CB Financial Services, Inc. Announces Second Quarter 2025 Financial Results and Declares Quarterly Cash Dividend Increase of 4%


22 juli, 22:05

CB Financial Services, Inc. (“CB” or the “Company”) (NASDAQGM: CBFV), the holding company of Community Bank (the “Bank”), today announced its second quarter and year-to-date 2025 financial results.

Three Months Ended

Six Months Ended

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

(Dollars in thousands, except per share data) (Unaudited)

Net Income (GAAP)

$

3,949

$

1,909

$

2,529

$

3,219

$

2,650

$

5,858

$

6,847

Net Income Adjustments

808

(562)

(293)

24

808

(976)

Adjusted Net Income (Non-GAAP) (1)

$

3,949

$

2,717

$

1,967

$

2,926

$

2,674

$

6,666

$

5,871

Earnings per Common Share - Diluted (GAAP)

$

0.74

$

0.35

$

0.46

$

0.60

$

0.51

$

1.09

$

1.33

Adjusted Earnings per Common Share - Diluted (Non-GAAP) (1)

$

0.74

$

0.50

$

0.35

$

0.55

$

0.52

$

1.24

$

1.14

Income Before Income Tax Expense (GAAP)

$

4,715

$

2,336

$

3,051

$

3,966

$

3,210

$

7,051

$

8,327

Net Provision (Recovery) for Credit Losses

8

(40)

683

(41)

(36)

(32)

(73)

Pre-Provision Net Revenue (“PPNR”)

$

4,723

$

2,296

$

3,734

$

3,925

$

3,174

$

7,019

$

8,254

Net Income Adjustments

$

$

1,023

$

(711)

$

(383)

$

31

$

20

$

(992)

Adjusted PPNR (Non-GAAP) (1)

$

4,723

$

3,319

$

3,023

$

3,542

$

3,205

$

7,039

$

7,262

(1)

Refer to Explanation of Use of Non-GAAP Financial Measures and reconciliation of adjusted net income and adjusted earnings per common share - diluted as presented later in this Press Release.

2025 Second Quarter Financial Highlights

  • Total assets were $1.52 billion at June 30, 2025, an increase of $34.5 million from March 31, 2025. Growth has been largely driven through strong commercial real estate and commercial and industrial loan production funded through a rise in core deposit accounts. The Bank also continues to focus efforts on repositioning the balance sheet to maximize earnings while maintaining its historic risk profile. These strategic movements include:
    • Effectively managing cash and liquidity.
    • Redeploying repayments of indirect automobile and residential mortgage loans into higher-yielding commercial loan products. Commercial loans totaled 59% of the Bank’s loan portfolio at June 30, 2025 compared to 53% at June 30, 2024.
    • Effecting changes in the Bank’s deposit mix by focusing on growth in lower cost core deposit relationships and reducing reliance on time deposits.
  • Net interest margin (“NIM”) improved to 3.54% for the three months ended June 30, 2025 compared to 3.27% for the three months ended March 31, 2025. Main factors impacting the improved NIM included:
    • A reduction in the cost of funds to 1.89% from 2.03% resulting from the favorable change in the Bank’s deposit mix coupled with disciplined deposit pricing and the recent reduction in the federal funds rate.
    • An increase in the yield on earning assets to 5.31% from 5.17% as the positive impact of the balance sheet repositioning strategies offset the effect of recent rate cuts on asset repricing.
  • Noninterest expenses decreased $1.1 million to $8.7 million for the three months ended June 30, 2025 compared to $9.8 million for the three months ended March 31, 2025. During the quarter ended March 31, 2025, the Bank recognized $1.0 million in one-time expenses related to the previously announced reduction in force. Excluding these one-time charges, noninterest expense decreased $51,000 as ongoing savings from the reduction in force and other operational changes involving property management, recruitment and other activities are realized and expenses are actively managed and controlled.
  • Asset quality remains strong as nonperforming loans to total loans was 0.16% at June 30, 2025.
  • Book value per share and tangible book value per share (Non-GAAP) was $29.84 and $27.88, respectively at June 30, 2025. The improvements since year-end resulted from increased equity due to current period net income and a decrease in accumulated other comprehensive losses, partially offset by treasury shares repurchased under the Company’s stock repurchase program and the payment of dividends.
  • The Bank remains well-capitalized and is positioned for future growth.

Management Commentary

President and CEO John H. Montgomery commented, “The first half of the year demonstrated solid loan growth and continued net interest margin improvement, with our strong second quarter operating results further reinforcing this positive momentum. Net interest margin expansion during the quarter was driven primarily by a reduction in our cost of funds, reflecting a more favorable deposit mix, disciplined deposit pricing and the recent federal funds rate cuts. Additionally, the yield on earning assets increased during the quarter, supported by the positive impact of our balance sheet repositioning strategies, which effectively mitigated the effects of recent rate reductions on asset repricing. Together, these factors demonstrate the effectiveness of our proactive management approach and position us to sustain strong margin performance moving forward.

In navigating a fluctuating economic environment, we remain disciplined by maintaining a conservative balance sheet and actively managing risk. Since year-end, our loan portfolio grew by $18.2 million, or 1.7%, driven by increases in commercial real estate and commercial and industrial loans, partially offset by declines in construction, consumer and residential real estate loans. We were encouraged by loan growth during the quarter and anticipate steady loan demand throughout the year. Asset quality remains strong, with nonperforming loans representing just 0.16% of total loans and allowance for credit losses to nonperforming assets of 505.0% at quarter-end, reflecting our commitment to prudent credit management.

In the second quarter we advanced the implementation of our Specialty Treasury Payments & Services program—an integral part of our long-term strategic plan to drive sustainable revenue growth and expand our core deposit base. All focus remains on building out the treasury products, personnel and technology to be fully operational by late 2025. While related expenses will modestly impact operating costs in the near term, we expect this to be a high-return investment in the strength and scalability of our franchise.

We continue to prioritize strengthening core banking relationships and strategically reducing our reliance on time deposit-only accounts, contributing to a positive shift in our deposit mix. Since year-end, total time deposits declined by $16.7 million, driven by a $56.7 million reduction in organic time deposits, partially offset by a $40.0 million increase in brokered CDs. As we begin to scale our treasury deposit initiatives later this year, we anticipate the opportunity to reduce or fully replace brokered CDs, further aligning our funding mix with our long-term strategic objectives.

As we move into the second half of the year, we maintain a positive outlook on the effectiveness of our strategic initiatives and believe we are well-positioned to achieve meaningful revenue growth by year-end.”

Dividend Declaration

The Company’s Board of Directors has approved a 4.0% increase in the regular quarterly dividend by declaring a $0.26 quarterly cash dividend per outstanding share of common stock, payable on or about August 29, 2025, to stockholders of record as of the close of business on August 15, 2025.

2025 Second Quarter Financial Review

Net Interest and Dividend Income

Net interest and dividend income increased $1.1 million, or 9.3%, to $12.5 million for the three months ended June 30, 2025 compared to $11.5 million for the three months ended June 30, 2024.

  • Net Interest Margin (NIM) (GAAP) increased to 3.54% for the three months ended June 30, 2025 compared to 3.18% for the three months ended June 30, 2024. Fully tax equivalent (FTE) NIM (Non-GAAP) increased 36 basis points (“bps”) to 3.55% for the three months ended June 30, 2025 compared to 3.19% for the three months ended June 30, 2024.
  • Interest and dividend income decreased $179,000, or 0.9%, to $18.8 million for the three months ended June 30, 2025 compared to $18.9 million for the three months ended June 30, 2024.
    • Interest income on loans increased $822,000, or 5.6%, to $15.5 million for the three months ended June 30, 2025 compared to $14.7 million for the three months ended June 30, 2024. The average yield on loans increased 18 bps to 5.68% from 5.50% despite a 100bp reduction in the federal funds rate since September 2024. While this led to the downward repricing of variable and adjustable rate loans, the impact was negated by a reduction in lower yielding consumer loans due to the discontinuation of the indirect automobile loan product with the redeployment of those funds into higher yielding commercial loan products. The increase in the average yield caused a $489,000 increase in interest income on loans. Additionally, the average balance of loans increased $22.2 million to $1.10 billion from $1.08 billion, causing a $349,000 increase in interest income on loans.
    • Interest income on taxable investment securities increased $16,000, or 0.6%, to $2.9 million for the three months ended June 30, 2025 compared to $2.8 million for the three months ended June 30, 2024 driven by a $18.5 million increase in average balances, partially offset by a 26 bp decrease in average yield. The increase in volume was driven by a $22.9 million increase in the average balance of collateralized loan obligation (“CLO”) securities as the Bank executed a leverage strategy during 2024 to purchase these assets funded with cash reserves and brokered certificates of deposits. The decrease in yield resulted from the reductions in the federal funds rate since September 2024.
    • Interest income on interest-earning deposits at other banks decreased $982,000 to $331,000 for the three months ended June 30, 2025 compared to $1.3 million for the three months ended June 30, 2024 driven by a 125 bp decrease in the average yield and a $67.7 million decrease in average balances. The decrease in the yield was directly related to the Federal Reserve’s reductions in the federal funds rate.
  • Interest expense decreased $1.2 million, or 16.7%, to $6.2 million for the three months ended June 30, 2025 compared to $7.5 million for the three months ended June 30, 2024.
    • Interest expense on deposits decreased $1.3 million, or 19.0%, to $5.7 million for the three months ended June 30, 2025 compared to $7.1 million for the three months ended June 30, 2024. The cost of interest-bearing deposits declined 47 bps to 2.28% for the three months ended June 30, 2025 from 2.75% for the three months ended June 30, 2024 due to the change in the deposit mix and the recent Federal Reserve federal funds rate decreases. The decrease in the cost of interest-bearing deposits accounted for a $1.2 million reduction in interest expense. Average interest-bearing deposit balances decreased $27.2 million, or 2.6%, to $1.01 billion as of June 30, 2025 compared to $1.03 billion as of June 30, 2024, primarily as the Bank strategically reduced brokered deposits and time deposit only relationships. The decrease in average balances accounted for a $161,000 reduction in interest expense.

Provision for Credit Losses

A provision for credit losses of $8,000 was recorded for the three months ended June 30, 2025. The provision for credit losses - loans was a $136,000 recovery and was primarily due to a reduction of reserve required for individually assessed loans and changes in loan concentrations, partially offset by additional reserve required for overall loan growth and a change in qualitative factors relating to economic conditions. The provision for credit losses - unfunded commitments was $144,000 and was due to an increase in unfunded commitments and an increase in funding rates. This compared to a net recovery of $36,000 recorded for the three months ended June 30, 2024 as the provision for credit losses - loans was $12,000 and was primarily due to an increase in the reserve required for individually assessed loans, partially offset by a decrease in loan balances while the provision for credit losses - unfunded commitments was a recovery of $48,000 and was due to a decrease in loss rates.

Noninterest Income

Noninterest income increased $243,000, or 35.3%, to $931,000 for the three months ended June 30, 2025, compared to $688,000 for the three months ended June 30, 2024. This resulted primarily from a $205,000 increase in service fees primarily related to corporate deposit and Individual Covered Health Reimbursement Arrangement accounts.

Noninterest Expense

Noninterest expense decreased $236,000, or 2.6%, to $8.7 million for the three months ended June 30, 2025 compared to $9.0 million for the three months ended June 30, 2024. Occupancy expense decreased $324,000 due to environmental remediation costs related to a construction project on one of the Bank’s office locations recognized only in 2024 and certain property management cost savings initiatives implemented in 2025. Intangible amortization decreased $264,000 as the Bank’s core deposit intangibles were fully amortized in 2024. Data processing expense decreased $250,000 due to costs associated with the implementation of a new loan origination system and financial dashboard platform during mid-2024. Pennsylvania shares tax expense decreased $154,000 due to $217,000 of refunds received on amended returns filed for prior years. Legal and professional fees decreased $91,000 primarily due to timing differences related to internal and external audit and tax services. These decreases were partially offset as salaries and benefits increased $663,000, or 15.0%, to $5.1 million primarily due to merit increases, revenue producing staff additions and higher insurance benefit costs, partially offset by savings realized due to the reduction in force implemented earlier this year. Equipment expense increased $74,000 due to higher depreciation expense associated with interactive teller machines, security system upgrades and other equipment placed into service in 2024.

Statement of Financial Condition Review

Assets

Total assets increased $36.4 million, or 2.5%, to $1.52 billion at June 30, 2025, compared to $1.48 billion at December 31, 2024.

  • Cash and due from banks increased $14.9 million, or 30.1%, to $64.5 million at June 30, 2025, compared to $49.6 million at December 31, 2024.
  • Securities increased $5.0 million, or 1.9%, to $267.2 million at June 30, 2025, compared to $262.2 million at December 31, 2024. The securities balance was primarily impacted by security purchases and an increase in the market value of the portfolio, partially offset by principal repayments on amortizing securities and the sale of equity securities.

Loans and Credit Quality

  • Total loans increased $18.2 million, or 1.7%, to $1.11 billion compared to $1.09 billion, and included increases in commercial real estate and commercial and industrial loans of $27.7 million and $26.2 million, respectively, partially offset by decreases in construction, consumer and residential real estate loans of $14.0 million, $13.1 million and $8.7 million, respectively. The decrease in consumer loans resulted from a reduction in indirect automobile loan production due to the discontinuation of this product offering as of June 30, 2023. This portfolio is expected to continue to decline as resources are allocated and production efforts are focused on more profitable commercial products. Excluding the $8.3 million decrease in indirect automobile loans, total loans increased $26.4 million, or 2.4%. Loan production totaled $97.0 million while $51.5 million of loans were paid off since December 31, 2024.
  • The allowance for credit losses (ACL) was $9.7 million at June 30, 2025 and $9.8 million at December 31, 2024. As a result, the ACL to total loans was 0.88% at June 30, 2025 and 0.90% at December 31, 2024. During the current year, the Company recorded a net recovery for credit losses of $32,000. The allowance for credit losses to nonperforming assets was 505.0% at June 30, 2025 and 548.1% at December 31, 2024.
  • Net recoveries for the three months ended June 30, 2025 were $39,000, or 0.01% of average loans on an annualized basis. Net charge-offs for the three months ended June 30, 2024 were $67,000, or 0.02% of average loans on an annualized basis. Net charge-offs for the six months ended June 30, 2025 were $15,000. Net charge-offs for the six months ended June 30, 2024 were $50,000.
  • Nonperforming loans, which include nonaccrual loans and accruing loans past due 90 days or more, were $1.8 million at June 30, 2025 and December 31, 2024. Nonperforming loans to total loans ratio was 0.16% at June 30, 2025 and December 31, 2024.

Liabilities

Total liabilities increased $35.4 million, or 2.7%, to $1.37 billion at June 30, 2025 compared to $1.33 billion at December 31, 2024.

Deposits

  • Total deposits increased $25.9 million, or 2.0%, to $1.31 billion as of June 30, 2025 compared to $1.28 billion at December 31, 2024. Interest-bearing demand, non interest-bearing demand and savings deposits increased $36.7 million, $10.8 million and $1.5 million, respectively while time deposits decreased $16.7 million and money market deposits decreased $6.3 million, respectively. This favorable change in the deposit mix was the result of an increased focus on building core banking relationships while strategically reducing time deposit-only relationships. Brokered time deposits totaled $79.0 million as of June 30, 2025 and $39.0 million as of December 31, 2024, all of which mature within three months and were utilized to fund the purchase of floating rate CLO securities. At June 30, 2025, FDIC insured deposits totaled approximately 61.0% of total deposits while an additional 14.8% of total deposits were collateralized with investment securities.

Accrued Interest Payable and Other Liabilities

  • Accrued interest payable and other liabilities increased $9.5 million, or 59.6%, to $25.5 million at June 30, 2025, compared to $16.0 million at December 31, 2024 primarily due to $9.0 million of syndicated national credits not yet settled.

Stockholders’ Equity

Stockholders’ equity increased $984,000, or 0.7%, to $148.4 million at June 30, 2025, compared to $147.4 million at December 31, 2024. The key factors positively impacting stockholders’ equity was $5.9 million of net income for the current year, a $2.9 million decrease in accumulated other comprehensive loss and $1.1 million of shares issued as a result of stock option exercises, partially offset by $6.8 million of treasury shares purchased under the stock repurchase program and the payment of $2.5 million in dividends since December 31, 2024.

Book value per share

Book value per common share was $29.84 at June 30, 2025 compared to $28.71 at December 31, 2024, an increase of $1.13.

Tangible book value per common share (Non-GAAP) was $27.88 at June 30, 2025, compared to $26.82 at December 31, 2024, an increase of $1.06.

Refer to “Explanation of Use of Non-GAAP Financial Measures” at the end of this Press Release.

About CB Financial Services, Inc.

CB Financial Services, Inc. is the bank holding company for Community Bank, a Pennsylvania-chartered commercial bank. Community Bank operates its branch network in southwestern Pennsylvania and West Virginia. Community Bank offers a broad array of retail and commercial lending and deposit services.

For more information about CB Financial Services, Inc. and Community Bank, visit our website at www.communitybank.tv.

Statement About Forward-Looking Statements

Statements contained in this press release that are not historical facts may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 and such forward-looking statements are subject to significant risks and uncertainties. The Company intends such forward-looking statements to be covered by the safe harbor provisions contained in the Act. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, general and local economic conditions, changes in market interest rates, deposit flows, demand for loans, real estate values and competition, competitive products and pricing, the ability of our customers to make scheduled loan payments, loan delinquency rates and trends, our ability to manage the risks involved in our business, our ability to control costs and expenses, inflation, market and monetary fluctuations, changes in federal and state legislation and regulation applicable to our business, actions by our competitors, and other factors that may be disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

CB FINANCIAL SERVICES, INC.

SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Dollars in thousands, except share and per share data) (Unaudited)

Selected Financial Condition Data

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

Assets

Cash and Due From Banks

$

64,506

$

61,274

$

49,572

$

147,325

$

142,600

Securities

267,171

258,699

262,153

270,881

268,769

Loans Held for Sale

512

230

900

428

632

Loans

Real Estate:

Residential

329,324

334,744

337,990

338,926

342,689

Commercial

513,197

497,316

485,513

464,354

458,724

Construction

40,680

54,597

54,705

43,515

44,038

Commercial and Industrial

138,221

107,419

112,047

108,554

112,395

Consumer

57,376

61,854

70,508

80,004

90,357

Other

32,026

32,564

31,863

30,402

30,491

Total Loans

1,110,824

1,088,494

1,092,626

1,065,755

1,078,694

Allowance for Credit Losses

(9,722

)

(9,819

)

(9,805

)

(9,479

)

(9,527

)

Loans, Net

1,101,102

1,078,675

1,082,821

1,056,276

1,069,167

Premises and Equipment, Net

20,223

20,392

20,708

20,838

20,326

Bank-Owned Life Insurance

24,506

24,358

24,209

24,057

23,910

Goodwill

9,732

9,732

9,732

9,732

9,732

Intangible Assets, Net

88

353

Accrued Interest Receivable and Other Assets

30,232

30,096

31,469

32,116

24,770

Total Assets

$

1,517,984

$

1,483,456

$

1,481,564

$

1,561,741

$

1,560,259

Liabilities

Deposits

Noninterest-Bearing Demand Accounts

$

278,685

$

267,392

$

267,896

$

267,022

$

269,964

Interest-Bearing Demand Accounts

353,448

341,212

316,764

326,505

324,688

Money Market Accounts

225,141

228,005

231,458

220,789

229,998

Savings Accounts

172,021

176,722

170,530

172,354

179,081

Time Deposits

280,137

267,766

296,869

367,150

346,037

Total Deposits

1,309,432

1,281,097

1,283,517

1,353,820

1,349,768

Other Borrowings

34,738

34,728

34,718

34,708

34,698

Accrued Interest Payable and Other Liabilities

25,452

19,342

15,951

24,073

32,911

Total Liabilities

1,369,622

1,335,167

1,334,186

1,412,601

1,417,377

Stockholders’ Equity

148,362

148,289

147,378

149,140

142,882

Total Liabilities and Stockholders’ Equity

$

1,517,984

$

1,483,456

$

1,481,564

$

1,561,741

$

1,560,259

(Dollars in thousands, except share and per share data) (Unaudited)

Three Months Ended

Six Months Ended

Selected Operating Data

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

Interest and Dividend Income:

Loans, Including Fees

$

15,492

$

14,528

$

14,930

$

14,945

$

14,670

$

30,020

$

29,508

Securities:

Taxable

2,860

2,777

3,096

3,289

2,844

5,637

5,148

Dividends

9

28

27

28

27

37

54

Other Interest and Dividend Income

399

514

1,378

1,511

1,398

912

2,216

Total Interest and Dividend Income

18,760

17,847

19,431

19,773

18,939

36,606

36,926

Interest Expense:

Deposits

5,721

6,111

7,492

7,892

7,065

11,833

13,056

Short-Term Borrowings

108

23

131

Other Borrowings

391

402

407

407

404

792

808

Total Interest Expense

6,220

6,536

7,899

8,299

7,469

12,756

13,864

Net Interest and Dividend Income

12,540

11,311

11,532

11,474

11,470

23,850

23,062

(Recovery) Provision for Credit Losses - Loans

(136

)

68

483

25

12

(68

)

(130

)

Provision (Recovery) for Credit Losses - Unfunded Commitments

144

(108

)

200

(66

)

(48

)

36

57

Net Interest and Dividend Income After Net Provision (Recovery) for Credit Losses

12,532

11,351

10,849

11,515

11,506

23,882

23,135

Noninterest Income:

Service Fees

559

462

460

451

354

1,021

769

Insurance Commissions

1

1

1

1

1

2

3

Other Commissions

66

63

63

104

22

129

84

Net Gain on Sales of Loans

26

22

3

18

9

49

30

Net (Loss) Gain on Securities

(69

)

3

245

(31

)

(69

)

(197

)

Net Gain on Purchased Tax Credits

4

4

12

12

12

7

25

Gain on Sale of Subsidiary

138

Net Gain on Disposal of Premises and Equipment

274

Income from Bank-Owned Life Insurance

148

149

152

147

147

297

295

Net Gain on Bank-Owned Life Insurance Claims

915

Other Income

127

155

961

117

174

282

406

Total Noninterest Income

931

787

1,655

1,233

688

1,718

2,604

Noninterest Expense:

Salaries and Employee Benefits

5,088

6,036

5,258

4,561

4,425

11,124

9,001

Occupancy

616

750

652

755

940

1,366

1,689

Equipment

372

330

313

280

298

702

562

Data Processing

761

797

832

772

1,011

1,558

1,703

Federal Deposit Insurance Corporation Assessment

203

176

172

177

161

379

290

Pennsylvania Shares Tax

143

257

301

265

297

400

595

Contracted Services

382

310

522

431

390

692

671

Legal and Professional Fees

117

262

268

297

208

378

420

Advertising

124

119

137

141

78

242

206

Other Real Estate Owned

1

34

2

37

2

14

Amortization of Intangible Assets

88

264

264

605

Other Expense

941

765

876

837

875

1,706

1,656

Total Noninterest Expense

8,748

9,802

9,453

8,782

8,984

18,549

17,412

Income Before Income Tax Expense

4,715

2,336

3,051

3,966

3,210

7,051

8,327

Income Tax Expense

766

427

522

747

560

1,193

1,480

Net Income

$

3,949

$

1,909

$

2,529

$

3,219

$

2,650

$

5,858

$

6,847

Three Months Ended

Six Months Ended

Per Common Share Data

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

Dividends Per Common Share

$

0.25

$

0.25

$

0.25

$

0.25

$

0.25

$

0.50

$

0.50

Earnings Per Common Share - Basic

0.79

0.37

0.49

0.63

0.52

1.15

1.33

Earnings Per Common Share - Diluted

0.74

0.35

0.46

0.60

0.51

1.09

1.33

Weighted Average Common Shares Outstanding - Basic

5,022,813

5,125,577

5,126,782

5,137,586

5,142,139

5,073,911

5,136,021

Weighted Average Common Shares Outstanding - Diluted

5,332,026

5,471,006

5,544,829

5,346,750

5,152,657

5,387,924

5,151,188

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

Common Shares Outstanding

4,972,300

5,099,069

5,132,654

5,129,921

5,141,911

Book Value Per Common Share

$

29.84

$

29.08

$

28.71

$

29.07

$

27.79

Tangible Book Value per Common Share (1)

27.88

27.17

26.82

27.16

25.83

Stockholders’ Equity to Assets

9.8

%

10.0

%

9.9

%

9.5

%

9.2

%

Tangible Common Equity to Tangible Assets (1)

9.2

9.4

9.4

9.0

8.6

Three Months Ended

Six Months Ended

Selected Financial Ratios (2)

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

Return on Average Assets

1.06

%

0.53

%

0.65

%

0.84

%

0.71

%

0.80

%

0.93

%

Return on Average Equity

10.76

5.24

6.80

8.80

7.58

8.01

9.80

Average Interest-Earning Assets to Average Interest-Bearing Liabilities

135.33

134.70

133.33

133.26

135.69

135.02

136.36

Average Equity to Average Assets

9.88

10.07

9.63

9.54

9.36

9.97

9.54

Net Interest Rate Spread

2.91

2.61

2.41

2.36

2.44

2.76

2.55

Net Interest Rate Spread (FTE) (1)

2.93

2.63

2.42

2.38

2.46

2.78

2.56

Net Interest Margin

3.54

3.27

3.12

3.11

3.18

3.40

3.27

Net Interest Margin (FTE) (1)

3.55

3.28

3.13

3.12

3.19

3.42

3.28

Net Charge-Offs (Recoveries) to Average Loans

(0.01

)

0.02

0.06

0.03

0.02

0.01

Efficiency Ratio

64.94

81.02

71.68

69.11

73.89

72.55

67.84

Asset Quality Ratios

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

Allowance for Credit Losses to Total Loans

0.88

%

0.90

%

0.90

%

0.89

%

0.88

%

Allowance for Credit Losses to Nonperforming Loans (3)

550.20

414.48

548.07

463.07

513.03

Delinquent and Nonaccrual Loans to Total Loans (4)

0.49

0.54

0.72

0.98

0.53

Nonperforming Loans to Total Loans (3)

0.16

0.22

0.16

0.19

0.17

Nonperforming Assets to Total Assets (5)

0.13

0.16

0.12

0.14

0.13

Capital Ratios (6)

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

Common Equity Tier 1 Capital (to Risk Weighted Assets)

15.28

%

14.94

%

14.78

%

14.79

%

14.62

%

Tier 1 Capital (to Risk Weighted Assets)

15.28

14.94

14.78

14.79

14.62

Total Capital (to Risk Weighted Assets)

16.29

15.95

15.79

15.76

15.61

Tier 1 Leverage (to Adjusted Total Assets)

10.49

10.36

9.98

9.96

9.98

(1)

Refer to Explanation of Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure.

(2)

Interim period ratios are calculated on an annualized basis.

(3)

Nonperforming loans consist of all nonaccrual loans and accruing loans that are 90 days or more past due.

(4)

Delinquent loans consist of accruing loans that are 30 days or more past due.

(5)

Nonperforming assets consist of nonperforming loans and other real estate owned.

(6)

Capital ratios are for Community Bank only.

Certain items previously reported may have been reclassified to conform with the current reporting period’s format.

AVERAGE BALANCES AND YIELDS

Three Months Ended

June 30, 2025

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

Average
Balance

Interest
and
Dividends

Yield /
Cost(1)

Average
Balance

Interest
and
Dividends

Yield /
Cost(1)

Average
Balance

Interest
and
Dividends

Yield /
Cost(1)

Average
Balance

Interest
and
Dividends

Yield /
Cost(1)

Average
Balance

Interest
and
Dividends

Yield /
Cost(1)

(Dollars in thousands) (Unaudited)

Assets:

Interest-Earning Assets:

Loans, Net (2)

$

1,098,698

$

15,549

5.68

%

$

1,075,083

$

14,584

5.50

%

$

1,066,304

$

14,975

5.59

%

$

1,063,946

$

14,987

5.60

%

$

1,076,455

$

14,711

5.50

%

Debt Securities

Taxable

284,499

2,860

4.02

278,362

2,777

3.99

284,002

3,096

4.36

288,208

3,289

4.56

266,021

2,844

4.28

Equity Securities

1,000

9

3.60

2,674

28

4.19

2,693

27

4.01

2,693

28

4.16

2,693

27

4.01

Interest-Earning Deposits at Banks

33,564

331

3.94

45,056

459

4.07

114,245

1,338

4.68

111,131

1,448

5.21

101,277

1,313

5.19

Other Interest-Earning Assets

3,767

68

7.24

3,196

55

6.98

3,070

40

5.18

3,108

63

8.06

3,154

85

10.84

Total Interest-Earning Assets

1,421,528

18,817

5.31

1,404,371

17,903

5.17

1,470,314

19,476

5.27

1,469,086

19,815

5.37

1,449,600

18,980

5.27

Noninterest-Earning Assets

67,513

63,324

65,786

57,602

53,564

Total Assets

$

1,489,041

$

1,467,695

$

1,536,100

$

1,526,688

$

1,503,164

Liabilities and Stockholders' Equity:

Interest-Bearing Liabilities:

Interest-Bearing Demand Accounts

$

334,752

$

1,677

2.01

%

$

317,799

$

1,526

1.95

%

$

328,129

$

1,838

2.23

%

$

316,301

$

1,923

2.42

%

$

325,069

$

1,858

2.30

%

Money Market Accounts

238,195

1,747

2.94

230,634

1,726

3.04

227,606

1,821

3.18

217,148

1,726

3.16

214,690

1,646

3.08

Savings Accounts

174,055

42

0.10

172,322

41

0.10

170,612

45

0.10

175,753

46

0.10

184,944

52

0.11

Time Deposits

259,506

2,255

3.49

285,093

2,818

4.01

341,686

3,788

4.41

358,498

4,197

4.66

308,956

3,509

4.57

Total Interest-Bearing Deposits

1,006,508

5,721

2.28

1,005,848

6,111

2.46

1,068,033

7,492

2.79

1,067,700

7,892

2.94

1,033,659

7,065

2.75

Short-Term Borrowings

9,143

108

4.74

1,985

23

4.70

2

Other Borrowings

34,733

391

4.52

34,723

402

4.70

34,713

407

4.66

34,702

407

4.67

34,692

404

4.68

Total Interest-Bearing Liabilities

1,050,384

6,220

2.38

1,042,556

6,536

2.54

1,102,746

7,899

2.85

1,102,402

8,299

2.99

1,068,353

7,469

2.81

Noninterest-Bearing Demand Deposits

270,729

265,522

267,598

263,650

272,280

Total Funding and Cost of Funds

1,321,113

1.89

1,308,078

2.03

1,370,344

2.29

1,366,052

2.42

1,340,633

2.24

Other Liabilities

20,789

11,854

17,883

15,043

21,867

Total Liabilities

1,341,902

1,319,932

1,388,227

1,381,095

1,362,500

Stockholders' Equity

147,139

147,763

147,873

145,593

140,664

Total Liabilities and Stockholders' Equity

$

1,489,041

$

1,467,695

$

1,536,100

$

1,526,688

$

1,503,164

Net Interest Income (FTE)

(Non-GAAP) (3)

$

12,597

$

11,367

$

11,577

$

11,516

$

11,511

Net Interest-Earning Assets (4)

371,144

361,815

367,568

366,684

381,247

Net Interest Rate Spread (FTE)

(Non-GAAP) (3) (5)

2.93

%

2.63

%

2.42

%

2.38

%

2.46

%

Net Interest Margin (FTE)

(Non-GAAP) (3)(6)

3.55

3.28

3.13

3.12

3.19

(1)

Annualized based on three months ended results.

(2)

Net of the allowance for credit losses and includes nonaccrual loans with a zero yield and Loans Held for Sale if applicable.

(3)

Refer to Explanation and Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(6)

Net interest margin represents annualized net interest income divided by average total interest-earning assets.

AVERAGE BALANCES AND YIELDS

Six Months Ended

June 30, 2025

June 30, 2024

Average
Balance

Interest
and
Dividends

Yield /
Cost (1)

Average
Balance

Interest
and
Dividends

Yield /
Cost (1)

(Dollars in thousands) (Unaudited)

Assets:

Interest-Earning Assets:

Loans, Net (2)

$

1,086,955

$

30,132

5.59

%

$

1,082,172

$

29,586

5.50

%

Debt Securities

Taxable

281,447

5,637

4.01

250,912

5,148

4.10

Marketable Equity Securities

1,832

37

4.04

2,693

54

4.01

Interest-Earning Deposits at Banks

39,278

789

4.02

80,082

2,045

5.11

Other Interest-Earning Assets

3,484

123

7.12

3,195

171

10.76

Total Interest-Earning Assets

1,412,996

36,718

5.24

1,419,054

37,004

5.24

Noninterest-Earning Assets

65,758

54,141

Total Assets

$

1,478,754

$

1,473,195

Liabilities and Stockholders' Equity:

Interest-Bearing Liabilities:

Interest-Bearing Demand Accounts

$

326,322

$

3,203

1.98

%

$

329,974

$

3,653

2.23

%

Savings Accounts

173,193

83

0.10

188,194

111

0.12

Money Market Accounts

234,436

3,473

2.99

209,279

3,159

3.04

Time Deposits

272,229

5,074

3.76

278,538

6,133

4.43

Total Interest-Bearing Deposits

1,006,180

11,833

2.37

1,005,985

13,056

2.61

Short-Term Borrowings

5,584

131

4.73

1

Other Borrowings

34,728

792

4.60

34,687

808

4.68

Total Interest-Bearing Liabilities

1,046,492

12,756

2.46

1,040,673

13,864

2.68

Noninterest-Bearing Demand Deposits

268,140

275,485

Total Funding and Cost of Funds

1,314,632

1.96

1,316,158

2.12

Other Liabilities

16,673

16,559

Total Liabilities

1,331,305

1,332,717

Stockholders' Equity

147,449

140,478

Total Liabilities and Stockholders' Equity

$

1,478,754

$

1,473,195

Net Interest Income (FTE) (Non-GAAP) (3)

23,962

23,140

Net Interest-Earning Assets (4)

366,504

378,381

Net Interest Rate Spread (FTE) (Non-GAAP) (3)(5)

2.78

%

2.56

%

Net Interest Margin (FTE) (Non-GAAP) (3)(6)

3.42

3.28

(1)

Annualized based on six months ended results.

(2)

Net of the allowance for credit losses and includes nonaccrual loans with a zero yield and Loans Held for Sale if applicable.

(3)

Refer to Explanation and Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(6)

Net interest margin represents annualized net interest income divided by average total interest-earning assets.

Explanation of Use of Non-GAAP Financial Measures

In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), we use, and this Press Release contains or references, certain Non-GAAP financial measures. We believe these Non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Non-GAAP adjusted items impacting the Company's financial performance are identified to assist investors in providing a complete understanding of factors and trends affecting the Company’s business and in analyzing the Company’s operating results on the same basis as that applied by management. Although we believe that these Non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with similar Non-GAAP measures which may be presented by other companies. Where Non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

(Dollars in thousands, except share and per share data) (Unaudited)

Total Assets (GAAP)

$

1,517,984

$

1,483,456

$

1,481,564

$

1,561,741

$

1,560,259

Goodwill and Intangible Assets, Net

(9,732

)

(9,732

)

(9,732

)

(9,820

)

(10,085

)

Tangible Assets (Non-GAAP) (Numerator)

$

1,508,252

$

1,473,724

$

1,471,832

$

1,551,921

$

1,550,174

Stockholders' Equity (GAAP)

$

148,362

$

148,289

$

147,378

$

149,140

$

142,882

Goodwill and Intangible Assets, Net

(9,732

)

(9,732

)

(9,732

)

(9,820

)

(10,085

)

Tangible Common Equity or Tangible Book Value (Non-GAAP) (Denominator)

$

138,630

$

138,557

$

137,646

$

139,320

$

132,797

Stockholders’ Equity to Assets (GAAP)

9.8

%

10.0

%

9.9

%

9.5

%

9.2

%

Tangible Common Equity to Tangible Assets (Non-GAAP)

9.2

%

9.4

%

9.4

%

9.0

%

8.6

%

Common Shares Outstanding (Denominator)

4,972,300

5,099,069

5,132,654

5,129,921

5,141,911

Book Value per Common Share (GAAP)

$

29.84

$

29.08

$

28.71

$

29.07

$

27.79

Tangible Book Value per Common Share (Non-GAAP)

$

27.88

$

27.17

$

26.82

$

27.16

$

25.83

Three Months Ended

Six Months Ended

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

(Dollars in thousands) (Unaudited)

Net Income (GAAP)

$

3,949

$

1,909

$

2,529

$

3,219

$

2,650

$

5,858

$

6,847

Amortization of Intangible Assets, Net

88

264

264

605

Adjusted Net Income (Non-GAAP) (Numerator)

$

3,949

$

1,909

$

2,617

$

3,483

$

2,914

$

5,858

$

7,452

Annualization Factor

4.01

4.06

3.98

3.98

4.02

2.02

2.01

Average Stockholders' Equity (GAAP)

$

147,139

$

147,763

$

147,873

$

145,593

$

140,664

$

147,449

$

140,478

Average Goodwill and Intangible Assets, Net

(9,732

)

(9,732

)

(9,758

)

(9,987

)

(10,242

)

(9,732

)

(10,398

)

Average Tangible Common Equity (Non-GAAP) (Denominator)

$

137,407

$

138,031

$

138,115

$

135,606

$

130,422

$

137,717

$

130,080

Return on Average Equity (GAAP)

10.76

%

5.24

%

6.80

%

8.80

%

7.58

%

8.01

%

9.80

%

Return on Average Tangible Common Equity (Non-GAAP)

11.53

%

5.61

%

7.54

%

10.22

%

8.99

%

8.58

%

11.52

%

Three Months Ended

Six Months Ended

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

(Dollars in thousands) (Unaudited)

Interest Income (GAAP)

$

18,760

$

17,847

$

19,431

$

19,773

$

18,939

$

36,606

$

36,926

Adjustment to FTE Basis

57

56

45

42

41

112

78

Interest Income (FTE) (Non-GAAP)

18,817

17,903

19,476

19,815

18,980

36,718

37,004

Interest Expense (GAAP)

6,220

6,536

7,899

8,299

7,469

12,756

13,864

Net Interest Income (FTE) (Non-GAAP)

$

12,597

$

11,367

$

11,577

$

11,516

$

11,511

$

23,962

$

23,140

Net Interest Rate Spread (GAAP)

2.91

%

2.61

%

2.41

%

2.36

%

2.44

%

2.76

%

2.55

%

Adjustment to FTE Basis

0.02

0.02

0.01

0.02

0.02

0.02

0.01

Net Interest Rate Spread (FTE) (Non-GAAP)

2.93

%

2.63

%

2.42

%

2.38

%

2.46

%

2.78

%

2.56

%

Net Interest Margin (GAAP)

3.54

%

3.27

%

3.12

%

3.11

%

3.18

%

3.40

%

3.27

%

Adjustment to FTE Basis

0.01

0.01

0.01

0.01

0.01

0.02

0.01

Net Interest Margin (FTE) (Non-GAAP)

3.55

%

3.28

%

3.13

%

3.12

%

3.19

%

3.42

%

3.28

%

Three Months Ended

Six Months Ended

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

(Dollars in thousands) (Unaudited)

Income Before Income Tax Expense (GAAP)

$

4,715

$

2,336

$

3,051

$

3,966

$

3,210

$

7,051

$

8,327

Net Provision (Recovery) for Credit Losses

8

(40

)

683

(41

)

(36

)

(32

)

(73

)

PPNR (Non-GAAP)

4,723

2,296

3,734

3,925

3,174

7,019

8,254

Adjustments

Net Loss (Gain) on Securities

69

(3

)

(245

)

31

69

197

Gain on Sale of Subsidiary

(138

)

Net Gain on Disposal of Premises and Equipment

(274

)

Earn-out Payment Related to the Sale of EU

(49

)

(708

)

(49

)

Net Gain on Bank-Owned Life Insurance Claims

(915

)

Reduction in Force Expenses

1,003

Adjusted PPNR (Non-GAAP) (Numerator)

$

4,723

$

3,319

$

3,023

$

3,542

$

3,205

$

7,039

$

7,262

Annualization Factor

4.01

4.06

3.98

3.98

4.02

2.02

2.01

Average Assets (Denominator)

$

1,489,041

$

1,467,695

$

1,536,100

$

1,526,688

$

1,503,164

$

1,478,754

$

1,473,195

Adjusted PPNR Return on Average Assets (Non-GAAP)

1.27

%

0.92

%

0.78

%

0.92

%

0.86

%

0.96

%

0.99

%

Three Months Ended

Six Months Ended

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

(Dollars in thousands, except share and per share data) (Unaudited)

Net Income (GAAP)

$

3,949

$

1,909

$

2,529

$

3,219

$

2,650

$

5,858

$

6,847

Adjustments

Net Loss (Gain) on Securities

69

(3

)

(245

)

31

69

197

Gain on Sale of Subsidiary

(138

)

Net Gain on Disposal of Premises and Equipment

(274

)

Earn-out Payment Related to the Sale of EU

(49

)

(708

)

(49

)

Net Gain on Bank-Owned Life Insurance Claims

(915

)

Reduction in Force Expenses

1,003

1,003

Tax effect

(215

)

149

90

(7

)

(215

)

16

Adjusted Net Income (Non-GAAP)

$

3,949

$

2,717

$

1,967

$

2,926

$

2,674

$

6,666

$

5,871

Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding

5,332,026

5,471,006

5,544,829

5,346,750

5,152,657

5,387,924

5,151,188

Earnings per Common Share - Diluted (GAAP)

$

0.74

$

0.35

$

0.46

$

0.60

$

0.51

$

1.09

$

1.33

Adjusted Earnings per Common Share - Diluted (Non-GAAP)

$

0.74

$

0.50

$

0.35

$

0.55

$

0.52

$

1.24

$

1.14

Net Income (GAAP) (Numerator)

$

3,949

$

1,909

$

2,529

$

3,219

$

2,650

$

5,858

$

6,847

Annualization Factor

4.01

4.06

3.98

3.98

4.02

2.02

2.01

Average Assets (Denominator)

1,489,041

1,467,695

1,536,100

1,526,688

1,503,164

1,478,754

1,473,195

Return on Average Assets (GAAP)

1.06

%

0.53

%

0.65

%

0.84

%

0.71

%

0.80

%

0.93

%

Adjusted Net Income (Non-GAAP) (Numerator)

$

3,949

$

2,717

$

1,967

$

2,926

$

2,674

$

6,666

$

5,871

Annualization Factor

4.01

4.06

3.98

3.98

4.02

2.02

2.01

Average Assets (Denominator)

1,489,041

1,467,695

1,536,100

1,526,688

1,503,164

1,478,754

1,473,195

Adjusted Return on Average Assets (Non-GAAP)

1.06

%

0.75

%

0.51

%

0.76

%

0.72

%

0.91

%

0.80

%

Three Months Ended

Six Months Ended

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

6/30/25

6/30/24

(Dollars in thousands) (Unaudited)

Net Income (GAAP) (Numerator)

$

3,949

$

1,909

$

2,529

$

3,219

$

2,650

$

5,858

$

6,847

Annualization Factor

4.01

4.06

3.98

3.98

4.02

2.02

2.01

Average Equity (GAAP) (Denominator)

147,139

147,763

147,873

145,593

140,664

147,449

140,478

Return on Average Equity (GAAP)

10.76

%

5.24

%

6.80

%

8.80

%

7.58

%

8.01

%

9.80

%

Adjusted Net Income (Non-GAAP) (Numerator)

$

3,949

$

2,717

$

1,967

$

2,926

$

2,674

$

6,666

$

5,871

Annualization Factor

4.01

4.06

3.98

3.98

4.02

2.02

2.01

Average Equity (GAAP) (Denominator)

147,139

147,763

147,873

145,593

140,664

147,449

140,478

Adjusted Return on Average Equity (Non-GAAP)

10.76

%

7.46

%

5.29

%

8.00

%

7.65

%

9.12

%

8.40

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20250722697079/en/

Rapportperioden

Marknadsöversikt

1 DAG %

Senast

1 mån
Senaste aktieanalyserna på Placera
Kollage Analys Ny
Privatekonomi med Placeras expert
Karolina Placera

Karolina Palutko Macéus skriver om allt som har med privatekonomi att göra och hur du kan få mer pengar i plånboken.

Affärsvärlden
AFV

Är du kund hos Avanza? Just nu kan du få en unik rabatt på Affärsvärlden. Afv har 28 år i rad utsetts till Sveriges bästa affärsmagasin i en undersökning med börs-VD:ar, finanschefer, IR-chefer och aktieproffs.

Annons
Introduce

för börsens små- och medelstora företag.

Annons
Investtech

Här hittar du våra artiklar om teknisk analys i samarbete med Investtech.

CB Financial Services, Inc. Announces Second Quarter 2025 Financial Results and Declares Quarterly Cash Dividend Increase of 4% | Placera.se