Docebo Inc. (NASDAQ: DCBO; TSX:DCBO) (“Docebo” or the “Company”), a leading learning platform provider with a foundation in artificial intelligence (AI) and innovation, announced financial results for the three and six months ended June 30, 2025. All amounts are expressed in US dollars unless otherwise stated.

“Docebo delivered a solid quarter, outperforming our guidance on both revenue and profitability while maintaining disciplined execution in a still-uncertain macro environment,” said Alessio Artuffo, President & CEO of Docebo. “We continue to invest with focus—advancing our AI-first strategy, strengthening our leadership team with the appointment of Mark Kosglow as Chief Revenue Officer, and achieving FedRAMP Moderate Authorization to expand our public sector reach. These milestones position us well to support our customers’ evolving needs and to drive durable, long-term growth.”

Second Quarter 2025 Financial Highlights

  • Subscription revenue of $57.1 million, an increase of 15% from the comparative period in the prior year, represented 94% of total revenue.
  • Subscription revenue increased by 13% after adjusting for the positive impact of approximately 2 percentage points resulting from the weakening of the U.S. dollar relative to foreign currencies.
  • Total revenue of $60.7 million, an increase of 14% from the comparative period in the prior year.
  • Total revenue increased by 13% after adjusting for the positive impact of approximately 1 percentage point given the weakening of the U.S. dollar relative to foreign currencies.
  • Gross profit of $49.1 million, an increase of 15% from the comparative period in the prior year, represented 80.9% of revenue compared to 80.7% of revenue for the comparative period in the prior year.
  • Net income of $3.1 million, or $0.10 per share, compared to net income of $4.7 million, or $0.15 per share for the comparative period in the prior year.
  • Adjusted Net Income1 of $8.9 million, or Adjusted Earnings per share of $0.30, compared to Adjusted Net Income of $7.9 million, or Adjusted Earnings per share of $0.26 for the comparative period in the prior year.
  • As at June 30, 2025, ARR was $233.1 million, an increase of $27.2 million from $205.9 million as at the end of the second quarter of 2024.
  • Adjusted EBITDA1 of $9.2 million, representing 15.2% of total revenue, compared to $8.0 million, representing 15.0% of total revenue, for the comparative period in the prior year.
  • Cash flow from operating activities of $6.2 million, compared to $6.8 million for the comparative period in the prior year.
  • Free Cash Flow1 of $11.4 million, representing 18.7% of total revenue for the three months ended June 30, 2025, compared to $8.4 million, representing 15.9% of total revenue, for the comparative period in the prior year.

Second Quarter 2025 Customer Updates

  • Notable new customer wins include a large cross-sell within a Big 5 US-based global technology leader replacing an internally developed system to support a Customer and Engineer training use case.
  • Founded in 1904, Big Brothers Big Sisters of America (BBBS) is the nation’s oldest and largest one-to-one youth mentoring organization, supporting 400,000 volunteers and youth across 300+ U.S. affiliate offices. In replacing its legacy LMS, BBBS chose Docebo for its configurability and ability to support complex audience segmentation. The upgrade focused on delivering a better user experience, tech stack integration, and stronger analytics to measure onboarding effectiveness.
  • A global leader in education solutions—supporting millions of learners and educators across K–12, higher education, and professional development in more than 80 languages—selected Docebo to replace its legacy LMS and bring greater flexibility to its learning strategy. Key factors in the decision included Docebo’s real-time analytics, ease of integration across a complex tech stack, and ability to support a range of Employee and Customer Experience use cases, including Sales Enablement, Customer Support, Onboarding, Professional Development, and Leadership Training.
  • A North American based leading men’s fashion retailer selected Docebo to power its Sales Enablement programs across its retail network. With products manufactured in more than a dozen countries and sold through several distinct retail chains, they chose Docebo for our ability to deliver scalable, customized learning experiences tailored to each brand.
  • Docebo’s Government Sales team secured two new state-level wins for Employee Experience use cases, in partnership with our systems integrator partners in Connecticut and Utah, and an upsell with an existing department in Kentucky.
  • At the end of May, Docebo was named one of Newsweek’s 2025 Top 100 Global Most Loved Workplaces®—a recognition earned through the commitment and values of our global team. This distinction reflects a culture rooted in collaboration, continuous growth, and shared purpose—key drivers of our ability to innovate, serve our customers, and execute with agility.

1 Please refer to “Non-IFRS Measures and Reconciliation of Non-IFRS Measures” section of this press release.

Financial Outlook

Docebo is providing financial guidance for the three months ended September 30, 2025 as follows:

  • Total revenue between $61.0 million and $61.2 million
  • Adjusted EBITDA as a percentage of total revenue between 19.0% to 19.5%

Management expects subscription revenue to be in line with total revenue growth.

Docebo is revising financial guidance for the fiscal year ended December 31, 2025 as follows:

  • Subscription revenue growth of 10.75% to 11.75%
  • Total revenue growth between 10.0% to 11.0%
  • Adjusted EBITDA as a percentage of total revenue of between 17.0% to 18.0%

The information in this section is forward-looking. Please see the sections entitled “Non-IFRS Measures and Reconciliation of Non-IFRS Measures” and “Key Performance Indicators” in this press release for how we define “Adjusted EBITDA” and the section entitled “Forward-Looking Information.” A reconciliation of forward-looking “Adjusted EBITDA” to the most directly comparable IFRS measure is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. Docebo believes that this type of guidance provides useful insight into the anticipated performance of its business.

Second Quarter 2025 Results

Selected Financial Measures

Three months ended June 30,

Six months ended June 30,

2025

2024

Change

Change

2025

2024

Change

Change

$

$

$

%

$

$

$

%

Subscription Revenue (in thousands of US dollars)

57,066

49,821

7,245

14.5

%

111,249

97,711

13,538

13.9

%

Professional Services (in thousands of US dollars)

3,666

3,233

433

13.4

%

6,779

6,746

33

0.5

%

Total Revenue (in thousands of US dollars)

60,732

53,054

7,678

14.5

%

118,028

104,457

13,571

13.0

%

Gross Profit (in thousands of US dollars)

49,148

42,797

6,351

14.8

%

95,049

84,274

10,775

12.8

%

Percentage of Total Revenue

80.9

%

80.7

%

80.5

%

80.7

%

Net Income (in thousands of US dollars)

3,076

4,698

(1,622

)

(34.5

)%

4,550

9,867

(5,317

)

(53.9

)%

Earnings per Share - Basic

0.10

0.15

(0.05

)

(33.3

)%

0.15

0.33

(0.18

)

(54.5

)%

Earnings per Share - Diluted

0.10

0.15

(0.05

)

(33.3

)%

0.15

0.32

(0.17

)

(53.1

)%

Cash Provided by Operating Activities (in thousands of US dollars)

6,244

6,761

(517

)

(7.6

)%

14,189

15,187

(998

)

(6.6

)%

Key Performance Indicators and Non-IFRS Measures

As at June 30,

2025

2024

Change

Change %

Annual Recurring Revenue (in millions of US dollars)

233.1

205.9

27.2

13.2

%

Average Contract Value (in thousands of US dollars)

58.9

52.8

6.1

11.6

%

Three months ended June 30,

Six months ended June 30,

2025

2024

Change

Change

2025

2024

Change

Change

$

$

$

%

$

$

$

%

Adjusted EBITDA (in thousands of US dollars)

9,225

7,954

1,271

16.0

%

18,146

15,421

2,725

17.7

%

Adjusted Net Income (in thousands of US dollars)

8,914

7,929

985

12.4

%

17,409

15,203

2,206

14.5

%

Adjusted Earnings per Share - Basic

0.30

0.26

0.04

15.4

%

0.58

0.50

0.08

16.0

%

Adjusted Earnings per Share - Diluted

0.29

0.26

0.03

11.5

%

0.57

0.49

0.08

16.3

%

Working Capital (in thousands of US dollars)

(5,105

)

8,518

(13,623

)

(159.9

)%

(5,105

)

8,518

(13,623

)

(159.9

)%

Free Cash Flow (in thousands of US dollars)

11,379

8,446

2,933

34.7

%

20,373

17,644

2,729

15.5

%

Conference Call

Management will host a conference call on Friday, August 8, 2025 at 8:00 am ET to discuss these second quarter results. To access the conference call, please dial +1-646-960-0169 or +1-888-440-6849 or access the webcast at https://docebo.inc/events-and-presentations/default.aspx. The Company will post Prepared Management Remarks (in .pdf format) regarding its Q2 2025 results, which will be the subject of this call, on the Investor Relations section of Docebo’s website at https://investors.docebo.com.

The unaudited condensed consolidated interim financial statements for the six months ended June 30, 2025 and Management’s Discussion & Analysis for the same period have been filed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Alternatively, these documents along with a presentation in connection with the conference call can be accessed online at https://investors.docebo.com.

An archived recording of the conference call will be available until August 15, 2025 and for 90 days on our website. To listen to the recording, please visit the webcast link which can be found on Docebo’s investor relations website at https://docebo.inc/events-and-presentations/default.aspx or call +1-609-800-9909 or +1-800-770-2030 and enter passcode 8722408#.

Forward-Looking Information

This press release contains “forward-looking information” and “forward-looking statements” (collectively, “forward-looking information”) within the meaning of applicable securities laws.

In some cases, forward-looking information can be identified by the use of forward-looking terminology such as “plans”, “targets”, “expects”, “is expected”, “an opportunity exists”, “budget”, “scheduled”, “estimates”, “outlook”, “forecasts”, “projection”, “prospects”, “strategy”, “intends”, “anticipates”, “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or, “will”, “occur” or “be achieved”, and similar words or the negative of these terms and similar terminology. In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events or circumstances.

This forward-looking information in this press release includes, but is not limited to, statements regarding the Company’s business; the guidance for the three months ended September 30, 2025 in respect of total revenue, Adjusted EBITDA as a percentage of total revenue and subscription revenue and fiscal year ended December 31, 2025 in respect of total revenue growth, and Adjusted EBITDA as a percentage of total revenue discussed under “Financial Outlook” in this press release; the impact of AI on our business; future financial position and business strategy; the learning management industry; our growth rates and growth strategies; addressable markets for our solutions; the achievement of advances in and expansion of our platform; expectations regarding our revenue and the revenue generation potential of our platform and other products; our business plans and strategies; expectations regarding continued AWS’ use of Docebo products and services after December 31, 2025; and our competitive position in our industry. This forward-looking information is based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances. Despite a careful process to prepare and review the forward-looking information, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. Certain assumptions include: our ability to build our market share and enter new markets and industry verticals; our ability to attract and retain key personnel; our ability to maintain and expand geographic scope; our ability to execute on our expansion plans; our ability to continue investing in infrastructure to support our growth; our ability to obtain and maintain existing financing on acceptable terms; our ability to execute on profitability initiatives; AWS’ ability to transition from our platform; currency exchange and interest rates; the impact of inflation and global macroeconomic conditions; the impact of competition; our ability to respond to the changes and trends in our industry or the global economy; and the changes in laws, rules, regulations, and global standards are material factors made in preparing forward-looking information and management’s expectations.

Forward-looking information is necessarily based on a number of opinions, estimates and assumptions that, while considered by the Company to be appropriate and reasonable as of the date of this press release, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to:

  • the Company’s ability to execute its growth strategies;
  • the impact of changing conditions in the global corporate e-learning market;
  • increasing competition in the global corporate e-learning market in which the Company operates;
  • fluctuations in currency exchange rates and volatility in financial markets;
  • changes in the attitudes, financial condition and demand of our target market;
  • the Company’s ability to operate its business and effectively manage its growth under evolving macroeconomic conditions, such as high inflation and recessionary environments;
  • developments and changes in applicable laws and regulations;
  • fluctuations in the length and complexity of the sales cycle for our platform, especially for sales to larger enterprises;
  • issues in the use of AI in our platform and potential resulting reputational harm or liability; and
  • such other factors discussed in greater detail under the “Risk Factors” section of our Annual Information Form dated February 27, 2025 (“AIF”), which is available under our profile on SEDAR+ at www.sedarplus.ca.

Our guidance for the three months ended September 30, 2025 in respect of total revenue, Adjusted EBITDA as a percentage of total revenue and subscription revenue and for the fiscal year ended December 31, 2025 in respect of total revenue, and Adjusted EBITDA as a percentage of total revenue, is in each case subject to certain assumptions and associated risks as stated above under this “Forward-Looking Information,” section and in particular the following:

  • currency assumptions, in particular that the US dollar will remain strong against other major currencies;
  • there will be continued macro-economic headwinds that will specifically affect our small and medium sized business and lower mid-market customers;
  • there will be a seven-figure negative impact on our Annual Recurring Revenue base resulting from a large enterprise customer terminating its agreement with us following its acquisition of an organization that has an in-house LMS;
  • our ability to win business from new customers and expand business from existing customers;
  • the timing of new customer wins and expansion decisions by our existing customers;
  • maintaining our customer retention levels, and specifically, that customers will renew contractual commitments on a periodic basis as those commitments come up for renewal, at rates not materially inconsistent with our historical experience; and
  • with respect to Adjusted EBITDA as a percentage of revenue, our ability to contain expense levels while expanding our business.

If any of these risks or uncertainties materialize, or if the opinions, estimates or assumptions underlying the forward-looking information prove incorrect, actual results or future events might vary materially from those anticipated in the forward-looking information. The opinions, estimates or assumptions referred to above and described in greater detail in the “Summary of Factors Affecting our Performance” section of our MD&A for the three and six months ended June 30, 2025 and in the “Risk Factors” section of our AIF, should be considered carefully by prospective investors.

Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. No forward-looking statement is a guarantee of future results. Accordingly, you should not place undue reliance on forward-looking information, which speaks only as of the date made. The forward-looking information contained in this press release represents our expectations as of the date specified herein, and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws.

All of the forward-looking information contained in this press release is expressly qualified by the foregoing cautionary statements.

Additional information relating to Docebo, including our AIF, can be found on SEDAR+ at www.sedarplus.ca.

About Docebo

Docebo is redefining the way enterprises leverage technology to create and manage content, deliver training, and measure the business impact of their learning programs. With Docebo’s end-to-end learning platform, organizations worldwide are equipped to deliver scaled, personalized learning across all their audiences and use cases, driving growth and powering their business.

Results of Operations

The following table outlines our unaudited condensed consolidated interim statements of income and comprehensive income for the following periods:

Three months ended June 30,

Six months ended June 30,

(In thousands of US dollars, except per share data)

2025

2024

2025

2024

$

$

$

$

Revenue

60,732

53,054

118,028

104,457

Cost of revenue

11,584

10,257

22,979

20,183

Gross profit

49,148

42,797

95,049

84,274

Operating expenses

General and administrative

8,394

8,176

17,119

16,331

Sales and marketing

20,393

16,895

40,748

33,328

Research and development

12,699

10,766

26,102

21,178

Share-based compensation

1,733

1,923

2,522

3,855

Foreign exchange loss (gain)

942

(310

)

1,065

(810

)

Depreciation and amortization

847

824

1,645

1,642

45,008

38,274

89,201

75,524

Operating income

4,140

4,523

5,848

8,750

Finance income, net

(542

)

(671

)

(1,190

)

(1,216

)

Other (income) loss

(1

)

(14

)

(2

)

(15

)

Income before income taxes

4,683

5,208

7,040

9,981

Income tax expense

1,607

510

2,490

114

Net income

3,076

4,698

4,550

9,867

Other comprehensive (income) loss

Item that may be reclassified subsequently to income:

Exchange (gain) loss on translation of foreign operations

(1,171

)

447

(1,163

)

1,344

Comprehensive income

4,247

4,251

5,713

8,523

Earnings per share - basic

0.10

0.15

0.15

0.33

Earnings per share - diluted

0.10

0.15

0.15

0.32

Weighted average number of common shares outstanding - basic

29,559,316

30,350,110

29,909,311

30,334,858

Weighted average number of common shares outstanding - diluted

30,227,581

31,059,307

30,559,452

31,051,667

Key Statement of Financial Position Information

(In thousands of US dollars, except percentages)

June 30,

2025

December 31,

2024

Change

Change

$

$

$

%

Cash and cash equivalents

64,575

92,540

(27,965

)

(30.2

)%

Total assets

171,232

190,713

(19,481

)

(10.2

)%

Total liabilities

136,548

132,952

3,596

2.7

%

Total long-term liabilities

5,458

4,350

1,108

25.5

%

Non-IFRS Measures and Reconciliation of Non-IFRS Measures

This press release makes reference to certain non-IFRS measures including key performance indicators used by management and typically used by our competitors in the software-as-a-service (“SaaS”) industry. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore not necessarily comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. These non-IFRS measures are used to provide investors with alternative measures of our operating performance and liquidity and thus highlight trends in our business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures, including SaaS industry metrics, in the evaluation of companies in the SaaS industry. Management also uses non-IFRS measures to facilitate operating performance comparisons from period to period, the preparation of annual operating budgets and forecasts and to determine components of executive compensation. The non-IFRS measures referred to in this press release include “Annual Recurring Revenue”, “Average Contract Value”, “Adjusted EBITDA”, “Adjusted Net Income”, “Adjusted Earnings per Share - Basic and Diluted”, “Working Capital” and “Free Cash Flow”.

Key Performance Indicators

We recognize subscription revenues ratably over the term of the subscription period under the provisions of our agreements with customers. The terms of our agreements, combined with high customer retention rates, provides us with a significant degree of visibility into our near-term revenues. Management uses a number of metrics, including the ones identified below, to measure the Company’s performance and customer trends, which are used to prepare financial plans and shape future strategy. Our key performance indicators may be calculated in a manner different than similar key performance indicators used by other companies.

  • Annual Recurring Revenue: We define Annual Recurring Revenue as the annualized equivalent value of the subscription revenue of all existing contracts (including Original Equipment Manufacturer contracts) as at the date being measured, excluding non-recurring revenues from implementation, support and maintenance fees. Our customers generally enter into annual or multi-year contracts which are non-cancellable or cancellable with penalty. Accordingly, our calculation of Annual Recurring Revenue assumes that customers will renew the contractual commitments on a periodic basis as those commitments come up for renewal. Subscription agreements may be subject to price increases upon renewal reflecting both inflationary increases and the additional value provided by our solutions. In addition to the expected increase in subscription revenue from price increases over time, existing customers may subscribe for additional features, learners or services during the term. We believe that this measure provides a fair real-time measure of performance in a subscription-based environment. Annual Recurring Revenue provides us with visibility for consistent and predictable growth to our cash flows. Our strong total revenue growth coupled with increasing Annual Recurring Revenue indicates the continued strength in the expansion of our business and will continue to be our focus on a go-forward basis.
  • Average Contract Value: Average Contract Value is calculated as total Annual Recurring Revenue divided by the number of active customers.

Annual Recurring Revenue and Average Contract Value as at June 30, 2025 and 2024 were as follows:

2025

2024

Change

Change %

Annual Recurring Revenue (in millions of US dollars)

233.1

205.9

27.2

13.2%

Average Contract Value (in thousands of US dollars)

58.9

52.8

6.1

11.6%

Adjusted EBITDA

Adjusted EBITDA is defined as net income excluding net finance income, depreciation and amortization, income taxes, share-based compensation and related payroll taxes, other income, foreign exchange gains and losses, acquisition related compensation, transaction related expenses and restructuring costs, if any.

The IFRS measure most directly comparable to Adjusted EBITDA presented in our financial statements is net income.

The following table reconciles Adjusted EBITDA to net income for the periods indicated:

Three months ended June 30,

Six months ended June 30,

(In thousands of US dollars)

2025

2024

2025

2024

$

$

$

$

Net income

3,076

4,698

4,550

9,867

Finance income, net(1)

(542

)

(671

)

(1,190

)

(1,216

)

Depreciation and amortization(2)

847

824

1,645

1,642

Income tax expense

1,607

510

2,490

114

Share-based compensation(3)

1,733

1,923

2,522

3,855

Other income(4)

(1

)

(14

)

(2

)

(15

)

Foreign exchange loss (gain)(5)

942

(310

)

1,065

(810

)

Acquisition related compensation(6)

1,002

994

2,059

1,984

Transaction related expenses(7)

93

464

Restructuring(8)

468

4,543

Adjusted EBITDA

9,225

7,954

18,146

15,421

Adjusted EBITDA as a percentage of total revenue

15.2

%

15.0

%

15.4

%

14.8

%

(1)

Finance income, net, is primarily related to interest income earned on cash and cash equivalents as the funds are invested in highly liquid short-term interest-bearing marketable securities which is offset by interest expenses incurred on lease obligations, and contingent consideration as well as bank fees and other expenses.

(2)

Depreciation and amortization expense is primarily related to depreciation expense on right-of-use assets (“ROU assets”), property and equipment and acquired intangible assets.

(3)

These expenses represent non-cash expenditures recognized in connection with the issuance of share-based compensation to our employees and directors and cash payroll taxes paid on gains earned by option holders when stock options are exercised.

(4)

Other income, net is primarily comprised of rental income from subleasing office space.

(5)

These non-cash gains and losses relate to foreign exchange translation.

(6)

These costs represent the earn-out portion of the consideration paid to the vendors of previously acquired businesses that is associated with the achievement of certain acquisition related performance and other obligations.

(7)

These expenses relate to professional, legal, consulting, accounting and other fees related to acquisition activities that would otherwise have not been incurred and are not considered an expense indicative of continuing operations.

(8)

There was a reduction in workforce during the first half of 2025 that resulted in severance payments to employees.

Adjusted Net Income and Adjusted Earnings per Share - Basic and Diluted

Adjusted Net Income is defined as net income excluding amortization of intangible assets, share-based compensation and related payroll taxes, acquisition related compensation, transaction related expenses, restructuring costs, foreign exchange gains and losses, and income taxes.

Adjusted Earnings per share - basic and diluted is defined as Adjusted Net Income divided by the weighted average number of common shares (basic and diluted).

The IFRS measure most directly comparable to Adjusted Net Income presented in our financial statements is net income.

The following table reconciles net income to Adjusted Net Income for the periods indicated:

Three months ended June 30,

Six months ended June 30,

(In thousands of US dollars)

2025

2024

2025

2024

$

$

$

$

Net income for the period

3,076

4,698

4,550

9,867

Amortization of intangible assets

178

172

349

345

Share-based compensation

1,733

1,923

2,522

3,855

Acquisition related compensation

1,002

994

2,059

1,984

Transaction related expenses

93

464

Restructuring

468

4,543

Foreign exchange loss (gain)

942

(310

)

1,065

(810

)

Deferred income tax expense (recovery)

1,422

452

1,857

(38

)

Adjusted net income

8,914

7,929

17,409

15,203

Weighted average number of common shares - basic

29,559,316

30,350,110

29,909,311

30,334,858

Weighted average number of common shares - diluted

30,227,581

31,059,307

30,559,452

31,051,667

Adjusted earnings per share - basic

0.30

0.26

0.58

0.50

Adjusted earnings per share - diluted

0.29

0.26

0.57

0.49

Working Capital

Working Capital as at June 30, 2025 and 2024 was $(5.1) million and $8.5 million, respectively. Working Capital is defined as current assets, excluding the current portion of the net investment in finance lease and contract costs, minus current liabilities, excluding borrowings, if any, and the current portion of contingent consideration and lease obligations. The decrease in working capital from June 30, 2024 to June 30, 2025 is driven by the use of cash and cash equivalents to purchase shares under the NCIB, as well as the recognition of the ASPP liability. Working Capital is not a recognized measure under IFRS.

The following table represents the Company’s working capital position as at June 30, 2025 and 2024:

2025

2024

$

$

Current assets

136,034

141,529

Less: Current portion of net investment in finance lease

(6

)

(81

)

Less: Current portion of contract costs

(11,052

)

(7,661

)

Current assets, net of net investment in finance lease and contract costs

124,976

133,787

Current liabilities

131,090

127,130

Less: Current portion of lease obligations

(1,009

)

(1,861

)

Current liabilities, net of lease obligations

130,081

125,269

Working capital

(5,105

)

8,518

Free Cash Flow

Free Cash Flow is defined as cash flows from operating activities less cash used for purchases of property and equipment and capitalized internal-use software costs, plus non-recurring expenditures such as the payment of acquisition-related compensation, the payment of transaction-related costs, and the payment of restructuring costs. Free Cash Flow is not a recognized measure under IFRS. The IFRS measure most directly comparable to Free Cash Flow presented in our financial statements is cash flow from operating activities.

The following table reconciles our cash flows from operating activities to Free Cash Flow for the periods indicated:

Three months ended June 30,

Six months ended June 30,

(In thousands of US dollars)

2025

2024

2025

2024

$

$

$

$

Cash flow from operating activities

6,244

6,761

14,189

15,187

Purchases of property and equipment

(288

)

(284

)

(586

)

(487

)

Acquisition related compensation paid

1,954

1,969

2,690

2,638

Transaction related expenses paid

456

529

306

Restructuring costs paid

3,013

3,551

Free cash flow

11,379

8,446

20,373

17,644

Free cash flow as a percentage of total revenue

18.7

%

15.9

%

17.3

%

16.9

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20250808469217/en/

Marknadsöversikt

1 DAG %

Senast

1 mån
Senaste aktieanalyserna på Placera
Kollage Analys Ny
Privatekonomi med Placeras expert
Karolina Placera

Karolina Palutko Macéus skriver om allt som har med privatekonomi att göra och hur du kan få mer pengar i plånboken.

Affärsvärlden
AFV

Är du kund hos Avanza? Just nu kan du få en unik rabatt på Affärsvärlden. Afv har 28 år i rad utsetts till Sveriges bästa affärsmagasin i en undersökning med börs-VD:ar, finanschefer, IR-chefer och aktieproffs.

Annons
Introduce

för börsens små- och medelstora företag.

Annons
Investtech

Här hittar du våra artiklar om teknisk analys i samarbete med Investtech.