Victory Capital Holdings, Inc. (NASDAQ: VCTR) (“Victory Capital” or “the Company”) today reported record financial results for the quarter ended September 30, 2025.

“We continue to make good progress with our integration work associated with Pioneer Investments, our newest Investment Franchise,” said David Brown, Chairman and Chief Executive Officer. “We are firmly on track to deliver $110 million in net expense synergies, while simultaneously investing in strategic growth areas of the business. These net expense synergies are anticipated to be achieved within the previously disclosed timeframe.

“Our business and investment performance were both strong for the quarter. Gross long-term sales increased to $17 billion and our long-term net flows continued to improve for the fourth consecutive quarter. Long-term net outflows were just $244 million for the quarter. Our net flows continue to benefit from strong sales of our diversified suite of ETF products, which have added $5.4 billion of positive net flows through the first three quarters of the year.

“Firmwide investment performance through the end of September remains excellent. The percentage of our AUM outperforming benchmarks over the respective 3-, 5-, and 10-year periods was 64%, 65%, and 77%. In addition, 64% of our rated AUM in mutual funds and ETFs was rated four or five stars overall by Morningstar.

“During the quarter, we repurchased 1.8 million shares of our common stock and, together with cash dividends, returned approximately $163 million of capital to shareholders. At quarter end, our net debt to leverage ratio improved to 1.1x further enhancing our financial wherewithal to execute inorganic growth opportunities.

“As always, we continue to focus on serving our clients, which is our top priority.”

The table below presents AUM, and certain GAAP and non-GAAP (“adjusted”) financial results. Due to rounding, AUM values and other amounts in this press release may not add up precisely to the totals provided.

(in millions except per share amounts or as otherwise noted)

For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,

2025

2025

2024

2025

2024

Assets Under Management1
Ending
$

310,644

$

298,563

$

176,113

$

310,644

$

176,113

Average

303,584

284,977

171,876

254,117

167,631

AUM Long-term Flows2
Long-term Gross
$

16,962

$

15,423

$

5,876

$

41,694

$

18,640

Long-term Net

(244

)

(660

)

(2,631

)

(2,109

)

(5,361

)

AUM Money Market/Short-term Flows
Money Market / Short-term Gross
$

334

$

308

$

244

$

819

$

734

Money Market / Short-term Net

(48

)

(144

)

(5

)

(236

)

(147

)

AUM Total Flows
Total Gross
$

17,296

$

15,731

$

6,120

$

42,513

$

19,375

Total Net

(292

)

(804

)

(2,636

)

(2,345

)

(5,508

)

Consolidated Financial Results (GAAP)
Revenue
$

361.2

$

351.2

$

225.6

$

932.0

$

661.1

AUM revenue realization (in bps)

47.2

49.4

52.1

49.0

52.6

Operating expenses

223.1

257.0

105.3

606.8

345.3

Income from operations

138.1

94.2

120.4

325.2

315.8

Operating margin

38.2

%

26.8

%

53.3

%

34.9

%

47.8

%

Net income

96.5

58.7

82.0

217.3

211.9

Earnings per diluted share
$

1.11

$

0.68

$

1.24

$

2.73

$

3.21

Cash flow from operations

165.2

(6.6

)

99.8

239.7

248.2

Adjusted Performance Results (Non-GAAP)3
Adjusted EBITDA
$

190.5

$

178.5

$

121.3

$

485.4

$

350.1

Adjusted EBITDA margin

52.7

%

50.8

%

53.7

%

52.1

%

53.0

%

Adjusted net income

130.9

122.5

78.9

331.3

228.0

Tax benefit of goodwill and acquired intangible assets

10.5

10.3

10.1

30.9

30.0

Adjusted net income with tax benefit

141.3

132.8

89.0

362.2

258.0

Adjusted net income with tax benefit per diluted share4
$

1.63

$

1.57

$

1.35

$

4.59

$

3.91

1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Long-term AUM is defined as Total AUM excluding Money Market and Short-term assets.

3 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

4 The Company includes participating securities in its computation of adjusted earnings per diluted share, including 19.8 million shares of Series A Non-Voting Convertible Preferred Stock.

AUM, Flows and Investment Performance

At September 30, 2025, Victory Capital had total client assets of $313.4 billion, assets under management of $310.6 billion, and other assets of $2.7 billion. Total AUM increased by $12.1 billion to $310.6 billion at September 30, 2025, compared with $298.6 billion at June 30, 2025. The increase was primarily due to positive market action of $14.5 billion, partially offset by net outflows of $0.3 billion.

As of September 30, 2025, Victory Capital offered 189 investment strategies through its multiple autonomous Investment Franchises and Solutions Platform. The table below presents outperformance against benchmarks by AUM as of September 30, 2025.

Percentage of AUM Outperforming Benchmark
Trailing
Trailing
Trailing
Trailing
1-Year
3-Years
5-Years
10-Years

54%

64%

65%

77%

Third Quarter 2025 Compared with Second Quarter 2025

On April 1, 2025, the Company completed the acquisition of Amundi US and reintroduced the brand Pioneer Investments ("Pioneer" or "Pioneer Investments") for the acquired business and investment products. Sequential results reflect the acquisition. Revenue increased 2.8% to $361.2 million in the third quarter, compared with $351.2 million in the second quarter, primarily due to higher average AUM over the comparable period.

GAAP operating margin expanded 1,140 basis points in the third quarter to 38.2%, up from 26.8% in the second quarter, due to a $11.9 million decrease in personnel, compensation, and benefits expense, a $25.4 million decrease in acquisition-related costs, and a $3.8 million decrease in restructuring and integration costs. Third quarter GAAP net income increased 64.4% to $96.5 million, up from $58.7 million in the prior quarter.

Adjusted net income with tax benefit increased 6.5% to $141.3 million, or $1.63 per diluted share, in the third quarter, up from $132.8 million, or $1.57 per diluted share, in the second quarter. Adjusted EBITDA increased $11.9 million to $190.5 million in the third quarter compared to $178.5 million in the second quarter. Adjusted EBITDA margin expanded 190 basis points in the third quarter of 2025 to 52.7% compared with 50.8% in the prior quarter.

Third Quarter 2025 Compared with Third Quarter 2024

Current year results reflect the acquisition of Amundi US, which closed on April 1, 2025. The acquisition positively impacted our financial results for the three months ended September 30, 2025 when compared to the three months ended September 30, 2024. Revenue for the three months ended September 30, 2025, increased 60.1% to $361.2 million, compared with $225.6 million in the same quarter of 2024 as a result of higher average AUM over the comparable period.

Operating expenses were $223.0 million compared with $105.3 million in last year’s third quarter reflecting variable operating expenses that rose as a result of the higher average AUM and expanded business and higher restructuring and integration costs related to the acquisition of Amundi US. GAAP operating margin contracted 1,510 basis points to 38.2% in the third quarter, from 53.3% in the same quarter of 2024. GAAP net income increased 17.8% to $96.5 million in the third quarter compared with $82.0 million in the same quarter of 2024.

Adjusted net income with tax benefit increased 58.7% to $141.3 million, or $1.63 per diluted share, in the third quarter, compared with $89.0 million, or $1.35 per diluted share in the same quarter last year. Adjusted EBITDA increased 57.1% to $190.5 million, compared with $121.3 million in the same quarter of last year. Year-over-year, adjusted EBITDA margin contracted 100 basis points to 52.7% in the third quarter of 2025, compared with 53.7% in the same quarter last year.

Nine Months Ended September 30, 2025 Compared with Nine Months Ended September 30, 2024

Current year results reflect the acquisition of Amundi US, which closed on April 1, 2025. The acquisition positively impacted our financial results for the nine months ended September 30, 2025 when compared to the nine months ended September 30, 2024. Revenue for the nine months ended September 30, 2025, increased 41.0% to $932.0 million, compared with $661.1 million in the same period of 2024 as a result of higher average AUM over the comparable period.

GAAP operating margin contracted 1,290 basis points, in the nine months ended September 30, 2025 to 34.9%, down from 47.8% in the same period of 2024, due to higher variable operating expenses as a result of the higher average AUM, an increase in acquisition-related costs, and an increase in restructuring and integration costs related to the acquisition of Amundi US. Nine months ended September 30, 2025, GAAP net income increased 2.5% to $217.3 million, up from $211.9 million in the prior period.

Adjusted net income with tax benefit increased 40.4% to $362.2 million, or $4.59 per diluted share, in the nine months ended September 30, 2025, compared with $258.0 million, or $3.91 per diluted share in the same period last year. Adjusted EBITDA increased 38.6% to $485.4 million, compared with $350.1 million in the same period of last year. Year-over-year, adjusted EBITDA margin contracted 90 basis points to 52.1% in the nine months ended September 30, 2025, compared with 53.0% in the same period last year.

Balance Sheet / Capital Management

On September 23, 2025, the Company entered into the Sixth Amendment to Credit Agreement extending the maturity date of its revolving credit facility from March 31, 2026 to September 23, 2030 and decreasing the drawn interest rate margin by 0.25% per annum. The Company also refinanced its existing term loans with replacement term loans in an aggregate principal amount of $985,000,000. The Repriced Term Loans will mature on September 23, 2032 and will bear interest at an annual rate equal to, at the option of the Company, either SOFR plus a margin of 2.00% or an alternate base rate plus a margin of 1.00%. The repriced term loans otherwise remain subject to substantially similar terms to those that were applicable to the previous credit agreement.

The Company’s Board of Directors approved a regular quarterly cash dividend of $0.49 per share. The dividend is payable on December 23, 2025, to shareholders of record on December 10, 2025.

Conference Call, Webcast and Slide Presentation

The Company will host a conference call tomorrow morning, Friday, November 7, at 8:00 a.m. ET to discuss the results. Victory Capital’s earnings release and supplemental materials are available on the investor relations section of the Company’s website at https://ir.vcm.com.

To participate in the conference call, please call 1-800-715-9871 (domestic) or 1-646-307-1963 (international), shortly before 8:00 a.m. ET and reference the Victory Capital Conference Call. A live, listen-only webcast will also be available via the investor relations section of the Company’s website at https://ir.vcm.com. For anyone who is unable to join the live event, an archive of the webcast will be available for replay, at the same location, shortly after the call concludes.

About Victory Capital

Victory Capital (NASDAQ: VCTR) is a diversified global asset management firm with $313 billion in total client assets, as of September 30, 2025. We serve institutional, intermediary, and individual clients through our Investment Franchises and Solutions Platform, which manage specialized investment strategies across traditional and alternative asset classes. Our differentiated approach combines the power of investment autonomy with the support of a robust, fully integrated operational and distribution platform. Clients have access to focused, top-tier investment talent equipped with comprehensive resources designed to deliver competitive long-term performance.

Victory Capital is headquartered in San Antonio, Texas. To learn more, visit www.vcm.com or follow us on Facebook, Twitter (X), and LinkedIn.

FORWARD-LOOKING STATEMENTS

This document may contain forward-looking statements within the meaning of applicable U.S. federal and non-U.S. securities laws. These statements may include, without limitation, any statements preceded by, followed by or including words such as “target,” “believe,” “expect,” “aim,” “intend,” “may,” “anticipate,” “assume,” “budget,” “continue,” “estimate,” “future,” “objective,” “outlook,” “plan,” “potential,” “predict,” “project,” “will,” “can have,” “likely,” “should,” “would,” “could” and other words and terms of similar meaning or the negative thereof and include, but are not limited to, statements regarding the outlook for Victory Capital’s future business and financial performance. Such forward looking statements involve known and unknown risks, uncertainties and other important factors beyond Victory Capital's control and could cause Victory Capital's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward looking statements.

Although it is not possible to identify all of these risks and factors, they include, among others, the following: reductions in the assets under management (“AUM”) based on investment performance, client withdrawals, difficult market conditions and other factors such as the conflicts in Ukraine and Israel, a pandemic, tariffs or trade restrictions; the nature of the Company’s contracts and investment advisory agreements; the Company's ability to maintain historical returns and sustain our historical growth; the Company's dependence on third parties to market our strategies and provide products or services for the operation of our business; the Company's ability to retain key investment professionals or members of our senior management team; the Company's reliance on the technology systems supporting our operations; the Company's ability to successfully acquire and integrate new companies; risks associated with expected benefits of the Amundi US transaction and the related impact on the Company’s business; the concentration of the Company’s investments in long only small- and mid-cap equity and U.S. clients; risks and uncertainties associated with non-U.S. investments; the Company's efforts to establish and develop new teams and strategies; the ability of the Company’s investment teams to identify appropriate investment opportunities; the Company's ability to limit employee misconduct; the Company's ability to meet the guidelines set by our clients; the Company's exposure to potential litigation (including administrative or tax proceedings) or regulatory actions; the Company's ability to implement effective information and cyber security policies, procedures and capabilities; the Company's substantial indebtedness; the potential impairment of the Company’s goodwill and intangible assets; disruption to the operations of third parties whose functions are integral to the Company’s ETF platform; the Company's determination that we are not required to register as an “investment company” under the Investment Company Act of 1940; the fluctuation of the Company’s expenses; the Company's ability to respond to recent trends in the investment management industry; the level of regulation on investment management firms and the Company’s ability to respond to regulatory developments; the competitiveness of the investment management industry; and other risks and factors included, but not limited to, those listed under the caption “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2025, which is accessible on the SEC’s website at www.sec.gov.

In light of these risks, uncertainties and other factors, the forward-looking statements contained in this press release might not prove to be accurate. All forward-looking statements speak only as of the date made and Victory Capital undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations

(in thousands except per share data and percentages)

For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,

2025

2025

2024

2025

2024

Revenue
Investment management fees
$

288,509

$

282,306

$

177,809

$

744,116

$

520,757

Fund administration and distribution fees

72,686

68,906

47,819

187,893

140,349

Total revenue

361,195

351,212

225,628

932,009

661,106

Expenses
Personnel compensation and benefits

96,983

108,918

43,243

262,037

158,357

Distribution and other asset-based expenses

66,160

62,039

36,828

163,676

109,565

General and administrative

23,463

23,381

14,029

61,172

42,426

Depreciation and amortization

22,032

21,794

7,510

51,258

22,662

Change in value of consideration payable for acquisition of business

3,841

1,092

(1,600

)

8,339

2,400

Acquisition-related costs

379

25,780

5,075

34,909

9,150

Restructuring and integration costs

10,211

13,994

180

25,370

777

Total operating expenses

223,069

256,998

105,265

606,761

345,337

Income from operations

138,126

94,214

120,363

325,248

315,769

Operating margin

38.2

%

26.8

%

53.3

%

34.9

%

47.8

%

Other income (expense)
Interest income and other income (expense)

4,875

6,006

3,551

11,585

8,673

Interest expense and other financing costs

(13,113

)

(13,234

)

(16,414

)

(39,558

)

(49,179

)

Loss on debt extinguishment

(614

)

(614

)

(100

)

Total other expense, net

(8,852

)

(7,228

)

(12,863

)

(28,587

)

(40,606

)

Income before income taxes

129,274

86,986

107,500

296,661

275,163

Income tax expense

(32,733

)

(28,252

)

(25,517

)

(79,411

)

(63,238

)

Net income
$

96,541

$

58,734

$

81,983

$

217,250

$

211,925

Preferred stock dividends

(9,696

)

(9,673

)

(19,369

)

Income attributable to Preferred stockholders

(12,528

)

(2,985

)

(15,913

)

Net income attributable to common shareholders
$

74,317

$

46,076

$

81,983

$

181,968

$

211,925

Earnings per share of common stock
Basic
$

1.12

$

0.69

$

1.26

$

2.77

$

3.28

Diluted

1.11

0.68

1.24

2.73

3.21

Weighted average number of shares outstanding
Basic

66,206

67,239

64,875

65,728

64,667

Diluted

66,964

67,980

66,057

66,620

66,044

Dividends declared per share
$

0.49

$

0.49

$

0.41

$

1.45

$

1.115

Victory Capital Holdings, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures1

(unaudited; in thousands except per share data and percentages)

For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,

2025

2025

2024

2025

2024

Net income (GAAP)
$

96,541

$

58,734

$

81,983

$

217,250

$

211,925

Income tax expense

(32,733

)

(28,252

)

(25,517

)

(79,411

)

(63,238

)

Income before income taxes
$

129,274

$

86,986

$

107,500

$

296,661

$

275,163

Interest expense

12,136

12,200

15,649

36,857

46,828

Depreciation

3,295

3,236

2,210

8,699

6,731

Other business taxes

637

693

366

2,252

1,149

Amortization of acquisition-related intangible assets

18,737

18,558

5,300

42,559

15,931

Stock-based compensation

2,022

2,107

972

5,182

3,239

Acquisition, restructuring and exit costs

21,400

53,990

(11,513

)

88,711

(1,328

)

Debt issuance costs

2,950

755

775

4,454

2,404

Adjusted EBITDA
$

190,451

$

178,525

$

121,259

$

485,375

$

350,117

Adjusted EBITDA margin

52.7

%

50.8

%

53.7

%

52.1

%

53.0

%

Net income (GAAP)
$

96,541

$

58,734

$

81,983

$

217,250

$

211,925

Adjustment to reflect the operating performance of the Company
Other business taxes

637

693

366

2,252

1,149

Amortization of acquisition-related intangible assets

18,737

18,558

5,300

42,559

15,931

Stock-based compensation

2,022

2,107

972

5,182

3,239

Acquisition, restructuring and exit costs

21,400

53,990

(11,513

)

88,711

(1,328

)

Debt issuance costs

2,950

755

775

4,454

2,404

Tax effect of above adjustments

(11,437

)

(12,330

)

1,025

(29,094

)

(5,349

)

Adjusted net income
$

130,850

$

122,507

$

78,908

$

331,314

$

227,971

Adjusted net income per diluted share
$

1.51

$

1.45

$

1.19

$

4.20

$

3.45

Tax benefit of goodwill and acquired intangible assets
$

10,487

$

10,255

$

10,141

$

30,883

$

30,030

Tax benefit of goodwill and acquired intangible assets per diluted share2
$

0.12

$

0.12

$

0.15

$

0.39

$

0.45

Adjusted net income with tax benefit
$

141,337

$

132,762

$

89,049

$

362,197

$

258,001

Adjusted net income with tax benefit per diluted share2
$

1.63

$

1.57

$

1.35

$

4.59

$

3.91

1 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

2 The Company includes participating securities in its computation of adjusted earnings per diluted share, including 19.8 million shares of Series A Non-Voting Convertible Preferred Stock.

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

(In thousands, except for shares)

September 30, 2025
December 31, 2024
Assets
Cash and cash equivalents
$

115,741

$

126,731

Receivables

176,985

100,667

Prepaid expenses

12,749

8,634

Investments, at fair value

97,864

35,213

Property and equipment, net

25,823

11,874

Goodwill

1,235,940

981,805

Other intangible assets, net

2,496,267

1,260,614

Other assets

51,100

22,053

Total assets
$

4,212,469

$

2,547,591

Liabilities and stockholders' equity
Accounts payable and accrued expenses
$

79,471

$

57,951

Accrued compensation and benefits

78,846

51,648

Consideration payable for acquisition of business

84,500

139,894

Deferred tax liability, net

477,872

157,120

Other liabilities

120,694

55,479

Long-term debt, net1

971,988

963,862

Total liabilities

1,813,371

1,425,954

Stockholders' equity
Common stock, $0.01 par value per share:
2025 - 600,000,000 shares authorized, 87,746,500 shares issued and 65,082,104 shares outstanding; 2024 - 600,000,000 shares authorized, 83,947,949 shares issued and 63,653,212 shares outstanding

877

839

Preferred stock, $0.01 par value per share:
2025 - 100,000,000 shares authorized, 19,786,821 shares issued and outstanding; 2024 - 100,000,000 shares authorized, no shares issued and outstanding

198

Additional paid-in capital

2,097,188

752,371

Treasury stock, at cost: 2025 - 22,664,396 shares; 2024 - 20,294,737 shares

(734,638

)

(574,856

)

Accumulated other comprehensive income

9,326

18,683

Retained earnings

1,026,147

924,600

Total stockholders' equity

2,399,098

1,121,637

Total liabilities and stockholders' equity
$

4,212,469

$

2,547,591

1 Balances at September 30, 2025 and December 31, 2024 are shown net of unamortized loan discount and debt issuance costs in the amount of $13.0 million and $8.3 million, respectively. The gross amount of debt outstanding was $985.0 million and $972.2 million at September 30, 2025 and December 31, 2024, respectively.

Victory Capital Holdings, Inc. and Subsidiaries

Total Client Assets

(unaudited; in millions)

For the Three Months Ended
September 30,
June 30,
September 30,

2025

2025

2024

Beginning AUM
$

      298,563

$

      167,468

$

      168,681

Beginning other assets1

          3,050

          3,967

          5,094

Beginning total client assets

      301,613

      171,435

      173,775

AUM net cash flows

            (292

)

            (804

)

         (2,636

)

Other assets net cash flows

            (502

)

         (1,170

)

            (446

)

Total client assets net cash flows

            (794

)

         (1,973

)

         (3,082

)

AUM market appreciation (depreciation)

        14,515

        20,247

        10,076

Other assets market appreciation (depreciation)

             177

             253

             333

Total client assets market appreciation (depreciation)

        14,692

        20,500

        10,409

AUM realizations and distributions

               —

               (3

)

               (2

)

Acquired & divested assets / Net transfers4

         (2,141

)

      111,654

               (7

)

Ending AUM

      310,644

      298,563

      176,113

Ending other assets

          2,726

          3,050

          4,981

Ending total client assets

      313,370

      301,613

      181,094

Average total client assets2

      306,457

      288,568

      176,806

For the Nine Months Ended
September 30,
September 30,

2025

2024

Beginning AUM
$

      171,930

$

      161,322

Beginning other assets1

          4,165

          5,289

Beginning total client assets

      176,096

      166,611

AUM net cash flows

         (2,345

)

         (5,508

)

Other assets net cash flows

         (1,948

)

            (952

)

Total client assets net cash flows

         (4,293

)

         (6,460

)

AUM market appreciation (depreciation)

        31,589

        20,337

Other assets market appreciation (depreciation)

             509

             644

Total client assets market appreciation (depreciation)

        32,098

        20,982

AUM realizations and distributions

             (24

)

               (2

)

Acquired & divested assets / Net transfers4

      109,493

             (38

)

Ending AUM

      310,644

      176,113

Ending other assets

          2,726

          4,981

Ending total client assets

      313,370

      181,094

Average total client assets3

      257,625

      172,688

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending September 30, 2025, June 30, 2025 and September 30, 2024 total assets under management revenue realization was 46.8 basis points, 49.4 basis points and 50.8 basis points, respectively.

3For the nine-month periods ending September 30, 2025 and 2024 total assets under management revenue realization was 48.4 basis points and 51.1 basis points, respectively.

4Three months ended September 30, 2025 includes the impact of approximately $1 billion of divested assets from the closure of three Investment Franchises in the third quarter. Three months ended June 30, 2025 includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion. Nine months ended September 30, 2025 includes the impact of Pioneer Investments, partially offset by assets divested due to the closure of three Investment Franchises.

Victory Capital Holdings, Inc. and Subsidiaries

Total Assets Under Management1

(unaudited; in millions except for percentages)

For the Three Months Ended
September 30,
June 30,
September 30,

2025

2025

2024

Beginning assets under management
$

298,563

$

167,468

$

168,681

Gross client cash inflows

17,296

15,731

6,120

Gross client cash outflows

(17,588

)

(16,534

)

(8,756

)

Net client cash flows

(292

)

(804

)

(2,636

)

Market appreciation (depreciation)

14,515

20,247

10,076

Realizations and distributions

(3

)

(2

)

Acquired & divested assets / Net transfers2

(2,141

)

111,654

(7

)

Ending assets under management

310,644

298,563

176,113

Average assets under management

303,584

284,977

171,876

For the Nine Months Ended
September 30,
September 30,

2025

2024

Beginning assets under management
$

171,930

$

161,322

Gross client cash inflows

42,513

19,375

Gross client cash outflows

(44,858

)

(24,882

)

Net client cash flows

(2,345

)

(5,508

)

Market appreciation (depreciation)

31,589

20,337

Realizations and distributions

(24

)

(2

)

Acquired & divested assets / Net transfers2

109,493

(38

)

Ending assets under management

310,644

176,113

Average assets under management

254,117

167,631

1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Three months ended September 30, 2025 includes the impact of approximately $1 billion of divested assets from the closure of three Investment Franchises in the third quarter. Three months ended June 30, 2025 includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion. Nine months ended September 30, 2025 includes the impact of Pioneer Investments, partially offset by assets divested due to the closure of three Investment Franchises.

Victory Capital Holdings, Inc. and Subsidiaries

Other Assets (Institutional)1

(unaudited; in millions)

For the Three Months 
September 30,
June 30,
September 30,

2025

2025

2024

Beginning other assets (institutional)
$

        3,050

$

        3,967

$

         5,094

Gross client cash inflows

             —

             —

              —

Gross client cash outflows

          (502

)

       (1,170

)

           (446

)

Net client cash flows

          (502

)

       (1,170

)

           (446

)

Market appreciation (depreciation)

           177

           253

            333

Realizations and distributions

             —

             —

              —

Acquired & divested assets / Net transfers

             —

             —

              —

Ending other assets (institutional)

        2,726

        3,050

         4,981

Average other assets (institutional)2

        2,873

        3,591

         4,930

For the Nine Months Ended
September 30,
September 30,

2025

2024

Beginning other assets (institutional)
$

        4,165

$

        5,289

Gross client cash inflows

             —

           467

Gross client cash outflows

       (1,948

)

       (1,419

)

Net client cash flows

       (1,948

)

          (952

)

Market appreciation (depreciation)

           509

           644

Realizations and distributions

             —

             —

Acquired & divested assets / Net transfers

             —

             —

Ending other assets (institutional)

        2,726

        4,981

Average other assets (institutional)3

        3,508

        5,057

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending September 30, 2025, June 30, 2025 and September 30, 2024 total other assets (institutional) revenue realization was 3.3 basis points, 3.1 basis points and 3.4 basis points, respectively.

3For the nine-month periods ending September 30, 2025 and 2024 total other assets (institutional) revenue realization was 3.3 basis points and 3.5 basis points, respectively.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

For the Three Months Ended 
By Asset Class
Global /
U.S. Mid
U.S. Small
Fixed
U.S. Large
Non-U.S.
Alternative
Total 
Money Market /
Total
Cap Equity
Cap Equity
Income
Cap Equity
Equity
Solutions
Investments
Long-term
Short-term
AUM1
September 30, 2025
Beginning assets under management
$

31,833

$

13,140

$

79,752

$

61,654

$

25,576

$

79,988

$

2,986

$

294,930

$

3,632

$

298,563

Gross client cash inflows

819

307

5,816

1,960

2,923

4,921

216

16,962

334

17,296

Gross client cash outflows

(2,229

)

(1,494

)

(5,491

)

(3,930

)

(930

)

(2,962

)

(169

)

(17,206

)

(382

)

(17,588

)

Net client cash flows

(1,410

)

(1,187

)

325

(1,970

)

1,993

1,958

47

(244

)

(48

)

(292

)

Market appreciation (depreciation)

1,469

977

1,247

4,003

1,695

5,112

(25

)

14,478

37

14,515

Realizations and distributions

Acquired assets / Net transfers2

(14

)

(209

)

(939

)

(626

)

(304

)

(95

)

7

(2,180

)

38

(2,141

)

Ending assets under management
$

31,877

$

12,722

$

80,386

$

63,061

$

28,960

$

86,963

$

3,016

$

306,985

$

3,660

$

310,644

June 30, 2025
Beginning assets under management
$

28,964

$

13,182

$

24,157

$

13,104

$

18,334

$

63,378

$

2,945

$

164,064

$

3,404

$

167,468

Gross client cash inflows

850

457

6,014

2,266

1,520

4,093

222

15,423

308

15,731

Gross client cash outflows

(1,597

)

(740

)

(6,012

)

(3,385

)

(1,373

)

(2,742

)

(233

)

(16,083

)

(451

)

(16,534

)

Net client cash flows

(748

)

(284

)

2

(1,118

)

147

1,351

(11

)

(660

)

(144

)

(804

)

Market appreciation (depreciation)

1,233

385

1,172

7,482

3,263

6,620

55

20,210

37

20,247

Realizations and distributions

(3

)

(3

)

(3

)

Acquired assets / Net transfers3

2,194

(143

)

54,420

42,376

3,833

8,639

111,318

335

111,654

Ending assets under management
$

31,643

$

13,140

$

79,752

$

61,844

$

25,576

$

79,988

$

2,986

$

294,930

$

3,633

$

298,563

September 30, 2024
Beginning assets under management
$

31,015

$

15,182

$

24,398

$

13,983

$

18,459

$

58,936

$

3,390

$

165,362

$

3,320

$

168,681

Gross client cash inflows

975

584

1,344

73

578

2,143

179

5,876

244

6,120

Gross client cash outflows

(2,300

)

(1,278

)

(1,640

)

(486

)

(485

)

(1,877

)

(443

)

(8,508

)

(249

)

(8,756

)

Net client cash flows

(1,325

)

(694

)

(296

)

(413

)

94

265

(263

)

(2,631

)

(5

)

(2,636

)

Market appreciation (depreciation)

2,649

1,105

973

690

1,212

3,368

51

10,049

27

10,076

Realizations and distributions

(2

)

(2

)

(2

)

Acquired assets / Net transfers

(5

)

(2

)

6

(21

)

(13

)

(25

)

3

(58

)

51

(7

)

Ending assets under management
$

32,333

$

15,591

$

25,081

$

14,239

$

19,752

$

62,544

$

3,178

$

172,720

$

3,393

$

176,113

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2Three months ended September 30, 2025 includes the impact of approximately $1 billion of divested assets from the closure of three Investment Franchises in the third quarter.

3Three months ended June 30, 2025 includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

For the Nine Months Ended
By Asset Class
Global /
U.S. Mid
U.S. Small
Fixed
U.S. Large
Non-U.S.
Alternative
Total
Money Market /
Total
Cap Equity
Cap Equity
Income
Cap Equity
Equity
Solutions
Investments
Long-term
Short-term
AUM1
September 30, 2025
Beginning assets under management
$

30,584

$

14,785

$

24,402

$

14,148

$

19,095

$

62,593

$

2,980

$

168,586

$

3,344

$

171,930

Gross client cash inflows

       2,776

       1,209

     12,759

       4,299

       6,579

     13,377

            694

     41,694

                     819

42,513

Gross client cash outflows

(5,582

)

(3,081

)

(13,048

)

(7,762

)

(5,553

)

(8,023

)

(754

)

(43,803

)

(1,055

)

(44,858

)

Net client cash flows

(2,806

)

(1,872

)

(289

)

(3,463

)

1,026

5,355

(59

)

(2,108

)

(236

)

(2,345

)

Market appreciation (depreciation)

1,747

168

2,747

10,831

5,354

10,529

110

31,486

103

31,589

Realizations and distributions

(24

)

(24

)

(24

)

Acquired assets / Net transfers2

2,351

(358

)

53,526

41,545

3,485

8,487

9

109,045

448

109,493

Ending assets under management
$

31,877

$

12,722

$

80,386

$

63,061

$

28,960

$

86,963

$

3,016

$

306,985

$

3,660

$

310,644

September 30, 2024
Beginning assets under management
$

30,604

$

15,959

$

24,355

$

12,635

$

16,772

$

54,296

$

3,431

$

158,051

$

3,271

$

161,322

Gross client cash inflows

3,353

1,650

3,925

209

2,227

6,343

935

18,640

734

19,375

Gross client cash outflows

(5,804

)

(2,980

)

(4,514

)

(1,127

)

(1,871

)

(6,472

)

(1,234

)

(24,001

)

(881

)

(24,882

)

Net client cash flows

(2,451

)

(1,330

)

(589

)

(918

)

356

(129

)

(299

)

(5,361

)

(147

)

(5,508

)

Market appreciation (depreciation)

4,196

1,014

1,265

2,595

2,713

8,390

34

20,208

129

20,337

Realizations and distributions

(2

)

(2

)

(2

)

Acquired assets / Net transfers

(16

)

(51

)

50

(72

)

(89

)

(13

)

14

(177

)

139

(38

)

Ending assets under management
$

32,333

$

15,591

$

25,081

$

14,239

$

19,752

$

62,544

$

3,178

$

172,720

$

3,393

$

176,113

1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Nine months ended September 30, 2025 includes the impact of Pioneer Investments, partially offset by assets divested due to the closure of three Investment Franchises.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Region

(unaudited; in millions)

As of September 30,

2025

2024

(in millions)
Amount
% of total
Amount
% of total
U.S.

 $

  258,484

83

%

 $

  170,258

97

%

Non-U.S.

  52,160

17

%

  5,855

3

%

Total AUM1&2

 $

  310,644

100

%

 $

  176,113

100

%

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Includes the impact of Pioneer Investments, partially offset by assets divested due to the closure of three Investment Franchises.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

For the Three Months Ended 
By Vehicle
Separate
Accounts
Mutual
and Other
 Funds1
ETFs2
Vehicles3
Total AUM4
September 30, 2025
Beginning assets under management
$

   167,973

$

     11,975

$

   118,615

$

   298,563

Gross client cash inflows

      7,088

      1,573

      8,635

     17,296

Gross client cash outflows

     (9,081

)

        (320

)

     (8,187

)

    (17,588

)

Net client cash flows

     (1,993

)

      1,252

         449

        (292

)

Market appreciation (depreciation)

      8,218

         560

      5,737

     14,515

Realizations and distributions

           —

           —

           —

           —

Acquired assets / Net transfers5

     (1,276

)

           —

        (866

)

     (2,141

)

Ending assets under management
$

   172,923

$

     13,786

$

   123,935

$

   310,644

June 30, 2025
Beginning assets under management
$

   108,392

$

     10,253

$

     48,823

$

   167,468

Gross client cash inflows

      6,935

      1,568

      7,227

     15,731

Gross client cash outflows

     (9,716

)

        (264

)

     (6,554

)

    (16,534

)

Net client cash flows

     (2,781

)

      1,305

         672

        (804

)

Market appreciation (depreciation)

     11,465

         319

      8,463

     20,247

Realizations and distributions

           —

           —

            (3

)

            (3

)

Acquired assets / Net transfers6

     50,897

           97

     60,660

   111,654

Ending assets under management
$

   167,973

$

     11,975

$

   118,615

$

   298,563

September 30, 2024
Beginning assets under management
$

   112,584

$

      5,440

$

     50,657

$

   168,681

Gross client cash inflows

      3,553

         992

      1,575

      6,120

Gross client cash outflows

     (5,526

)

        (158

)

     (3,073

)

     (8,756

)

Net client cash flows

     (1,973

)

         834

     (1,498

)

     (2,636

)

Market appreciation (depreciation)

      6,443

         426

      3,208

     10,076

Realizations and distributions

           —

           —

            (2

)

            (2

)

Acquired assets / Net transfers

          (10

)

            (7

)

           10

            (7

)

Ending assets under management
$

   117,044

$

      6,694

$

     52,375

$

   176,113

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

5Three months ended September 30, 2025 includes the impact of approximately $1 billion of divested assets from the closure of three Investment Franchises in the third quarter.

6Three months ended June 30, 2025 includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

For the Nine Months Ended 
By Vehicle
Separate
Accounts
Mutual
and Other
 Funds1
ETFs2
Vehicles3
Total AUM4
September 30, 2025
Beginning assets under management
$

   113,645

$

      7,508

$

     50,777

$

   171,930

Gross client cash inflows

     17,346

      6,202

     18,965

     42,513

Gross client cash outflows

    (25,125

)

        (835

)

    (18,897

)

    (44,858

)

Net client cash flows

     (7,779

)

      5,367

           68

     (2,345

)

Market appreciation (depreciation)

     17,440

         829

     13,320

     31,589

Realizations and distributions

           —

           —

          (24

)

          (24

)

Acquired assets / Net transfers5

     49,617

           82

     59,794

   109,493

Ending assets under management
$

   172,923

$

     13,786

$

   123,935

$

   310,644

September 30, 2024
Beginning assets under management
$

   108,802

$

      4,970

$

     47,551

$

   161,322

Gross client cash inflows

     11,409

      1,923

      6,043

     19,375

Gross client cash outflows

    (16,543

)

        (785

)

     (7,555

)

    (24,882

)

Net client cash flows

     (5,134

)

      1,138

     (1,512

)

     (5,508

)

Market appreciation (depreciation)

     13,624

         550

      6,164

     20,337

Realizations and distributions

           —

           —

            (2

)

            (2

)

Acquired assets / Net transfers

        (248

)

           36

         174

          (38

)

Ending assets under management
$

   117,044

$

      6,694

$

     52,375

$

   176,113

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

5 Includes the impact of Pioneer Investments, partially offset by assets divested due to the closure of three Investment Franchises.

Information Regarding Non-GAAP Financial Measures

Victory Capital uses non-GAAP financial measures referred to as Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the Company. These measures eliminate the impact of one-time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the Company. The Company has included these non-GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of the Company.

Adjusted EBITDA

Adjustments made to GAAP Net Income to calculate Adjusted EBITDA, as applicable, are:

  • Adding back income tax expense;
  • Adding back interest paid on debt and other financing costs, net of interest income;
  • Adding back depreciation on property and equipment;
  • Adding back other business taxes;
  • Adding back amortization expense on acquisition-related intangible assets;
  • Adding back stock-based compensation expense associated with equity awards issued from pools created in connection with the management-led buyout and various acquisitions and as a result of equity grants related to the IPO;
  • Adding back direct incremental costs of acquisitions, including restructuring costs;
  • Adding back debt issuance cost expense;
  • Adjusting for earnings/losses on equity method investments.

Adjusted Net Income

Adjustments made to GAAP Net Income to calculate Adjusted Net Income, as applicable, are:

  • Adding back other business taxes;
  • Adding back amortization expense on acquisition-related intangible assets;
  • Adding back stock-based compensation expense associated with equity awards issued from pools created in connection with the management-led buyout and various acquisitions and as a result of any equity grants related to the IPO;
  • Adding back direct incremental costs of acquisitions, including restructuring costs;
  • Adding back debt issuance cost expense;
  • Subtracting an estimate of income tax expense applied to the sum of the adjustments above.

Tax Benefit of Goodwill and Acquired Intangible Assets

Due to Victory Capital’s acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide it with additional significant supplemental economic benefit. The tax benefit of goodwill and intangible assets represent the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which the Company received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangible assets with a step-up in tax basis.

View source version on businesswire.com: https://www.businesswire.com/news/home/20251106127940/en/

Ämnen i artikeln

Victory Capital

Senast

63,34

1 dag %

0,00%

1 dag

1 mån

1 år

Marknadsöversikt

OMX Stockholm 30

1 DAG %

0,41%

Senast

2 684,67

1 mån
Loading market data...