

90,544

72,619

Total assets

$

5,556,375

$

5,711,688

$

6,072,573

Liabilities
Noninterest-bearing deposits

$

131,366

$

149,505

$

145,166

Interest-bearing deposits

4,700,012

4,832,145

5,153,623

Total deposits

4,831,378

4,981,650

5,298,789

Advances from Federal Home Loan Bank

239,500

239,500

264,500

Subordinated debt

105,626

105,546

105,307

Accrued interest payable

1,594

1,232

1,614

Accrued expenses and other liabilities

14,730

22,806

12,124

Total liabilities

5,192,828

5,350,734

5,682,334

Shareholders' equity
Voting common stock

187,545

186,967

186,116

Retained earnings

197,119

195,292

230,690

Accumulated other comprehensive loss

(21,117

)

(21,305

)

(26,567

)

Total shareholders' equity

363,547

360,954

390,239

Total liabilities and shareholders' equity

$

5,556,375

$

5,711,688

$

6,072,573

First Internet Bancorp

Condensed Consolidated Statements of Income (unaudited)
Dollar amounts in thousands, except per share data

Three Months Ended

Six Months Ended

June 30

March 31

June 30

June 30

June 30

2026

2026

2025

2026

2025

Interest income
Loans

$

60,693

$

60,839

$

66,685

$

121,532

$

129,347

Securities - taxable

9,948

9,496

9,062

19,444

17,525

Securities - non-taxable

629

654

654

1,283

1,315

Other earning assets

5,366

4,821

4,485

10,187

9,528

Total interest income

76,636

75,810

80,886

152,446

157,715

Interest expense
Deposits

40,320

40,359

46,794

80,679

94,420

Other borrowed funds

3,877

3,853

6,102

7,730

10,209

Total interest expense

44,197

44,212

52,896

88,409

104,629

Net interest income

32,439

31,598

27,990

64,037

53,086

Provision for credit losses

13,415

16,305

13,608

29,720

25,541

Net interest income after provision
for credit losses

19,024

15,293

14,382

34,317

27,545

Noninterest income
Service charges and fees

1,112

844

278

1,956

543

Loan servicing revenue

2,853

2,856

1,979

5,709

3,962

Loan servicing asset revaluation

(1,579

)

(1,060

)

(1,153

)

(2,639

)

(2,334

)

Gain on sale of loans

4,690

7,377

1,673

12,067

10,320

Other

1,609

1,501

2,780

3,110

3,493

Total noninterest income

8,685

11,518

5,557

20,203

15,984

Noninterest expense
Salaries and employee benefits

13,570

13,236

10,867

26,806

23,974

Marketing, advertising and promotion

706

615

702

1,321

1,349

Consulting and professional fees

1,372

1,080

936

2,452

2,164

Data processing

774

775

656

1,549

1,291

Loan expenses

2,109

2,179

1,520

4,288

3,051

Premises and equipment

3,718

3,676

3,281

7,394

6,396

Deposit insurance premium

1,611

1,487

1,564

3,098

2,962

Other

2,262

1,979

2,274

4,241

4,170

Total noninterest expense

26,122

25,027

21,800

51,149

45,357

Income (loss) before income taxes

1,587

1,784

(1,861

)

3,371

(1,828

)

Income tax benefit

(780

)

(725

)

(2,054

)

(1,505

)

(2,964

)

Net income

$

2,367

$

2,509

$

193

$

4,876

$

1,136

Per common share data
Earnings per share - basic

$

0.27

$

0.29

$

0.02

$

0.56

$

0.13

Earnings per share - diluted

$

0.27

$

0.29

$

0.02

$

0.55

$

0.13

Dividends declared per share

$

0.06

$

0.06

$

0.06

$

0.12

$

0.12

First Internet Bancorp

Average Balances and Rates (unaudited)
Dollar amounts in thousands
Three Months Ended
June 30, 2026
March 31, 2026
June 30, 2025
Average
Interest /
Yield /
Average
Interest /
Yield /
Average
Interest /
Yield /
Balance
Dividends
Cost
Balance
Dividends
Cost
Balance
Dividends
Cost
Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

3,838,432

$

60,693

6.34

%

$

3,880,131

$

60,839

6.36

%

$

4,407,196

$

66,685

6.07

%

Securities - taxable

974,877

9,948

4.09

%

943,079

9,496

4.08

%

856,070

9,062

4.25

%

Securities - non-taxable

73,865

629

3.42

%

79,793

654

3.32

%

78,924

654

3.32

%

Other earning assets

561,255

5,366

3.83

%

521,697

4,821

3.75

%

396,829

4,485

4.53

%

Total interest-earning assets

5,448,429

76,636

5.64

%

5,424,700

75,810

5.67

%

5,739,019

80,886

5.65

%

Allowance for credit losses - loans

(57,343

)

(56,106

)

(49,073

)

Noninterest-earning assets

265,264

267,052

234,198

Total assets

$

5,656,350

$

5,635,646

$

5,924,144

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,356,003

$

8,905

2.63

%

$

1,243,549

$

8,168

2.66

%

$

1,226,439

$

9,767

3.19

%

Savings accounts

18,765

39

0.83

%

19,542

41

0.85

%

21,760

46

0.85

%

Money market accounts

1,304,538

10,334

3.18

%

1,292,126

10,103

3.17

%

1,187,782

11,087

3.74

%

Fintech - brokered deposits

57,492

487

3.40

%

-

-

0.00

%

-

-

0.00

%

Certificates and brokered deposits

2,047,005

20,555

4.03

%

2,188,972

22,047

4.08

%

2,356,958

25,894

4.41

%

Total interest-bearing deposits

4,783,803

40,320

3.38

%

4,744,189

40,359

3.45

%

4,792,939

46,794

3.92

%

Other borrowed funds

348,383

3,877

4.46

%

352,117

3,853

4.44

%

567,575

6,102

4.31

%

Total interest-bearing liabilities

5,132,186

44,197

3.45

%

5,096,306

44,212

3.52

%

5,360,514

52,896

3.96

%

Noninterest-bearing deposits

134,166

143,305

153,016

Other noninterest-bearing liabilities

19,751

21,759

18,744

Total liabilities

5,286,103

5,261,370

5,532,274

Shareholders' equity

370,247

374,276

391,870

Total liabilities and shareholders' equity

$

5,656,350

$

5,635,646

$

5,924,144

Net interest income

$

32,439

$

31,598

$

27,990

Interest rate spread

2.19

%

2.15

%

1.69

%

Net interest margin

2.39

%

2.36

%

1.96

%

Net interest margin - FTE 2,3

2.47

%

2.45

%

2.04

%

1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below

First Internet Bancorp

Average Balances and Rates (unaudited)
Dollar amounts in thousands
Six Months Ended
June 30, 2026
June 30, 2025
Average
Interest /
Yield /
Average
Interest /
Yield /
Balance
Dividends
Cost
Balance
Dividends
Cost
Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

3,859,166

$

121,532

6.35

%

$

4,325,518

$

129,347

6.03

%

Securities - taxable

959,066

19,444

4.09

%

838,222

17,525

4.22

%

Securities - non-taxable

76,813

1,283

3.37

%

80,325

1,315

3.30

%

Other earning assets

541,585

10,187

3.79

%

420,921

9,528

4.56

%

Total interest-earning assets

5,436,630

152,446

5.65

%

5,664,986

157,715

5.61

%

Allowance for credit losses - loans

(56,728

)

(47,378

)

Noninterest-earning assets

266,152

230,079

Total assets

$

5,646,054

$

5,847,687

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,300,087

$

17,073

2.65

%

$

1,092,127

$

16,742

3.09

%

Savings accounts

19,151

80

0.84

%

21,167

88

0.84

%

Money market accounts

1,298,366

20,437

3.17

%

1,204,695

22,449

3.76

%

Fintech - brokered deposits

28,905

487

3.40

%

-

-

0.00

%

Certificates and brokered deposits

2,117,596

42,602

4.06

%

2,486,407

55,141

4.47

%

Total interest-bearing deposits

4,764,105

80,679

3.42

%

4,804,396

94,420

3.96

%

Other borrowed funds

350,240

7,730

4.45

%

484,897

10,209

4.25

%

Total interest-bearing liabilities

5,114,345

88,409

3.49

%

5,289,293

104,629

3.99

%

Noninterest-bearing deposits

138,710

144,494

Other noninterest-bearing liabilities

20,749

21,948

Total liabilities

5,273,804

5,455,735

Shareholders' equity

372,250

391,952

Total liabilities and shareholders' equity

$

5,646,054

$

5,847,687

Net interest income

$

64,037

$

53,086

Interest rate spread

2.16

%

1.62

%

Net interest margin

2.38

%

1.89

%

Net interest margin - FTE 2,3

2.46

%

1.97

%

1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below

First Internet Bancorp

Loans and Deposits (unaudited)
Dollar amounts in thousands
June 30, 2026
March 31, 2026
June 30, 2025
Amount
Percent
Amount
Percent
Amount
Percent
Commercial loans
Commercial and industrial

$

212,675

5.6

%

$

225,425

6.0

%

$

174,475

4.0

%

Owner-occupied commercial real estate

51,749

1.4

%

48,136

1.3

%

50,096

1.1

%

Investor commercial real estate

669,970

17.5

%

598,933

15.9

%

513,411

11.8

%

Construction

427,076

11.2

%

449,888

11.9

%

332,658

7.6

%

Single tenant lease financing

288,720

7.6

%

254,044

6.7

%

970,042

22.3

%

Public finance

445,507

11.7

%

441,734

11.7

%

476,339

10.9

%

Healthcare finance

121,287

3.2

%

131,161

3.5

%

160,073

3.7

%

Small business lending

435,686

11.4

%

433,964

11.5

%

383,455

8.8

%

Franchise finance

357,182

9.4

%

389,249

10.3

%

479,757

11.0

%

Total commercial loans

3,009,852

79.0

%

2,972,534

78.8

%

3,540,306

81.2

%

Consumer loans
Residential mortgage

326,258

8.6

%

338,058

9.0

%

358,922

8.2

%

Home equity

14,102

0.4

%

14,219

0.4

%

16,668

0.4

%

Trailers

252,325

6.6

%

242,022

6.4

%

228,786

5.2

%

Recreational vehicles

143,547

3.8

%

142,442

3.8

%

144,476

3.3

%

Other consumer loans

45,916

1.2

%

46,874

1.2

%

48,319

1.1

%

Total consumer loans

782,148

20.6

%

783,615

20.8

%

797,171

18.2

%

Net deferred loan fees, premiums, discounts and other 1

19,073

0.4

%

19,721

0.4

%

25,085

0.6

%

Total loans

$

3,811,073

100.0

%

$

3,775,870

100.0

%

$

4,362,562

100.0

%

June 30, 2026
March 31, 2026
June 30, 2025
Amount
Percent
Amount
Percent
Amount
Percent
Deposits
Noninterest-bearing deposits

$

131,366

2.7

%

$

149,505

3.0

%

$

145,166

2.7

%

Interest-bearing demand deposits

1,493,178

30.9

%

1,358,028

27.3

%

1,458,123

27.5

%

Savings accounts

18,738

0.4

%

20,344

0.4

%

20,902

0.4

%

Money market accounts

1,245,591

25.8

%

1,325,382

26.6

%

1,210,960

22.9

%

Fintech - brokered deposits

23,344

0.5

%

-

0.0

%

-

0.0

%

Certificates of deposits

1,683,450

34.8

%

1,869,181

37.5

%

2,146,356

40.5

%

Brokered deposits

235,711

4.9

%

259,210

5.2

%

317,282

6.0

%

Total deposits

$

4,831,378

100.0

%

$

4,981,650

100.0

%

$

5,298,789

100.0

%

1 Includes carrying value adjustments of $17.3 million, $18.1 million and $21.2 million related to terminated interest rate swaps associated with public finance loans as of June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

First Internet Bancorp

Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Six Months Ended

June 30

March 31

June 30

June 30

June 30

2026

2026

2025

2026

2025

Total equity - GAAP

$

363,547

$

360,954

$

390,239

$

363,547

$

390,239

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Tangible common equity

$

358,860

$

356,267

$

385,552

$

358,860

$

385,552

Total assets - GAAP

$

5,556,375

$

5,711,688

$

6,072,573

$

5,556,375

$

6,072,573

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Tangible assets

$

5,551,688

$

5,707,001

$

6,067,886

$

5,551,688

$

6,067,886

Common shares outstanding

8,733,574

8,716,662

8,713,094

8,733,574

8,713,094

Book value per common share

$

41.63

$

41.41

$

44.79

$

41.63

$

44.79

Effect of goodwill

(0.54

)

(0.54

)

(0.54

)

(0.54

)

(0.54

)

Tangible book value per common share

$

41.09

$

40.87

$

44.25

$

41.09

$

44.25

Total shareholders' equity to assets

6.54

%

6.32

%

6.43

%

6.54

%

6.43

%

Effect of goodwill

(0.08

%)

(0.08

%)

(0.08

%)

(0.08

%)

(0.08

%)

Tangible common equity to tangible assets

6.46

%

6.24

%

6.35

%

6.46

%

6.35

%

Total average equity - GAAP

$

370,247

$

374,276

$

391,870

$

372,250

$

391,952

Adjustments:
Average goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Average tangible common equity

$

365,560

$

369,589

$

387,183

$

367,563

$

387,265

Return on average shareholders' equity

2.56

%

2.72

%

0.20

%

2.64

%

0.58

%

Effect of goodwill

0.04

%

0.03

%

0.00

%

0.04

%

0.01

%

Return on average tangible common equity

2.60

%

2.75

%

0.20

%

2.68

%

0.59

%

Total interest income

$

76,636

$

75,810

$

80,886

$

152,446

$

157,715

Adjustments:
Fully-taxable equivalent adjustments 1

1,142

1,160

1,157

2,302

2,326

Total interest income - FTE

$

77,778

$

76,970

$

82,043

$

154,748

$

160,041

Net interest income

$

32,439

$

31,598

$

27,990

$

64,037

$

53,086

Adjustments:
Fully-taxable equivalent adjustments 1

1,142

1,160

1,157

2,302

2,326

Net interest income - FTE

$

33,581

$

32,758

$

29,147

$

66,339

$

55,412

Net interest margin

2.39

%

2.36

%

1.96

%

2.38

%

1.89

%

Effect of fully-taxable equivalent adjustments 1

0.08

%

0.09

%

0.08

%

0.08

%

0.08

%

Net interest margin - FTE

2.47

%

2.45

%

2.04

%

2.46

%

1.97

%

1 Assuming a 21% tax rate

First Internet Bancorp

Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Six Months Ended

June 30

March 31

June 30

June 30

June 30

2026

2026

2025

2026

2025

Net income - GAAP

$

2,367

$

2,509

$

193

$

4,876

$

1,136

Adjustments:1
Provision for credit losses

13,415

16,305

13,608

29,720

25,541

Income tax benefit

(780

)

(725

)

(2,054

)

(1,505

)

(2,964

)

Pre-provision net revenue

$

15,002

$

18,089

$

11,747

$

33,091

$

23,713

Tangible common equity

$

358,860

$

356,267

$

385,552

$

358,860

$

385,552

Adjustments:
Accumulated other comprehensive loss

21,117

21,305

26,567

21,117

26,567

Adjusted tangible common equity

$

379,977

$

377,572

$

412,119

$

379,977

$

412,119

Tangible assets

$

5,551,688

$

5,707,001

$

6,067,886

$

5,551,688

$

6,067,886

Adjustments:
Cash in excess of $300 million

(110,968

)

(301,805

)

(146,361

)

(110,968

)

(146,361

)

Adjusted tangible assets

$

5,440,720

$

5,405,196

$

5,921,525

$

5,440,720

$

5,921,525

Adjusted tangible common equity

$

379,977

$

377,572

$

412,119

$

379,977

$

412,119

Adjusted tangible assets

5,440,720

5,405,196

5,921,525

5,440,720

5,921,525

Adjusted tangible common equity to adjusted tangible assets

6.98

%

6.99

%

6.96

%

6.98

%

6.96

%

Nonperforming loans to total loans

1.58

%

1.63

%

1.00

%

1.58

%

1.00

%

Adjustments:
Fully guaranteed balances

(0.51

%)

(0.41

%)

(0.22

%)

(0.51

%)

(0.22

%)

Adjusted nonperforming loans to total loans

1.07

%

1.22

%

0.78

%

1.07

%

0.78

%

Allowance for credit losses - loans to nonperforming loans

88.39

%

91.72

%

106.83

%

88.39

%

106.83

%

Adjustments:
Fully guaranteed balances

41.45

%

30.73

%

29.03

%

41.45

%

29.03

%

Adjusted allowance for credit losses - loans to nonperforming loans

129.84

%

122.45

%

135.86

%

129.84

%

135.86

%

1 Assuming a 21% tax rate

View source version on businesswire.com: https://www.businesswire.com/news/home/20260727375112/en/

Ämnen i artikeln

First Internet Bancorp

Senast

26,67

1 dag %

−1,37%

1 dag

1 mån

1 år

Marknadsöversikt

1 DAG %

Senast

1 mån
First Internet Bancorp Reports Second Quarter 2026 Results | Placera.se