First Internet Bancorp (the “Company”) (Nasdaq: INBK), the parent company of First Internet Bank (the “Bank”), announced today financial and operational results for the third quarter ended September 30, 2025.

"Our third quarter results demonstrated strong operational momentum with solid growth in net interest income and continued improvement in our net interest margin," said David Becker, CEO and Chairman of First Internet Bancorp. "We have now achieved eight consecutive quarters of increasing net interest income, attributable to higher yields on our earning assets and reduced funding costs, both of which have materially enhanced our operating efficiency. Additionally, we attained significant growth in fintech deposits, which has enabled us to maintain strong balance sheet liquidity, as evidenced by our favorable loans-to-deposits ratio. We also completed a major loan sale and moved deposits off balance sheet which will enhance our regulatory capital ratios and provide balance sheet flexibility."

"In the third quarter, we took decisive action to address credit issues in our small business lending and franchise finance portfolios, which provides us with a cleaner credit profile and sets the stage for improved performance in future quarters. Entering the fourth quarter, we see encouraging signs in both portfolios with asset quality improving and delinquencies at their lowest level in a year. Our loan pipelines remain robust, and we are now well-positioned to grow earnings and accelerate our ability to achieve a ROAA of 1%. I wish to express my sincere appreciation for the dedication and diligence of our team as we worked extremely hard this quarter to position the Company for success going forward and enhance shareholder value."

Key Business Update

  • Revenue and Profitability Momentum
    Adjusted total revenue grew 30% sequentially, leading to adjusted pre-tax, pre-provision income of $18.1 million1, up over 50% from the previous quarter. Net interest margin improved to 2.04%, with fully-taxable equivalent net interest margin of 2.12%1.

  • Proactive Credit Risk Management
    Company took decisive credit related actions that have resulted in notable progress in resolving problem loans as delinquencies have declined significantly. Additionally, the Company recognized a provision for credit losses of $34.8 million, primarily related to small business lending and franchise finance.

  • Solid Capital Position
    Completed the previously announced sale of $836.9 million of single tenant lease financing loans which enhanced regulatory capital ratios and balance sheet flexibility. Regulatory capital ratios improved, with a Common Equity Tier 1 ratio of 9.24%, a Total Risk-Based Capital ratio of 13.11%, and a tangible common equity to tangible assets ratio of 6.17%.

Third Quarter 2025 Financial Performance

  • Adjusted total revenue of $43.5 million1 increased 30% from the prior quarter
  • Net interest income of $30.4 million and fully-taxable net interest income of $31.5 million1, both increasing 8%, from the second quarter of 2025
  • Net interest margin of 2.04% and fully-taxable equivalent net interest margin of 2.12%1, both increasing 8 basis points (“bps”), from the second quarter of 2025
  • Adjusted pre-tax, pre-provision income (“PTPP”) of $18.1 million1 increased 54% from the prior quarter
  • Loan balances decreased $732.2 million, or 17%, from the second quarter of 2025
    • Excluding the impact of the loan sale, total loan balances increased $104.7 million, or 2.4%, from the second quarter of 2025
  • Net loss of $41.6 million and diluted loss per share of ($4.76)
    • Quarterly results included a pre-tax loss of $37.8 million on the sale of the single tenant lease financing loans
  • Excluding the impact of the loan sale, adjusted net loss was $12.5 million1 and diluted loss per share was $1.43
  • Deposits decreased $383.4 million, or 7%, reflecting over $700 million moved off-balance sheet; loans to deposits ratio of 73.9%
  • Nonperforming loans to total loans of 1.47%; net charge-offs to average loans of 1.89%; allowance for credit losses to total loans of 1.65%
  • Tangible common equity to tangible assets of 6.17%1, and 7.20%1 ex-AOCI and adjusted for normalized cash balances
  • Tangible book value per share of $39.881, compared to $44.25 in the second quarter of 2025

1 This information represents a non-GAAP financial measure. For a discussion of non-GAAP financial measures, see the section below entitled "Non-GAAP Financial Measures."

Conference Call and Webcast

The Company will host a conference call and webcast at 2:00 p.m. Eastern Time on Thursday, October 23, 2025, to discuss its quarterly financial results. The call can be accessed via telephone at (800) 549-8228; access code: 74806. A recorded replay can be accessed through October 30, 2025, by dialing (888) 660-6264; access code: 74806#.

Additionally, interested parties can listen to a live webcast of the call on the Company's website at www.firstinternetbancorp.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About First Internet Bancorp

First Internet Bancorp is a bank holding company with assets of $5.6 billion as of September 30, 2025. The Company’s subsidiary, First Internet Bank, opened for business in 1999 as an industry pioneer in the branchless delivery of banking services. First Internet Bank provides consumer and small business deposit, SBA financing, franchise finance, consumer loans, and specialty finance services nationally as well as commercial real estate loans, construction loans, commercial and industrial loans, and treasury management services on a regional basis. First Internet Bancorp’s common stock trades on the Nasdaq Global Select Market under the symbol “INBK” and is a component of the Russell 2000® Index. Additional information about the Company is available at www.firstinternetbancorp.com and additional information about First Internet Bank, including its products and services, is available at www.firstib.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements with respect to the financial condition, results of operations, trends in lending policies and loan programs, plans and prospective business partnerships, objectives, future performance and business of the Company. Forward-looking statements are generally identifiable by the use of words such as “anticipate,” “believe,” “continue,” “could,” “drive,” “enhance,” “estimate,” “expanding,” “expect,” “future,” “going forward,” “growth,” ”improve,” “increase,” “looking ahead,” “maintain,” “may,” “ongoing,” “opportunities,” “pending,” “plan,” “position,” “preliminary,” “remain,” “setting the stage,” “should,” “stable,” “thereafter,” “well-positioned,” “will,” or other similar expressions. Forward-looking statements are not a guarantee of future performance or results, are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the information in the forward-looking statements. Such statements are subject to certain risks and uncertainties including: our business and operations and the business and operations of our vendors and customers: general economic conditions, whether national or regional, and conditions in the lending markets in which we participate that may have an adverse effect on the demand for our loans and other products; our credit quality and related levels of nonperforming assets and loan losses, and the value and salability of the real estate that is the collateral for our loans. Other factors that may cause such differences include: failures or breaches of or interruptions in the communications and information systems on which we rely to conduct our business; failure of our plans to grow our commercial and industrial, construction, and SBA loan portfolios; competition with national, regional and community financial institutions; the loss of key members of senior management; the anticipated impacts of inflation and rising interest rates on the general economy; risks relating to the regulation of financial institutions; and other factors identified in reports we file with the U.S. Securities and Exchange Commission. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, average tangible common equity, return on average tangible common equity, total interest income – FTE, net interest income – FTE, net interest margin – FTE, pre-tax, pre-provision (loss) income, adjusted pre-tax, pre-provision income, adjusted noninterest income, adjusted noninterest expense, adjusted (loss) income before income taxes, adjusted income tax (benefit) provision, adjusted net (loss) income, adjusted diluted (loss) earnings per share, adjusted return on average assets, adjusted return on average shareholders’ equity and adjusted return on average tangible common equity are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

First Internet Bancorp
Summary Financial Information (unaudited)
Dollar amounts in thousands, except per share data
Three Months Ended
Nine Months Ended
September 30
June 30
September 30
September 30
September 30

2025

2025

2024

2025

2024

Net (loss) income

$

(41,593

)

$

193

$

6,990

$

(40,457

)

$

17,946

Per share and share information
(Loss) earnings per share - basic

$

(4.76

)

$

0.02

$

0.80

$

(4.63

)

$

2.07

(Loss) earnings per share - diluted

(4.76

)

0.02

0.80

(4.63

)

2.05

Dividends declared per share

0.06

0.06

0.06

0.18

0.18

Book value per common share

40.42

44.79

44.43

40.42

44.43

Tangible book value per common share 1

39.88

44.25

43.89

39.88

43.89

Common shares outstanding

8,713,094

8,713,094

8,667,894

8,713,094

8,667,894

Average common shares outstanding:
Basic

8,742,052

8,733,559

8,696,634

8,730,519

8,688,304

Diluted

8,742,052

8,760,374

8,768,731

8,730,519

8,756,544

Performance ratios
Return on average assets

(2.71

%)

0.01

%

0.50

%

(0.91

%)

0.45

%

Return on average shareholders' equity

(42.11

%)

0.20

%

7.32

%

(13.80

%)

6.42

%

Return on average tangible common equity 1

(42.62

%)

0.20

%

7.41

%

(13.97

%)

6.51

%

Net interest margin

2.04

%

1.96

%

1.62

%

1.94

%

1.65

%

Net interest margin - FTE 1,2

2.12

%

2.04

%

1.70

%

2.02

%

1.74

%

Capital ratios 3
Total shareholders' equity to assets

6.25

%

6.43

%

6.61

%

6.25

%

6.61

%

Tangible common equity to tangible assets 1

6.17

%

6.35

%

6.54

%

6.17

%

6.54

%

Tier 1 leverage ratio

5.69

%

6.69

%

7.13

%

5.69

%

7.13

%

Common equity tier 1 capital ratio

9.24

%

8.90

%

9.37

%

9.24

%

9.37

%

Tier 1 capital ratio

9.24

%

8.90

%

9.37

%

9.24

%

9.37

%

Total risk-based capital ratio

13.11

%

12.16

%

12.79

%

13.11

%

12.79

%

Asset quality
Nonperforming loans

$

53,250

$

43,541

$

22,478

$

53,250

$

22,478

Nonperforming assets

55,237

45,539

22,944

55,237

22,944

Nonperforming loans to loans

1.47

%

1.00

%

0.56

%

1.47

%

0.56

%

Nonperforming assets to total assets

0.98

%

0.75

%

0.39

%

0.98

%

0.39

%

Allowance for credit losses - loans to:
Loans

1.65

%

1.07

%

1.13

%

1.65

%

1.13

%

Nonperforming loans

112.5

%

106.8

%

203.4

%

112.5

%

203.4

%

Net charge-offs to average loans

1.89

%

1.31

%

0.15

%

1.38

%

0.12

%

Average balance sheet information
Loans

$

4,415,693

$

4,397,887

$

4,022,196

$

4,350,947

$

3,947,885

Total securities

898,543

934,994

792,409

911,805

#

746,985

Other earning assets

569,811

396,829

526,384

471,096

476,697

Total interest-earning assets

5,895,554

5,739,019

5,348,153

5,742,686

5,176,852

Total assets

6,081,792

5,924,144

5,523,910

5,926,580

5,355,491

Noninterest-bearing deposits

174,494

153,016

113,009

154,604

114,425

Interest-bearing deposits

5,133,010

4,792,939

4,384,078

4,915,137

4,182,094

Total deposits

5,307,504

4,945,955

4,497,087

5,069,741

4,296,519

Shareholders' equity

391,886

391,870

380,061

391,930

373,111

1 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports

First Internet Bancorp
Condensed Consolidated Balance Sheets (unaudited)
Dollar amounts in thousands
September 30
June 30
September 30

2025

2025

2024

Assets
Cash and due from banks

$

10,923

$

9,261

$

6,539

Interest-bearing deposits

776,738

437,100

705,940

Securities available-for-sale, at fair value

625,906

644,657

575,257

Securities held-to-maturity, at amortized cost, net of allowance for credit losses

261,725

271,737

263,320

Loans held-for-sale

114,701

126,533

32,996

Loans

3,630,385

4,362,562

4,035,880

Allowance for credit losses - loans

(59,923

)

(46,517

)

(45,721

)

Net loans

3,570,462

4,316,045

3,990,159

Accrued interest receivable

26,674

31,227

27,750

Federal Home Loan Bank of Indianapolis stock

28,350

28,350

28,350

Cash surrender value of bank-owned life insurance

42,256

41,961

41,111

Premises and equipment, net

68,843

69,930

72,150

Goodwill

4,687

4,687

4,687

Servicing asset

22,107

16,736

14,662

Other real estate owned

1,801

1,730

251

Accrued income and other assets

84,001

72,619

60,087

Total assets

$

5,639,174

$

6,072,573

$

5,823,259

Liabilities
Noninterest-bearing deposits

$

243,539

$

145,166

$

111,591

Interest-bearing deposits

4,671,895

5,153,623

4,686,119

Total deposits

4,915,434

5,298,789

4,797,710

Advances from Federal Home Loan Bank

249,500

264,500

515,000

Subordinated debt

105,386

105,307

105,071

Accrued interest payable

1,236

1,614

2,808

Accrued expenses and other liabilities

15,450

12,124

17,541

Total liabilities

5,287,006

5,682,334

5,438,130

Shareholders' equity
Voting common stock

186,608

186,116

185,631

Retained earnings

188,564

230,690

223,824

Accumulated other comprehensive loss

(23,004

)

(26,567

)

(24,326

)

Total shareholders' equity

352,168

390,239

385,129

Total liabilities and shareholders' equity

$

5,639,174

$

6,072,573

$

5,823,259

First Internet Bancorp
Condensed Consolidated Statements of Income (unaudited)
Dollar amounts in thousands, except per share data
Three Months Ended
Nine Months Ended
September 30
June 30
September 30
September 30
September 30

2025

2025

2024

2025

2024

Interest income
Loans

$

68,958

$

66,685

$

59,792

$

198,305

$

172,321

Securities - taxable

8,614

9,062

6,953

26,139

19,123

Securities - non-taxable

652

654

1,042

1,967

2,981

Other earning assets

6,164

4,485

7,203

15,692

19,691

Total interest income

84,388

80,886

74,990

242,103

214,116

Interest expense
Deposits

50,134

46,794

47,415

144,554

134,039

Other borrowed funds

3,902

6,102

5,810

14,111

16,251

Total interest expense

54,036

52,896

53,225

158,665

150,290

Net interest income

30,352

27,990

21,765

83,438

63,826

Provision for credit losses

34,789

13,608

3,390

60,330

9,869

Net interest (loss) income after provision
for credit losses

(4,437

)

14,382

18,375

23,108

53,957

Noninterest (loss) income
Service charges and fees

369

278

245

912

711

Loan servicing revenue

2,055

1,979

1,570

6,017

4,363

Loan servicing asset revaluation

(1,332

)

(1,153

)

(846

)

(3,666

)

(2,109

)

(Loss) gain on sale of loans

(27,103

)

1,673

9,933

(16,783

)

24,761

Other

1,364

2,780

1,127

4,857

3,683

Total noninterest (loss) income

(24,647

)

5,557

12,029

(8,663

)

31,409

Noninterest expense
Salaries and employee benefits

14,384

10,867

13,456

38,358

37,714

Marketing, advertising and promotion

482

702

548

1,831

1,893

Consulting and professional fees

979

936

902

3,143

2,777

Data processing

651

656

675

1,942

1,845

Loan expenses

1,850

1,520

1,524

4,901

4,566

Premises and equipment

3,572

3,281

2,918

9,968

8,898

Deposit insurance premium

1,584

1,564

1,219

4,546

3,536

Other

1,957

2,274

1,552

6,127

4,924

Total noninterest expense

25,459

21,800

22,794

70,816

66,153

(Loss) income before income taxes

(54,543

)

(1,861

)

7,610

(56,371

)

19,213

Income tax (benefit) provision

(12,950

)

(2,054

)

620

(15,914

)

1,267

Net (loss) income

$

(41,593

)

$

193

$

6,990

$

(40,457

)

$

17,946

Per common share data
(Loss) earnings per share - basic

$

(4.76

)

$

0.02

$

0.80

$

(4.63

)

$

2.07

(Loss) earnings per share - diluted

$

(4.76

)

$

0.02

$

0.80

$

(4.63

)

$

2.05

Dividends declared per share

$

0.06

$

0.06

$

0.06

$

0.18

$

0.18

All periods presented have been reclassified to conform to the current period classification

First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands
Three Months Ended
September 30, 2025
June 30, 2025
September 30, 2024
Average
Interest /
Yield /
Average
Interest /
Yield /
Average
Interest /
Yield /
Balance
Dividends
Cost
Balance
Dividends
Cost
Balance
Dividends
Cost
Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

4,427,200

$

68,958

6.18

%

$

4,407,196

$

66,685

6.07

%

$

4,029,360

$

59,792

5.90

%

Securities - taxable

819,941

8,614

4.17

%

856,070

9,062

4.25

%

713,992

6,953

3.87

%

Securities - non-taxable

78,602

652

3.29

%

78,924

654

3.32

%

78,417

1,042

5.29

%

Other earning assets

569,811

6,164

4.29

%

396,829

4,485

4.53

%

526,384

7,203

5.44

%

Total interest-earning assets

5,895,554

84,388

5.68

%

5,739,019

80,886

5.65

%

5,348,153

74,990

5.58

%

Allowance for credit losses - loans

(49,495

)

(49,073

)

(44,572

)

Noninterest-earning assets

235,733

234,198

220,329

Total assets

$

6,081,792

$

5,924,144

$

5,523,910

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,399,323

$

11,742

3.33

%

$

1,226,439

$

9,767

3.19

%

$

511,446

$

2,880

2.24

%

Savings accounts

20,035

42

0.83

%

21,760

46

0.85

%

22,774

48

0.84

%

Money market accounts

1,250,350

11,771

3.73

%

1,187,782

11,087

3.74

%

1,224,680

12,980

4.22

%

Fintech - brokered deposits

-

-

0.00

%

-

-

0.00

%

153,012

1,682

4.37

%

Certificates and brokered deposits

2,463,302

26,579

4.28

%

2,356,958

25,894

4.41

%

2,472,166

29,825

4.80

%

Total interest-bearing deposits

5,133,010

50,134

3.87

%

4,792,939

46,794

3.92

%

4,384,078

47,415

4.30

%

Other borrowed funds

365,119

3,902

4.24

%

567,575

6,102

4.31

%

620,032

5,810

3.73

%

Total interest-bearing liabilities

5,498,129

54,036

3.90

%

5,360,514

52,896

3.96

%

5,004,110

53,225

4.23

%

Noninterest-bearing deposits

174,494

153,016

113,009

Other noninterest-bearing liabilities

17,283

18,744

26,730

Total liabilities

5,689,906

5,532,274

5,143,849

Shareholders' equity

391,886

391,870

380,061

Total liabilities and shareholders' equity

$

6,081,792

$

5,924,144

$

5,523,910

Net interest income

$

30,352

$

27,990

$

21,765

Interest rate spread

1.78

%

1.69

%

1.35

%

Net interest margin

2.04

%

1.96

%

1.62

%

Net interest margin - FTE 2,3

2.12

%

2.04

%

1.70

%

1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below

First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands
Nine Months Ended
September 30, 2025
September 30, 2024
Average
Interest /
Yield /
Average
Interest /
Yield /
Balance
Dividends
Cost
Balance
Dividends
Cost
Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

4,359,785

$

198,305

6.08

%

$

3,953,170

$

172,321

5.82

%

Securities - taxable

832,060

26,139

4.20

%

670,728

19,123

3.81

%

Securities - non-taxable

79,745

1,967

3.30

%

76,257

2,981

5.22

%

Other earning assets

471,096

15,692

4.45

%

476,697

19,691

5.52

%

Total interest-earning assets

5,742,686

242,103

5.64

%

5,176,852

214,116

5.52

%

Allowance for credit losses - loans

(48,091

)

(41,526

)

Noninterest-earning assets

231,985

220,165

Total assets

$

5,926,580

$

5,355,491

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,195,651

$

28,483

3.19

%

$

467,054

$

7,538

2.16

%

Savings accounts

20,786

131

0.84

%

22,760

144

0.85

%

Money market accounts

1,220,080

34,220

3.75

%

1,228,538

38,727

4.21

%

Fintech - brokered deposits

-

-

0.00

%

119,470

3,912

4.37

%

Certificates and brokered deposits

2,478,620

81,720

4.41

%

2,344,272

83,718

4.77

%

Total interest-bearing deposits

4,915,137

144,554

3.93

%

4,182,094

134,039

4.28

%

Other borrowed funds

444,532

14,111

4.24

%

662,824

16,251

3.28

%

Total interest-bearing liabilities

5,359,669

158,665

3.96

%

4,844,918

150,290

4.14

%

Noninterest-bearing deposits

154,604

114,425

Other noninterest-bearing liabilities

20,377

23,037

Total liabilities

5,534,650

4,982,380

Shareholders' equity

391,930

373,111

Total liabilities and shareholders' equity

$

5,926,580

$

5,355,491

Net interest income

$

83,438

$

63,826

Interest rate spread

1.68

%

1.38

%

Net interest margin

1.94

%

1.65

%

Net interest margin - FTE 2,3

2.02

%

1.74

%

1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below

First Internet Bancorp
Loans and Deposits (unaudited)
Dollar amounts in thousands
September 30, 2025
June 30, 2025
September 30, 2024
Amount
Percent
Amount
Percent
Amount
Percent
Commercial loans
Commercial and industrial

$

206,301

5.7

%

$

174,475

4.0

%

$

111,199

2.8

%

Owner-occupied commercial real estate

50,046

1.4

%

50,096

1.1

%

56,461

1.4

%

Investor commercial real estate

644,184

17.7

%

513,411

11.8

%

260,614

6.5

%

Construction

300,291

8.3

%

332,658

7.6

%

340,954

8.4

%

Single tenant lease financing

135,025

3.8

%

970,042

22.3

%

932,148

23.1

%

Public finance

480,119

13.2

%

476,339

10.9

%

462,730

11.5

%

Healthcare finance

150,522

4.1

%

160,073

3.7

%

190,287

4.7

%

Small business lending

401,628

11.1

%

383,455

8.8

%

298,645

7.4

%

Franchise finance

450,340

12.4

%

479,757

11.0

%

550,442

13.6

%

Total commercial loans

2,818,456

77.7

%

3,540,306

81.2

%

3,203,480

79.4

%

Consumer loans
Residential mortgage

349,275

9.6

%

358,922

8.2

%

378,701

9.4

%

Home equity

15,806

0.4

%

16,668

0.4

%

20,264

0.5

%

Trailers

232,006

6.4

%

228,786

5.2

%

205,230

5.1

%

Recreational vehicles

142,245

3.9

%

144,476

3.3

%

150,378

3.7

%

Other consumer loans

48,753

1.3

%

48,319

1.1

%

48,780

1.2

%

Total consumer loans

788,085

21.6

%

797,171

18.2

%

803,353

19.9

%

Net deferred loan fees, premiums, discounts and other 1

23,844

0.7

%

25,085

0.6

%

29,047

0.7

%

Total loans

$

3,630,385

100.0

%

$

4,362,562

100.0

%

$

4,035,880

100.0

%

September 30, 2025
June 30, 2025
September 30, 2024
Amount
Percent
Amount
Percent
Amount
Percent
Deposits
Noninterest-bearing deposits

$

243,539

5.0

%

$

145,166

2.7

%

$

111,591

2.3

%

Interest-bearing demand deposits

1,003,950

20.4

%

1,458,123

27.5

%

538,484

11.2

%

Savings accounts

18,694

0.4

%

20,902

0.4

%

21,712

0.5

%

Money market accounts

1,250,202

25.4

%

1,210,960

22.9

%

1,230,707

25.7

%

Fintech - brokered deposits

-

0.0

%

-

0.0

%

211,814

4.4

%

Certificates of deposits

2,115,613

43.0

%

2,146,356

40.5

%

2,110,618

44.0

%

Brokered deposits

283,436

5.8

%

317,282

6.0

%

572,784

11.9

%

Total deposits

$

4,915,434

100.0

%

$

5,298,789

100.0

%

$

4,797,710

100.0

%

1 Includes carrying value adjustments of $20.2 million, $21.2 million and $24.1 million related to terminated interest rate swaps associated with public finance loans as of September 30, 2025, June 30, 2025 and September 30, 2024, respectively.

First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
Three Months Ended
Nine Months Ended
September 30
June 30
September 30
September 30
September 30

2025

2025

2024

2025

2024

Total equity - GAAP

$

352,168

$

390,239

$

385,129

$

352,168

$

385,129

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Tangible common equity

$

347,481

$

385,552

$

380,442

$

347,481

$

380,442

Total assets - GAAP

$

5,639,174

$

6,072,573

$

5,823,259

$

5,639,174

$

5,823,259

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Tangible assets

$

5,634,487

$

6,067,886

$

5,818,572

$

5,634,487

$

5,818,572

Common shares outstanding

8,713,094

8,713,094

8,667,894

8,713,094

8,667,894

Book value per common share

$

40.42

$

44.79

$

44.43

$

40.42

$

44.43

Effect of goodwill

(0.54

)

(0.54

)

(0.54

)

(0.54

)

(0.54

)

Tangible book value per common share

$

39.88

$

44.25

$

43.89

$

39.88

$

43.89

Total shareholders' equity to assets

6.25

%

6.43

%

6.61

%

6.25

%

6.61

%

Effect of goodwill

(0.08

%)

(0.08

%)

(0.07

%)

(0.08

%)

(0.07

%)

Tangible common equity to tangible assets

6.17

%

6.35

%

6.54

%

6.17

%

6.54

%

Total average equity - GAAP

$

391,886

$

391,870

$

380,061

$

391,930

$

373,111

Adjustments:
Average goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Average tangible common equity

$

387,199

$

387,183

$

375,374

$

387,243

$

368,424

Return on average shareholders' equity

(42.11

%)

0.20

%

7.32

%

(13.80

%)

6.42

%

Effect of goodwill

(0.51

%)

0.00

%

0.09

%

(0.17

%)

0.09

%

Return on average tangible common equity

(42.62

%)

0.20

%

7.41

%

(13.97

%)

6.51

%

Total interest income

$

84,388

$

80,886

$

74,990

$

242,103

$

214,116

Adjustments:
Fully-taxable equivalent adjustments 1

1,158

1,157

1,133

3,484

3,498

Total interest income - FTE

$

85,546

$

82,043

$

76,123

$

245,587

$

217,614

Net interest income

$

30,352

$

27,990

$

21,765

$

83,438

$

63,826

Adjustments:
Fully-taxable equivalent adjustments 1

1,158

1,157

1,133

3,484

3,498

Net interest income - FTE

$

31,510

$

29,147

$

22,898

$

86,922

$

67,324

Net interest margin

2.04

%

1.96

%

1.62

%

1.94

%

1.67

%

Effect of fully-taxable equivalent adjustments 1

0.08

%

0.08

%

0.08

%

0.08

%

0.07

%

Net interest margin - FTE

2.12

%

2.04

%

1.70

%

2.02

%

1.74

%

1 Assuming a 21% tax rate

First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2025

2025

2024

2025

2024

Total revenue - GAAP

$

5,705

$

33,547

$

33,794

$

74,775

$

95,235

Adjustments:
Loss on sale of loans

37,823

-

-

37,823

-

Adjusted total revenue

$

43,528

$

33,547

$

33,794

$

112,598

$

95,235

Net (loss) income - GAAP

$

(41,593

)

$

193

$

6,990

$

(40,457

)

$

17,946

Adjustments:1
Provision for credit losses

34,789

13,608

3,390

60,330

9,869

Income tax (benefit) provision

(12,950

)

(2,054

)

620

(15,914

)

1,267

Pre-tax, pre-provision (loss) income

$

(19,754

)

$

11,747

$

11,000

$

3,959

$

29,082

Pre-tax, pre-provision (loss) income

$

(19,754

)

$

11,747

$

11,000

$

3,959

$

29,082

Adjustments:1
Loss on sale of loans

37,823

-

-

37,823

-

Adjusted pre-tax, pre-provision income

$

18,069

$

11,747

$

11,000

$

41,782

$

29,082

Noninterest (loss) income - GAAP

$

(24,647

)

$

5,557

$

12,029

$

(8,663

)

$

31,409

Adjustments:
Loss on sale of loans

37,823

-

-

37,823

-

Adjusted noninterest income

$

13,176

$

5,557

$

12,029

$

29,160

$

31,409

Noninterest expense - GAAP

$

25,459

$

21,800

$

22,794

$

70,816

$

66,153

Adjustments:
IT termination fees

-

-

-

-

(452

)

Anniversary expenses

-

-

-

-

(120

)

Adjusted noninterest expense

$

25,459

$

21,800

$

22,794

$

70,816

$

65,581

(Loss) income before income taxes - GAAP

$

(54,543

)

$

(1,861

)

$

7,610

$

(56,371

)

$

19,213

Adjustments:
Loss on sale of loans

37,823

-

-

37,823

-

IT termination fees

-

-

-

-

452

Anniversary expenses

-

-

-

-

120

Adjusted (loss) income before income taxes

$

(16,720

)

$

(1,861

)

$

7,610

$

(18,548

)

$

19,785

Income tax (benefit) provision- GAAP

$

(12,950

)

$

(2,054

)

$

620

$

(15,914

)

$

1,267

Adjustments:1
Loss on sale of loans

8,699

-

-

8,699

-

IT termination fees

-

-

-

-

95

Anniversary expenses

-

-

-

-

25

Adjusted income tax (benefit) provision

$

(4,251

)

$

(2,054

)

$

620

$

(7,215

)

$

1,387

Net (loss) income - GAAP

$

(41,593

)

$

193

$

6,990

$

(40,457

)

$

17,946

Adjustments:
Loss on sale of loans

29,124

-

-

29,124

-

IT termination fees

-

-

-

-

357

Anniversary expenses

-

-

-

-

95

Adjusted net (loss) income

$

(12,469

)

$

193

$

6,990

$

(11,333

)

$

18,398

1 Assuming a 21% tax rate

First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2025

2025

2024

2025

2024

Diluted average common shares outstanding

8,742,052

8,760,374

8,768,731

8,730,519

8,756,544

Diluted (loss) earnings per share - GAAP

$

(4.76

)

$

0.02

$

0.80

$

(4.63

)

$

2.05

Adjustments:
Effect of loss on sale of loans

3.33

-

-

3.34

-

Effect of IT termination fees

-

-

-

-

0.04

Effect of anniversary expenses

-

-

-

-

0.01

Adjusted diluted (loss) earnings per share

$

(1.43

)

$

0.02

$

0.80

$

(1.29

)

$

2.10

Return on average assets

(2.71

%)

0.01

%

0.50

%

(0.91

%)

0.45

%

Effect of loss on sale of loans

1.90

%

0.00

%

0.00

%

0.66

%

0.00

%

Effect of IT termination fees

0.00

%

0.00

%

0.00

%

0.00

%

0.01

%

Effect of anniversary expenses

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

Adjusted return on average assets

(0.81

%)

0.01

%

0.50

%

(0.25

%)

0.46

%

Return on average shareholders' equity

(42.11

%)

0.20

%

7.32

%

(13.80

%)

6.42

%

Effect of loss on sale of loans

29.48

%

0.00

%

0.00

%

9.94

%

0.00

%

Effect of IT termination fees

0.00

%

0.00

%

0.00

%

0.00

%

0.13

%

Effect of anniversary expenses

0.00

%

0.00

%

0.00

%

0.00

%

0.03

%

Adjusted return on average shareholders' equity

(12.63

%)

0.20

%

7.32

%

(3.86

%)

6.58

%

Return on average tangible common equity

(42.62

%)

0.20

%

7.41

%

(13.97

%)

6.51

%

Effect of loss on sale of loans

29.84

%

0.00

%

0.00

%

10.06

%

0.00

%

Effect of IT termination fees

0.00

%

0.00

%

0.00

%

0.00

%

0.13

%

Effect of anniversary expenses

0.00

%

0.00

%

0.00

%

0.00

%

0.03

%

Adjusted return on average tangible common equity

(12.78

%)

0.20

%

7.41

%

(3.91

%)

6.67

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20251021662352/en/

Ämnen i artikeln

First Internet Bancorp

Senast

19,30

1 dag %

3,32%

1 dag

1 mån

1 år

Marknadsöversikt

OMX Stockholm 30

1 DAG %

−0,10%

Senast

2 699,35

1 mån
Loading market data...