XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the second quarter of 2025.

Second Quarter 2025 Overview:

  • Revenue increased 13.5% to $124.7 million in the second quarter of 2025.

  • Gross margin of 42.9% in the second quarter of 2025.

  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 7.1% to $23.4 million, or 18.7% of revenue, compared to $21.8 million, or 19.9% of revenue in the second quarter of 2024.2 The Company incurred approximately $1.6 million in one-time charges related to restructuring costs, legal and due diligence costs related to the Company's acquisition strategy and other costs. Normalizing for these costs, EBITDA would have increased 14.7% to $25.0 million, or 20.0% of revenue.

  • Net income increased 7.8% to $16.2 million, or $0.59 per basic and diluted share, versus net income of $15.0 million, or $0.54 per basic and diluted share in the second quarter of 2024. Normalizing for the one-time charges, net income would have grown 16.7% to $17.5 million or $0.63 per basic and diluted share.

First Six Months 2025 Overview:

  • Revenue increased 14.2% to $228.5 million in the first six months of 2025.

  • Gross margin of 42.6% in the first six months of 2025.

  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 12.9% to $37.8 million, or 16.6% of revenue, compared to $33.5 million, or 16.8% of revenue in the first six months of 2024.2

  • Net income increased 14.3% to $24.8 million, or $0.90 per basic and diluted share, versus net income of $21.7 million, or $0.79 per basic and diluted share in the first six months of 2024.

Ryan Pape, President and Chief Executive Officer of XPEL, commented, "We saw good revenue momentum in the first half of the year and I am pleased with our first half performance in this environment. We look forward to building on this momentum for the rest of the year."

Financial Highlights for the Second Quarter 2025:

Summary consolidated financial information for the three months ended June 30, 2025 and 2024 (unaudited, dollars in thousands):

Three Months Ended June 30,

% Change

2025

%
of Total
Revenue

2024

%
of Total
Revenue

2025 vs.
2024

Total revenue

$

124,713

100.0

%

$

109,917

100.0

%

13.5

%

Gross margin

53,517

42.9

%

47,865

43.5

%

11.8

%

Operating Expenses

34,219

27.4

%

28,679

26.1

%

19.3

%

Net income

16,208

13.0

%

15,033

13.7

%

7.8

%

EBITDA2

23,369

18.7

%

21,824

19.9

%

7.1

%

Net cash provided by operating activities

$

27,888

22.4

%

$

26,896

24.5

%

3.7

%

Geographical Revenue Summary

Three Months Ended
June 30,

% Change

% of Total Revenue

2025

2024

Inc (Dec)

2025

2024

United States

$

70,380

$

64,902

8.4

%

56.4

%

59.0

%

Canada

14,254

13,274

7.4

%

11.5

%

12.1

%

North America

84,634

78,176

8.3

%

67.9

%

71.1

%

China

7,705

4,401

75.1

%

6.2

%

4.0

%

Asia Other

5,428

4,120

31.7

%

4.3

%

3.8

%

Asia Pacific

13,133

8,521

54.1

%

10.5

%

7.8

%

EU, UK, and Africa

17,360

15,261

13.8

%

13.9

%

13.9

%

India and Middle East

6,746

4,800

40.5

%

5.4

%

4.4

%

Latin America

2,840

3,159

(10.1

)%

2.3

%

2.8

%

Total

$

124,713

$

109,917

13.5

%

100.0

%

100.0

%

Overall Revenue

  • Total revenue grew 13.5% compared to second quarter of 2024 ("YoY").
  • We saw record revenue in US, Europe and the Middle East.

Product and Service Revenue

  • Total product revenue increased 13.9% YoY and represented 76.0% of total revenue.
  • Total window film revenue increased 27.0% YoY and represented 22.4% of total revenue.
  • Total service revenue increased 12.0% YoY and represented 24.0% of total revenue.
  • Total installation revenue (labor and product combined) grew 17.9% YoY.
  • Adjusted product revenue (combining cutbank credits revenue and product revenue) increased 12.9% YoY.

Other Financial Information

  • Gross margin percentage was 42.9% and 43.5% in the second quarter of 2025 and 2024, respectively.
  • Sales and marketing expense increased 15.4% YoY.
  • General and administrative expense increased 21.5% YoY.

Cash Flows from Operations

  • Cash flows provided by operations were $27.9 million in the second quarter 2025.

2025 Outlook

  • The Company expects third quarter 2025 revenue of approximately $117 - $119 million.

Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2025 Third Quarter Outlook.

Conference Call Information

The Company will host a conference call and webcast today, August 6, 2025 at 11:00 a.m. Eastern Time to discuss the Company’s second quarter 2025 results.

To access the live webcast, please visit the XPEL, Inc. website at https://investor.xpel.com/events-and-presentations/.

To participate in the call by phone, dial (888) 506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 856599.

A replay of the teleconference will be available until September 5, 2025 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 52679.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1 The results summarized above for 2025 are preliminary and unaudited. As the Company completes its quarter-end financial close processes and finalizes its financial statements for the second quarter of 2025, it is possible that the Company may identify items that require it to make adjustments to the preliminary information set forth above, and those adjustments could be material. Full second quarter 2025 financial information will be included in the filing of the Company’s Quarterly Report on Form 10-Q with the Securities and Exchange Commission which is anticipated on or prior to August 8, 2025.

2 See "Non-GAAP Financial Measure" and "Reconciliation of Non-GAAP Financial Measure" below.

Forward-looking Statements

This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, a prolonged or material contraction in automotive sales and production volumes, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, damage to our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Report on Form 10-K. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measure

To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. For a full reconciliation of EBITDA to comparable GAAP measure, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measure."

XPEL, Inc.

Consolidated Statements of Income (Unaudited)

(In thousands except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Revenue

Product revenue

$

94,795

$

83,200

$

173,507

$

150,052

Service revenue

29,918

26,717

.

55,011

49,969

Total revenue

124,713

109,917

.

228,518

200,021

.

Cost of Sales

.

Cost of product sales

58,190

51,274

.

106,630

93,409

Cost of service

13,006

10,778

.

24,475

20,871

Total cost of sales

71,196

62,052

.

131,105

114,280

Gross Margin

53,517

47,865

.

97,413

85,741

.

Operating Expenses

.

Sales and marketing

11,862

10,280

.

23,737

20,671

General and administrative

22,357

18,399

.

43,258

36,655

Total operating expenses

34,219

28,679

66,995

57,326

Operating Income

19,298

19,186

.

30,418

28,415

.

Interest expense

7

392

.

83

865

Foreign currency exchange (gain)/loss

(1,039

)

275

.

(1,275

)

548

.

Income before income taxes

20,330

18,519

.

31,610

27,002

Income tax expense

4,122

3,486

.

6,816

5,303

Net income

16,208

15,033

.

24,794

21,699

Net loss attributed to non-controlling interest

(82

)

.

(82

)

Net income attributable to stockholders of the Company

$

16,290

$

15,033

.

$

24,876

$

21,699

.

Earnings per share attributable to stockholders of the Company

.

Basic

$

0.59

$

0.54

.

$

0.90

$

0.79

Diluted

$

0.59

$

0.54

$

0.90

$

0.79

Weighted Average Number of Common Shares

Basic

27,666

27,635

.

27,660

27,633

Diluted

27,673

27,637

.

27,675

27,637

XPEL, Inc.

Consolidated Balance Sheets

(In thousands except share and per share data)

(Unaudited)

(Audited)

June 30, 2025

December 31, 2024

Assets

Current

Cash and cash equivalents

$

49,591

$

22,087

Accounts receivable, net

38,122

29,146

Inventory, net

104,129

110,904

Prepaid expenses and other current assets

5,474

5,314

Income tax receivable

893

Total current assets

197,316

168,344

Property and equipment, net

16,875

17,735

Right-of-use lease assets

20,138

19,490

Intangible assets, net

32,491

34,562

Deferred tax asset, net

1,257

Other non-current assets

3,456

1,350

Goodwill

46,538

44,126

Total assets

$

318,071

$

285,607

Liabilities

Current

Current portion of notes payable

$

69

$

63

Current portion lease liabilities

5,396

4,666

Accounts payable and accrued liabilities

38,955

36,789

Income tax payable

205

Total current liabilities

44,625

41,518

Deferred tax liability, net

469

Other long-term liabilities

1,492

1,810

Non-current portion of lease liabilities

16,159

16,126

Non-current portion of notes payable

137

229

Total liabilities

62,413

60,152

Commitments and Contingencies (Note 11)

Stockholders’ equity

Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding

Common stock, $0.001 par value; 100,000,000 shares authorized; 27,669,848 and 27,651,773 issued and outstanding, respectively

28

28

Additional paid-in-capital

17,085

15,550

Accumulated other comprehensive loss

(362

)

(4,236

)

Retained earnings

238,989

214,113

255,740

225,455

Non-controlling interest

(82

)

Total stockholders’ equity

255,658

225,455

Total liabilities and stockholders’ equity

$

318,071

$

285,607

XPEL, Inc.

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Cash flows from operating activities

Net income

$

16,290

$

15,033

$

24,876

$

21,699

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation of property, plant and equipment

1,557

1,471

3,093

2,804

Amortization of intangible assets

1,538

1,442

3,059

2,852

Loss/(Gain) on sale of property and equipment

7

(10

)

7

(28

)

Stock compensation

1,017

837

1,696

1,467

Provision for credit losses

109

100

181

189

Deferred income tax

(1,136

)

(705

)

(1,902

)

(862

)

Changes in assets and liabilities:

Accounts receivable, net

(3,926

)

(991

)

(7,841

)

(5,754

)

Inventory, net

12,099

12,644

7,911

8,766

Prepaid expenses and other current assets

(1,430

)

1,016

(1,981

)

(1,309

)

Income taxes receivable and payable

(1,902

)

(1,491

)

1,052

(587

)

Accounts payable and accrued liabilities

3,665

(2,450

)

966

(7,299

)

Net cash provided by operating activities

27,888

26,896

31,117

21,938

Cash flows used in investing activities

Purchase of property, plant and equipment

(943

)

(1,811

)

(1,946

)

(3,828

)

Proceeds from sale of property and equipment

14

15

Acquisition of businesses, net of cash acquired

(143

)

(5,171

)

(184

)

(5,928

)

Development of intangible assets

(275

)

(501

)

(788

)

(841

)

Net cash used in investing activities

(1,347

)

(7,483

)

(2,903

)

(10,597

)

Cash flows from financing activities

Net payments on revolving line of credit

(13,000

)

(8,000

)

Restricted stock withholding taxes paid in lieu of issued shares

(68

)

(87

)

(161

)

(87

)

Repayments of notes payable

(21

)

(16

)

(98

)

(31

)

Net cash used in financing activities

(89

)

(13,103

)

(259

)

(8,118

)

Net change in cash and cash equivalents

26,452

6,310

27,955

3,223

Foreign exchange impact on cash and cash equivalents

(402

)

60

(451

)

152

Increase in cash and cash equivalents during the period

26,050

6,370

27,504

3,375

Cash and cash equivalents at beginning of period

23,541

8,614

22,087

11,609

Cash and cash equivalents at end of period

$

49,591

$

14,984

$

49,591

$

14,984

Supplemental schedule of non-cash activities

Non-cash lease financing

$

2,009

$

4,086

$

2,840

$

5,038

Issuance of common stock for vested restricted stock units

$

331

$

405

$

521

$

462

Supplemental cash flow information

Cash paid for income taxes

$

6,938

$

5,646

$

7,457

$

6,798

Cash paid for interest

$

$

414

$

89

$

844

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation (in thousands)

(Unaudited)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net Income

$

16,208

$

15,033

$

24,794

$

21,699

Interest

7

392

83

865

Taxes

4,122

3,486

6,816

5,303

Depreciation

1,557

1,471

3,093

2,804

Amortization

1,475

1,442

3,059

2,852

EBITDA

$

23,369

$

21,824

$

37,845

$

33,523

View source version on businesswire.com: https://www.businesswire.com/news/home/20250806366664/en/

Ämnen i artikeln

XPEL

Senast

34,92

1 dag %

1,16%

1 dag

1 mån

1 år

Marknadsöversikt

1 DAG %

Senast

1 mån
Senaste aktieanalyserna på Placera
Kollage Analys Ny
Privatekonomi med Placeras expert
Karolina Placera

Karolina Palutko Macéus skriver om allt som har med privatekonomi att göra och hur du kan få mer pengar i plånboken.

Affärsvärlden
AFV

Är du kund hos Avanza? Just nu kan du få en unik rabatt på Affärsvärlden. Afv har 28 år i rad utsetts till Sveriges bästa affärsmagasin i en undersökning med börs-VD:ar, finanschefer, IR-chefer och aktieproffs.

Annons
Introduce

för börsens små- och medelstora företag.

Annons
Investtech

Här hittar du våra artiklar om teknisk analys i samarbete med Investtech.